Hudbay Minerals Inc.

NYSE
HBM
Promoção
Lucratividade por seis meses: +57.1%
Rendimento de dividendos: 0.1842%
Setor: Materials

Relatórios Hudbay Minerals Inc.

Capitalização

Ifrs
Relatórios Anual Trimestral
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média de 5 anos CAGR 5
Capitalização, bilhão $
2.04 0.9015 1.39 2.3 1.23 1.08 2.04 1.26 1.74 3.72 1.47 7.18
Receita, bilhão $
1.13 1.36 1.47 1.24 1.09 1.5 1.46 1.69 2.02 2.02 1.55 13.13
Lucro líquido, bilhão $
-0.035 0.164 0.0854 -0.3438 -0.1446 -0.2444 0.0704 0.0664 0.0767 0.0767 -0.0351 -188.09
EV, bilhão $
1.95 2.01 1.77 1.69 2.59 2.89 2.38 2.88 3.66 3.66 2.88 7.16
EBIT, bilhão $
0.1499 0.288 0.2401 -0.0172 -0.1362 -0.063 0.1646 0.2427 0.4283 0.4283 0.1273 -225.75
Ebitda, bilhão $
0.449 0.571 0.5733 0.3294 0.2274 0.2968 0.4984 0.6531 0.8563 0.8563 0.5064 30.37
Oibda $
0.3028 0.4238 0.556 0.8839 1.18 1.18 0.6693 31.26
Valor do equilíbrio, bilhão $
0.1517 0.3197 2.18 1.85 1.7 1.48 1.57 2.1 2.55 2.55 1.88 8.45
FCF, bilhão $
0.282 0.29 0.2887 0.0517 -0.1217 0.0064 0.1788 0.1958 0.3191 0.3191 0.1157 -221.26
Opera.Mnoe Stream, bilhão $
0.4751 0.5396 0.4796 0.3109 0.2395 0.3838 0.4878 0.406 0.6662 0.6662 0.4367 22.70
Lucro operacional, bilhão $
0.17 0.3 0.2989 -0.0172 -0.1362 -0.063 0.1281 0.2972 0.4003 0.4003 0.1253 -224.06
Ópera. Despesas, bilhões $
0.0531 0.0742 0.0771 0.0953 0.0669 0.0957 0.093 0.0954 0.5801 0.5801 0.1862 54.03
Capex, bilhão $
0.193 0.25 0.1909 0.2592 0.3612 0.3774 0.309 0.2863 0.3471 0.3471 0.3362 -0.79


