OTC: GLXZ - Galaxy Gaming, Inc.

Rentabilidade por seis meses: +1.08%
Rendimento de dividendos: 0.00%
Setor: Consumer Cyclical

Relatórios Galaxy Gaming, Inc.

Capitalização

IFRS
Relatórios Anual Trimestral
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média de 5 anos CAGR 5
Выручка, млрд $
0.0125 0.0149 0.0186 0.0213 0.0102 0.02 0.0234 0.0278 0.0317 0.0317 0.0226 25.46
Чистая прибыль, млрд $
0.0018 0.0000 0.0012 0.0029 -0.0022 0.0021 -0.0018 -0.0018 -0.0026 -0.0026 -0.0013 3.40
EV, млрд $
0.0595 0.069 0.0828 0.1292 0.0938 0.0765 0.1051 0.1051 0.0975 4.89
EBIT, млрд $
0.0018 0.0015 0.0054 0.0025 0.004 0.0058 -0.0021 0.0043 0.0058 0.0036 7.71
EBITDA, млрд $
0.004 0.0043 0.0064 0.0001 0.0068 0.0088 0.0053 15.40
Баланс стоимость, млрд $
0.0046 0.0055 0.0075 -0.0276 -0.0248 -0.0173 -0.0179 -0.0182 -0.0201 -0.0201 -0.0197 -4.12
FCF, млрд $
0.0027 0.0042 0.0047 -0.0016 0.0057 0.0036 -0.0011 0.0013 0.0013 0.0016 -195.93
Операционный денежный поток, млрд $
0.0042 0.0028 0.0043 0.0049 -0.0016 0.006 0.0064 0.0027 0.0041 0.0041 0.0035 -220.71
Операционная прибыль, млрд $
0.0034 0.0025 0.004 0.0041 -0.0023 0.0043 0.0061 0.0067 0.0057 0.0057 0.0041 -219.90
Операционные расходы, млрд $
0.0091 0.0124 0.0146 0.0172 0.0124 0.0156 0.0172 0.0211 0.026 0.026 0.0185 15.96
CAPEX, млрд $
0.0001 0.0001 0.0001 0.000106 0.0001 0.0001 0.000117 0.0038 0.0028 0.0028 0.0014 94.73


Balanço Patrimonial

IFRS
Relatórios Anual Trimestral
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média de 5 anos CAGR 5
Наличность, млрд $
0.0023 0.0035 0.0063 0.0097 0.006 0.0161 0.0182 0.0167 0.0181 0.0181 0.0150 24.71
Long term investments $
0.000126 0.000134 0.000212 0.0002 18.94
Total Receivables $
0.0021 0.0023 0.0028 0.0021 0.0037 0.0059 0.004 0.0042 0.0047 0.0047 0.0045 4.90
Total Current Assets $
0.0051 0.0068 0.0102 0.0132 0.0116 0.0239 0.0242 0.0222 0.0242 0.0242 0.0212 15.84
Чистые активы, млрд $
0.000508 0.000433 0.000568 0.000638 0.000671 0.000857 0.000349 0.0016 0.000143 0.0007 -26.60
Активы, млрд $
0.019 0.0191 0.0212 0.024 0.0306 0.0405 0.042 0.0405 0.041 0.041 0.0389 6.03
Short Term Debt $
0.0012 0.0012 0.0015 0.0016 0.0022 0.0011 0.00094 0.000854 0.000842 0.000842 0.0012 -17.48
Long Term Debt $
0.0087 0.0074 0.0086 0.0463 0.0497 0.0521 0.053 0.0532 0.0541 0.0541 0.0524 1.71
Задолженность, млрд $
0.0144 0.0137 0.0137 0.0516 0.0554 0.0577 0.0599 0.0587 0.0611 0.0611 0.0586 1.98
Чистый долг, млрд $
0.0051 0.0038 0.0382 0.0459 0.0372 0.0357 0.0374 0.0368 0.0368 0.0386 -4.32
Долг, млрд $
0.0099 0.0086 0.0101 0.0479 0.0519 0.0532 0.0539 0.0541 0.055 0.055 0.0536 1.17
Interest income $
0 0 0 0.0001 0.0000 0 0.0001 0.000611 0.0003 82.82
Расходы на обслуживание долга $
0.001 0.0012 0.000683 0.0015 0.0074 0.0091 0.0091 0.0091 0.0056 67.85
Чист. проц. доходы, млрд $
-0.0012 -0.0017 0 0.0001 0.0000 0 0.0001 0.000611 0.000611 -0.0004 -187.37
Goodwill $
0.0011 0.0011 0.0011 0.0011 0.0011 0.0011 0.0011 0.0011 0.0011 0.0011 0.0011 0.00
Себестоимость, млрд $
0.000134 0.000226 0.000143 0.00023 0.0001 0.0001 0.000199 0.0013 0.0015 0.0015 0.0006 71.88
Товарно материальные запасы $
0.000233 0.000412 0.000427 0.000524 0.000532 0.000666 0.000669 0.00077 0.0006 8.00


