NYSE: RNR - RenaissanceRe Holdings Ltd.

Rentabilidade por seis meses: -8.87%
Rendimento de dividendos: +0.65%
Setor: Financials

Relatórios RenaissanceRe Holdings Ltd.

Capitalização

1996 2013 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média de 5 anos CAGR 5
Капитализация, млрд $
4.28 4.75 5.31 4.9 5.75 9.21 6.83 9.21 10.22 9.11 8.24 12.19
Выручка, млрд $
1.73 2.1 2.06 4.18 5.16 5.27 5.05 9.09 0.0293 0.0293 4.92 -64.45
Чистая прибыль, млрд $
0.503 -0.222 0.227 0.749 0.762 -0.04 -1.16 2.53 1.87 1.87 0.7924 19.67
EV, млрд $
5.54 3.95 2.19 1.19 3.62 6.88 8.02 9.34 12.92 12.92 8.16 28.98
EBIT, млрд $
0.421 0.5454 -0.1517 0.2681 0.8244 0.8157 -0.0033 -1.23 3.14 2.39 0.7094 30.66
EBITDA, млрд $
0.5146 0.6597 -0.1205 0.2683 0.7654 0.8324 -0.0066 -1.25 3.28 2.53 0.7242 33.78
Баланс стоимость, млрд $
4.21 3.91 4.06 4.71 5.37 5.23 5.33 9.45 10.57 10.57 7.19 14.50
FCF, млрд $
0.47 1.05 1.22 2.14 1.99 1.24 1.12 1.91 4.16 4.16 2.08 15.89
Операционный денежный поток, млрд $
0.4698 1.05 1.22 2.14 1.99 1.23 1.6 1.91 4.16 4.16 2.18 15.89
Операционная прибыль, млрд $
2.53 2.83 4.54 3.89 7.44 9.35 -0.0402 -1.05 3.14 2.53 3.77 -15.85
Операционные расходы, млрд $
1.1 2.43 1.81 3.23 -4.18 5.38 0.0697 9.09 11.65 11.65 4.40 -222.75
CAPEX, млрд $
0.003 0.06 0.0041 2.3 0.8163 0.4813 1.39 1.39 0.9983 220.66


Balanço Patrimonial

2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média de 5 anos CAGR 5
Наличность, млрд $
0.4212 2.35 3.69 5.95 6.73 21.21 1.19 1.88 1.68 1.68 6.54 -24.24
Short Term Investments $
1.37 0.9919 2.59 4.57 4.99 5.3 4.67 4.6 4.53 4.53 4.82 -1.92
Long term investments $
6.74 9 9.32 9.5 11.89 17.37 20.56 19.45 19.73 27.7 20.96 9.78
Total Receivables $
1.37 2.99 4.17 5.47 6.39 8.43 10.2 13.25 11.77 11.77 10.01 12.99
Total Current Assets $
2.78 3.66 7.86 11.41 13.12 15.59 0.5871 7.41 1.68 1.68 7.68 -33.71
Чистые активы, млрд $
5.78 4.87 4.39 5.05 5.97 7.56 6.62 0.0837 5.87 0.0837 5.22 -0.34
Активы, млрд $
12.35 15.23 18.68 26.33 30.82 33.96 36.55 49.01 50.71 50.71 40.21 10.47
Short Term Debt $
0.000569 0.0014 0.2561 0.000205 0.000779 0.0015 0.03 0.03 0.075 0.075 0.0275 149.29
Long Term Debt $
0.9487 0.9896 0.9911 1.38 1.14 1.17 1.17 1.88 1.89 1.89 1.45 10.64
Задолженность, млрд $
7.49 10.83 13.63 20.36 23.26 23.78 26.69 33.45 33.16 33.16 28.07 7.35
Чистый долг, млрд $
0.7837 -0.3718 2.47 4.57 -0.6005 -0.6907 -0.0239 0.0811 0.2101 0.2101 -0.2048 -181.06
Долг, млрд $
1.2 0.9896 0.9911 1.38 1.14 1.22 1.2 1.96 1.89 1.89 1.48 10.64
Interest income $
0.0182 0.055 0.0255 0.041 0.0407 0.0055 0.0785 0.0962 0.0524 18.60
Расходы на обслуживание долга $
0.0421 0.0442 0.0584 0.0505 0.0475 0.0475 0.0483 0.0732 0.0938 0.0938 0.0621 14.58
Чист. проц. доходы, млрд $
-0.0421 0.0255 0.041 0.0407 0.0055 0.0785 0.0962 0.0911 0.0962 0.0624 17.49
Goodwill $
0.0059 0.1976 0.1976 0.1976 0.1976 0.2107 0.211 0.2063 0.2063 0.3005 0.2270 7.36
Амортизация, млрд $
0.0182 0.0293 0.0312 0.000123 -0.059 0.0167 -0.021 -0.027 0.1348 0.1348 0.0089 -217.97
Себестоимость, млрд $
0.6347 0.5215 0.5493 0.6868 0.8202 2.21 1.55 2.86 9.07 9.07 3.30 61.71
Товарно материальные запасы $
9.27 10.9 11.75 16.06 27.84 27.84 15.16 24.60


Promoção

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média de 5 anos CAGR 5
EPS 11.43 -6.15 4.91 16.29 15.31 -1.57 -26.95 53.05 36.6 36.6 15.29 19.04
Цена акции ао 136.22 125.59 133.7 196.02 165.82 212.89 196 248.81 245.22 245.22 213.75 8.14
Число акций ао, млн 42 39 39 43 47 47 43.04 47.61 51.1 51.1 47.15 1.69
FCF/акцию 11.54 26.24 30.73 49.5 42.24 27.59 26.08 40.15 81.5 81.5 43.51 14.05