Saldo contábil

Ifrs
Relatórios Anual Trimestral
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média de 5 anos CAGR 5
Dinheiro, bilhão $
0.1299 0.3565 0.5155 0.3961 0.4391 0.271 0.2257 0.2498 0.5418 0.5418 0.3455 4.29
Investimentos de curto prazo $
0.1563 0.0019 0.0165 0.0034 0.0028 0.0066 0.002 0.000718 0.04 0.04 0.0104 70.21
Investimentos de longo prazo $
0.0139 0.0093 0.0137 0.0223 0.0152 0.0113 0.0157 0.0112 0.0098 0.0071 0.0110 -8.88
Contas a receber $
0.1573 0.1381 0.1192 0.1133 0.1536 0.2041 0.1223 0.1698 0.2366 0.2366 0.1773 9.02
Total de ativos circulantes $
0.4366 0.6655 0.7724 0.663 0.7557 0.6567 0.5242 0.6732 1.05 1.05 0.7320 6.80
Ativos puros, bilhões $
1.79 1.76 2.14 0.7724 0.663 0.7557 0.6567 3.55 0.5242 0.5242 1.23 -4.59
Ativos, bilhões $
4.46 4.65 4.69 4.46 4.67 4.62 4.33 5.31 5.49 5.49 4.88 3.29
Dívida de curto prazo $
0.0165 0.0183 0.0205 0.0328 0.0335 0.0335 0.0162 0.0289 0.0456 0.0456 0.0315 6.36
Dívida de longo prazo $
1.17 0.9796 1.03 1.03 1.17 1.22 1.18 1.29 1.11 1.11 1.19 -1.05
Dívida, bilhão $
2.69 2.5 2.51 2.61 2.97 3.14 2.75 3.11 2.84 2.84 2.96 -0.89
Dívida pura, bilhão $
1.05 1.69 0.5398 0.6711 0.7601 0.9873 1.02 1.13 0.6405 0.6405 0.9076 -3.37
Dívida, bilhão $
1.18 0.9796 1.06 1.07 1.2 1.26 1.25 1.38 1.18 1.18 1.25 -0.34
Receita de juros $
0.0501 0.1378 0.0848 0.0406 0.0695 0.0018 0.1297 0.0026 0.0079 0.0423 -35.27
Despesas com juros, bilhões $
0.1444 0.0788 0.0693 0.0728 0.0863 0.0747 0.0677 0.0881 0.0804 0.0804 0.0794 -1.41
Renda de juros pura, bilhão $
-0.1643 0.0848 0.0406 0.0695 0.0018 0.1297 0.0026 0.0079 0.0079 0.0423 -35.27
Boa vontade $
0.0671 0.067 0.1815 0.0089 0.0066 0.0056 0.0042 0.005 0.0054 0.0749 0.0190 67.98
Depreciação, bilhão $
0.2991 0.2932 0.3331 0.3466 0.3636 0.3598 0.3338 0.4104 0.428 0.428 0.3791 3.32
Custo, bilhão $
0.9058 0.9886 1.1 1.09 1.05 1.37 1.18 1.3 1.47 1.47 1.27 6.96
Suprimentos médicos $
0.1125 0.1417 0.1185 0.1388 0.1431 0.1585 0.155 0.2073 0.1974 0.1974 0.1723 6.65


Promoção

Ifrs
Relatórios Anual Trimestral
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média de 5 anos CAGR 5
EPS -0.15 0.57 0.3269 -1.32 -0.5534 -0.9346 0.2684 0.2135 0.2033 0.2033 -0.1606 -181.85
O preço da ação do AO 5.7 8.8 4.72 4.15 7 4.65 5.52 8.1 9.85 9.85 7.02 7.07
O número de ações da AO, milhões 236 243 261 261 261 261 262.22 310.95 377.29 377.29 294.49 7.65
FCF/Promoção 1.2 1.19 1.1 0.1977 -0.4658 0.0244 0.682 0.6295 0.8458 0.8458 0.3432 -212.67


Eficiência

Ifrs
Relatórios Anual Trimestral
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média na indústria Média de 5 anos CAGR 5
ROE, % -1.98 8.39 3.95 -17.08 -8.15 -15.38 4.62 3.62 3.3 3.3 21.54 -2.3980 -183.46
Roa, % -0.79 3.6 1.83 -7.52 -3.17 -5.26 1.57 1.38 1.42 1.42 8.53 -0.8120 -185.16
ROIC, % -9.12 2.27 7.3 4.04 -9.6 -2.63 -6.75 2.66 2.07 -2.75 12.36 -2.8500 -173.58
Ros, % 17.95 16.31 -30.71 -8.5 -8.52 4.82 3.93 3.79 3.79 3.79 16.46 1.56 -185.04
Roce, % 13.43 5.51 -0.424 -3.23 -1.53 4.24 5.08 8.65 16.18 16.18 26.54 6.52 -260.27
EBIT margem -1.39 -14.57 -4.31 11.26 14.36 21.19 21.19 21.19 23.72 12.74 -237.51
Lucratividade do EBITDA 41.89 38.94 26.62 20.82 19.76 34.1 38.64 42.37 42.37 42.37 36.32 35.45 16.48
Pura lucratividade 15 22 5.8 -27.78 -13.24 -16.27 4.82 3.93 3.79 3.79 18.15 -3.3940 -177.87
Eficiência operacional, % 25.14 20.3 -23.34 -2.55 1.22 8.76 17.58 19.81 19.81 19.81 27.44 13.44 74.62
Margem porcentagem pura, % -19.61 12.85 -37.41 -3.12 12.03 5.8 -27.78 -13.24 -16.27 -7.69 14.53 -7.8920 -206.22
FCF lucratividade, % -14.95 31.31 20.84 17.85 4.01 -12.58 0.3536 12.14 6.89 8.59 3.85 2.16 11.43


