NYSE: BBVA - Banco Bilbao Vizcaya Argentaria, S.A.

Rentabilidade por seis meses: +30.07%
Rendimento de dividendos: +6.55%
Setor: Financials

Relatórios Banco Bilbao Vizcaya Argentaria, S.A.

Capitalização

2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Média de 5 anos CAGR 5
Капитализация, млрд €
62.8 47.96 53.89 50.81 36.83 27.18 40.16 31.79 44.69 45.8 36.13 3.94
Выручка, млрд €
17.69 20.89 20.57 18.53 18.34 15.24 18.02 0.011 27.16 29.54 15.75 8.17
Чистая прибыль, млрд €
2.64 3.48 3.52 5.32 3.51 3.84 4.65 6.36 8.02 8.02 5.28 17.97
EV, млрд €
214.16 293.21 314.02 37.09 43.49 -6.11 21.58 9.98 39.65 17.49 21.72 -1.83
EBIT, млрд €
12.66 15.82 17.22 19.86 5.57 2.9 6.58 10.25 12.39 12.03 7.54 17.34
EBITDA, млрд €
13.95 17.25 18.61 21.07 7.16 4.18 7.8 11.58 13.79 13.43 8.90 14.01
Баланс стоимость, млрд €
47.29 47.36 46.34 47.11 48.72 44.55 43.91 46.99 51.7 51.7 47.17 1.19
FCF, млрд €
20.36 4.67 0.714 7.17 -9.59 38.23 -2.19 21.28 -2.54 75.34 9.04 -23.33
Операционный денежный поток, млрд €
23.1 6.62 2.06 8.66 -8.21 39.35 -1.24 23.72 -0.721 77.16 10.58 -38.52
Операционная прибыль, млрд €
4.99 15.82 17.22 19.86 5.57 2.69 6.56 9.95 15.3 12.02 8.01 22.40
Операционные расходы, млрд €
4.56 11.18 9.91 7.12 10.23 9.13 -16.26 9.94 11.86 -17.52 4.98 3.00
CAPEX, млрд €
2.74 1.96 1.34 1.5 1.38 1.12 0.946 2.44 1.82 1.82 1.54 5.69


Balanço Patrimonial

2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Média de 5 anos CAGR 5
Наличность, млрд €
43.47 80.31 76.24 71.3 62.23 98.12 74.56 85.09 83.37 100.04 80.67 6.02
Short Term Investments €
113.43 79.22 69.48 56.34 61.18 74.42 60.39 58.95 62.18 62.21 63.42 0.32
Long term investments €
108.8 162.76 185.9 162.56 187.01 211.01 235.9 226.77 221.97 263.38 231.81 4.53
Total Receivables €
10.94 11.07 33.51 28.87 27.75 25.15 29.1 38.03 38.79 38.79 31.76 6.93
Total Current Assets €
47.77 135.64 145.82 147.56 151.16 197.69 164.05 197.19 184.34 162.25 178.89 4.05
Чистые активы, млрд €
9.94 8.25 7 7.07 9.89 7.67 7.19 8.44 172.23 217.32 41.08 77.09
Активы, млрд €
750.08 731.86 690.06 676.69 698.69 736.26 662.89 713.14 775.56 775.56 717.31 2.11
Short Term Debt €
0.0738 79.25 170.09 185.63 0.269 0.244 0.218 0.142 0.236 97.11 0.2218 -2.58
Long Term Debt €
81.98 76.38 63.92 63.97 68.62 64.59 55.76 55.43 68.71 68.71 62.62 0.03
Задолженность, млрд €
694.64 676.43 636.74 623.81 643.77 686.24 614.13 662.52 720.29 68.71 665.39 2.27
Чистый долг, млрд €
38.81 -3.69 -12.33 -10.19 1.74 -33.53 -12.84 -24.98 -9.18 -31.34 -15.7580 -239.46
Долг, млрд €
272.99 272.98 63.92 61.11 68.89 64.84 55.98 60.12 74.19 165.82 64.80 1.49
Interest income €
24.78 27.71 29.3 29.83 31.06 16.8 14.69 19.15 23.09 20.96 -5.76
Расходы на обслуживание долга €
8.76 10.65 11.54 12.24 12.86 7.8 8.33 12.28 24.76 24.76 13.21 14.00
Чист. проц. доходы, млрд €
16.02 17.06 17.76 17.59 18.2 16.8 14.69 19.15 23.09 25.85 18.39 4.87
Goodwill €
5.7 6.81 6.94 6.06 6.18 4.96 0.91 0.818 0.707 0.795 1.64 -30.66
Амортизация, млрд €
1.29 1.43 1.39 1.21 1.6 1.28 1.22 1.32 1.4 1.4 1.36 -2.64
Себестоимость, млрд €
16.42 19.76 25.15 20.93 15.44 715 306 151.76 1 611 169.38 1 000 000 000 -2.78 -2.38 143582.37 -108.02
Товарно материальные запасы €
4.3 6.24 5.28 2.34 -117.96 -229.65 -143.63 153.25 255.25 255.25 -16.5480 -216.69