Eficiência

2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média da indústria Média de 5 anos CAGR 5
ROE, % 10.8 -5.8 4.65 14.48 11.69 -1.15 -19.41 34.18 18.68 18.68 10.84 8.80 9.83
ROA, % 3.97 -1.78 1.15 3.13 2.53 -0.23 -3.29 5.9 3.75 3.75 3.71 1.73 8.19
ROIC, % 34.91 41.04 48.56 91.09 65.94 99.3 107.19 -0.47 -16.08 23.15 8.01 42.62 -25.27
ROS, % -7.24 13.04 19.73 15.82 -0.06 -22.97 27.78 6380.21 6380.21 6380.21 23.12 2553.03 -1112.36
ROCE, % 9.03 -2.67 4.44 3.51 2.98 -0.0109 -3.37 6.5 13.62 13.62 -0.57 3.94 35.52
Ebit margin, % 18.21 20.84 -2 -24.31 34.56 8156.24 8156.24 1637.07 230.00
Рентаб EBITDA, % 38.2 -5.75 13.04 18.32 16.15 -0.44 -24.84 36.04 8615.92 8615.92 33.45 1728.57 251.10
Чистая рентаб, % 29.13 -10.61 11.06 17.92 14.79 -0.75 -22.97 27.78 6380.21 6380.21 23.02 1279.81 236.49
Operation Margin, % 216.43 189.03 177.96 181.35 -0.76 -20.88 34.54 27.78 8615.92 8615.92 34.35 1731.32 -746.99
Чистая процентная маржа, % 48.34 40.81 27.04 27.5 -11.7 9.49 16.84 14.02 -1.41 -3.37 25.36 5.45 -34.51
Доходность FCF, % 17.39 9.1 9.73 18.97 23.49 28.81 23.1 17.57 17.05 32.29 23.76 2.31


Chances

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média da indústria Média de 5 anos CAGR 5
P/E
11.5 -24.41 19.3 14.6 13.5 19.6 -5.68 3.67 6.8 6.8 22.00 7.58 -12.82
P/BV
1.3 1.3 1.3 1.6 1.2 1.3 0.8157 0.5952 0.7244 0.7244 2.50 0.9271 -9.60
P/S
3.3 2.6 2.6 2.3 1.6 1.6 1.59 1.02 433.73 433.73 4.83 87.91 206.63
P/FCF
5.39 4.96 4.17 3.82 6.14 5.87 8.12 2.76 2.19 2.19 7.77 5.02 -18.63
E/P
-0.0403 0.0437 0.1009 0.0884 -0.0147 -0.1761 0.2506 0.2811 0.2053 0.2053 1.16 0.1092 -269.44
EV/EBITDA
10.58 10.37 -46.69 28.67 16.99 8.68 -283.68 -6.39 2.85 3.7 29.48 -52.3100 -30.03
EV/EBIT
11.08 6.72 -69.31 -6.53 2.97 3.91 5.41 5.41 -12.7100 -160.05
EV/S
2.45 2.47 1.9 1.4 1.21 1.59 1.03 440.89 440.89 440.89 5.45 177.12 225.32
EV/FCF
4.92 4.16 3.71 3.62 5.16 7.15 4.89 3.1 3.1 3.1 11.12 4.68 -9.69
Debt/EBITDA
-16.45 13.34 7.77 1.37 -48.13 -0.957 0.5978 0.7755 0.747 0.747 -6.06 -9.3933 -143.47
Netdebt/Ebitda
1.25 -0.44 0.01 -0.59 4.89 0.0191 0.0248 0.0321 0.0832 0.0832 -6.58 1.01 -55.72
Debt/Ratio
0.71 0.73 0.77 0.75 0.7 0.0328 0.04 0.0372 0.0372 0.0372 0.19 0.1694 -44.40
Debt/Equity
2.47 2.7 3.41 3.08 3.59 0.2254 0.2072 0.1784 22.54 22.54 22.00 5.35 44.40
Debt/Net Income
-4.45 4.36 2.52 1.49 -11.59 -1.04 0.7755 1.01 1.01 1.01 20.98 -1.9669 -161.38
Бета
0.55 0.44 0.1194 0.3292 0.9456 0.9456 0.94 0.4768 11.45
Индекс Альтмана
0.29 0.25 0.88 0.83 0.447 -2.1 -1.68 1.15 0.5778 0.5778 4.38 -0.3210 5.27


Dividendos

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média da indústria Média de 5 anos CAGR 5
Див.выплата, млрд
0.0763 0.0738 0.0829 0.0961 0.0994 0.1007 0.0919 0.1105 0.1162 0.1035 0.1037 3.17
Дивиденд
1.24 1.28 1.32 1.36 1.4 1.44 1.48 1.52 1.96 1.96 1.56 6.96
Див доход, ао, %
0.91 1.02 0.99 0.69 0.84 0.85 0.8033 0.7755 0.7993 0.6507 2.37 0.8136 -0.99
Дивиденды / прибыль, %
10.4 -33.16 19 10 11.3 18.59 -9.53 4.37 6.21 6.21 44.83 6.19 -11.28


Pague pela sua assinatura

Mais funcionalidades e dados para análise de empresas e portfólio estão disponíveis por assinatura

Descansar

2021 2022 2023 2024 CAGR 5
Персонал, чел
604 649 718 925 11.24