Coeficientes

Ifrs
Relatórios Anual Trimestral
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média na indústria Média de 5 anos CAGR 5
P/e
-25.47 125 14.35 -13.61 -54.87 -7.76 19.26 26.32 39.35 39.35 36.61 4.46 -193.57
P/bv
0.8 1.1 0.5624 0.5513 1.08 1.29 0.8625 0.7919 1.14 1.14 4.55 1.03 1.09
P/s
1.2 1.6 0.8322 0.8234 1.67 1.27 0.9276 1.03 1.49 1.49 3.33 1.28 -2.26
P/fcf
34.04 18.38 90.61 -65.19 297.04 8.24 9.12 13.62 11.65 11.65 23.49 67.93 -47.68
E/p
0.0882 0.0528 -0.2669 -0.1494 -0.1354 0.0478 0.0382 0.0407 0.0206 0.0206 0.04 0.0024 -168.62
EV/EBIT
-98.08 -16.27 -44.1 14.43 11.85 8.54 8.54 8.54 14.48 -0.1480 -172.01
EV/EBITDA
4.35 3.52 3.08 5.13 11.38 9.73 4.77 4.4 4.27 4.27 10.98 6.91 -17.80
EV/S
1.83 1.43 1.54 1.55 1.83 1.63 1.7 1.81 1.81 1.81 3.61 1.76 -0.22
EV/FCF
8.62 7.28 36.98 -13.95 430.52 13.28 14.69 11.47 11.47 11.47 20.96 96.29 -51.57
Dívida/Ebitda
1.72 1.84 3.24 5.27 4.24 2.5 2.11 1.38 1.38 1.38 1.49 2.32 -20.11
NetDebt/Ebitda
3.58 0.92 -5.55 3.86 6 2.05 1.73 0.748 0.748 0.748 0.98 2.26 -34.06
Dívida/índice
0.54 0.53 0.59 0.64 0.68 0.2878 0.2594 0.2154 0.2154 0.2154 0.25 0.3316 -20.54
Dívida/patrimônio líquido
1.17 1.15 1.41 1.75 2.13 0.7922 0.6571 0.4631 1.07 1.07 1.29 1.02 -12.86
Dívida/lucro líquido
6.09 11.72 -2.96 -8.09 -4.97 17.69 20.75 15.41 15.41 15.41 16.18 12.86 -225.40
Peg
64.9 64.9 2.11 64.90 0.00
Beta
2.11 1.87 1.97 1.5 0.2395 0.9353 0.9353 0.31 1.30 -12.94
ÍNDICE ALTMAN
3.02 1.98 1.15 1.84 0.9643 2.06 1.55 1.2 1.87 1.87 6.83 1.53 14.16


Dividendos

Ifrs
Relatórios Anual Trimestral
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média na indústria Média de 5 anos CAGR 5
Div. Pagamento, bilhão
0.0036 0.0037 0.004 0.0039 0.0038 0.0041 0.004 0.0045 0.0055 0.0059 0.0044 7.68
Dividendo
0.0153 0.0156 0.0153 0.015 0.015 0.0159 0.016 0.014 0.014 0.014 0.0150 -1.37
Div renda, AO, %
0.225 0.2108 0.3012 0.4573 0.2052 0.2402 0.397 0.2303 0.1969 0.1842 3.12 0.2539 -0.82
Dividendos / lucro, %
-10.14 22 4.74 -1.14 -2.62 -1.7 5.75 6.72 7.17 7.17 138.86 3.06 -222.30
O coeficiente de revestimento de dividendos
-34.87 -60.38 15.77 12.07 13 13 2.32 -10.8820 -182.09


Pague a assinatura

Mais funcionalidade e dados para análise de empresas e portfólio estão disponíveis por assinatura

Inscreva -se

Descansar

Ifrs
Relatórios Anual Trimestral
2018 2019 2020 2021 2022 2023 2024 LTM CAGR 5
No total, dívida
0.3272 0.3918 0.4488 11.11
Capex/Receita, %
33.06 25.13 21.14 16.94 17.17 17.17 -12.28