Promoção

IFRS
Relatórios Anual Trimestral
2013 2014 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média de 5 anos CAGR 5
EPS 0.0217 -0.001 0.0305 0.1634 -0.1005 0.0898 -0.0726 -0.0729 -0.1051 -0.1051 -0.0523 0.90
Цена акции ао 0.832 1.21 1.78 1.28 3.52 2.44 1.9 2.77 2.85 2.85 2.70 -4.13
Число акций ао, млн 39.92 18.02 21.97 23.52 24.41 24.78 25 25 23.94 2.62
FCF/акцию 0.105 0.2624 -0.0751 0.2442 0.147 -0.0429 0.0517 0.0517 0.0650 -192.80


Eficiência

IFRS
Relatórios Anual Trimestral
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média da indústria Média de 5 anos CAGR 5
ROE, % 38.16 -0.2091 18.85 -29.18 8.43 -10.04 10.08 10.01 13.72 13.72 16.08 6.44 10.23
ROA, % 9.28 -0.0598 6.04 13.03 -8.1 5.95 -4.3 -4.38 -6.45 -6.45 6.81 -3.4560 -4.45
ROS, % -0.0769 6.56 13.82 -21.59 10.57 -7.56 -6.5 -8.28 -8.28 -8.28 11.88 -4.0100 -195.23
ROCE, % 54.81 117.67 45.83 24.51 29.11 -8.08 12.04 16.25 0 0 22.95 14.77 -7.89
Ebit margin, % 27.09 -20.83 21.73 24.94 0 0 13.23 -2.05
Рентаб EBITDA, % 27.04 22.92 29.81 0.89 33.79 37.71 0 0 26.09 25.02 10.47
Чистая рентаб, % 14.18 -0.0769 6.56 13.82 -21.59 10.57 -7.56 -6.5 -8.28 -8.28 11.88 -6.6720 -17.44
Operation Margin, % 16.85 21.4 19.12 -22.04 21.74 25.9 24.22 17.97 17.97 17.97 18.54 21.56 -3.74


Chances

IFRS
Relatórios Anual Trimestral
2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média da indústria Média de 5 anos CAGR 5
P/E
45.69 10.47 43.55 21.46 33.24 -1.59
P/BV
7.46 -1.12 -1.49 -5.32 -3.25 -2.15 -3.41 -3.41 3.05 -3.1240 18.01
P/S
3 1.45 3.61 4.6 2.48 1.41 2.15 2.15 3.04 2.85 -9.85
P/FCF
0 0 0 0 15.75
E/P
0 0 0 0 1.58
EV/EBIT
11.97 -38.86 29.15 16.04 0 0 0 4.57 7.59
EV/EBITDA
13.98 10.87 914.5 19.13 10.61 13.22 193.82 -5.37
EV/S
3.24 8.1 6.33 4 2.75 3.31 3.31 3.31 3.11 3.94 -12.16
EV/FCF
14.61 -50.23 22.03 26.12 -71.96 81.3 81.3 81.3 9.18 27.76 29.84
Debt/EBITDA
2.15 2.38 7.55 573.16 7.88 6.1 0 0 0 0 2.34 119.41 20.71
Netdebt/Ebitda
1.28 0.8955 6.02 506.99 5.51 4.03 0 0 0 0 1.39 104.69 35.10
Debt/Ratio
0.4508 0.4775 2 1.7 1.32 1.28 1.34 1.34 1.34 1.34 0.26 1.32 0.30
Debt/Equity
1.58 1.36 -1.73 -2.09 -3.08 -3.01 -2.96 -2.74 -3.04 -3.04 1.28 -2.9660 -0.26
Debt/Net Income
-754.28 8.31 16.28 -23.5 25.21 -30.4 -29.9 -20.92 -20.92 -20.92 6.27 -15.3860 -196.34
PEG
0 0
Бета
-3.45 -0.0705 0.0349 0.0349 0.52 -1.1619 -121.63
Индекс Альтмана
0 1.14 0.6915 0.6915 294.33 0.9157 -22.12


Dividendos

IFRS
Relatórios Anual
LTM Média da indústria Média de 5 anos CAGR 5
Дивиденд
0
Див доход, ао, %
0 6.64


Pague pela sua assinatura

Mais funcionalidades e dados para análise de empresas e portfólio estão disponíveis por assinatura

Inscrever-se

Descansar

IFRS
Relatórios Anual
2023 CAGR 5
Персонал, чел
42 0.00