Promoção

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média de 5 anos CAGR 5
EPS 0.2505 0.5864 0.4953 0.8846 0.7479 0.5645 0.7069 1.03 1.35 1.35 0.8799 12.54
Цена акции ао 8.5 5.29 5.58 4.94 5.87 6.01 9.11 9.72 14.49 14.49 9.04 19.81
Число акций ао, млн 6714.29 7533.33 6654.55 7150 6655.27 7333.33 6705 6189 5954 5954 6567.32 -2.20
FCF/акцию 3.03 0.6194 0.1073 1 -1.44 5.21 -0.3263 3.44 -0.4266 12.65 1.29 -21.60


Eficiência

2008 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média da indústria Média de 5 anos CAGR 5
ROE, % 5.59 7.34 7.59 11.3 7.21 8.62 10.6 13.99 16.25 15.51 10.84 11.33 17.65
ROA, % 0.3522 0.4748 0.51 0.7868 0.5027 0.5216 0.7019 0.9241 1.08 1.03 3.71 0.7461 16.53
ROIC, % 3.06 2.59 1.17 1.11 1.07 4.81 4.48 5.59 8.56 4.98 8.01 5.68 0.70
ROS, % 17.1 28.74 19.15 25.21 25.83 57800 29.52 27.14 27.14 27.14 23.12 11581.93 0.99
ROCE, % 28.55 32.3 37.56 10.13 5.8 13.5 1.44 3.45 1.7 1.7 -0.98 5.18 -21.76
Ebit margin, % 30.35 19.04 36.53 93200 45.62 40.7 40.7 18668.38 16.41
Рентаб EBITDA, % 82.56 90.46 113.72 39.07 27.46 43.28 105227.27 50.78 45.44 45.44 33.45 21078.85 10.60
Чистая рентаб, % 14.94 16.63 17.1 28.74 19.15 25.21 25.83 57800 29.52 27.14 23.02 11579.94 9.04
Operation Margin, % 83.72 107.2 30.35 17.66 36.43 90445.45 56.35 40.69 40.69 40.69 34.35 18123.92 2.24
Чистая процентная маржа, % 9.59 11.38 9.18 12.06 12.12 18.64 11.62 3.85 18.81 19.95 25.36 13.01 9.19
Доходность FCF, % -10.77 32.42 9.73 1.32 14.11 -26.05 140.62 -5.45 66.92 168.58 68.92 -245.28


Chances

2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média da indústria Média de 5 anos CAGR 5
P/E
23.77 13.8 15.32 9.54 10.49 7.08 8.63 5.5 6.09 6.09 22.00 7.56 -10.30
P/BV
1.33 1.01 1.16 1.08 0.7558 0.6102 0.9148 0.6907 0.8835 0.0691 2.50 0.7710 3.17
P/S
3.55 2.3 2.62 2.74 2.01 1.78 2.23 3178.22 1.8 1.65 4.83 637.21 -2.18
P/FCF
75.48 7.09 -3.84 0.7111 -18.36 1.49 0.5932 0.6079 0.6079 0.6079 7.77 -3.0122 -150.58
E/P
0.0653 0.1048 0.0954 0.1413 0.1158 0.2 0.1794 0.1751 0.1751 0.1751 1.16 0.1691 8.62
EV/EBIT
6.26 -2.3 3.09 0.9739 3.2 1.45 1.45 1.45 2.03 -14.04
EV/EBITDA
22.58 23.94 3.95 1.85 6.07 -1.46 2.77 0.8626 2.87 1.3 29.48 2.22 -13.91
EV/S
22.86 19.65 2.37 -0.4008 1.2 907.67 1.46 0.5921 0.5921 0.5921 5.45 182.30 -13.18
EV/FCF
-128.72 -38.89 -4.53 -0.1597 -9.86 0.4693 -15.61 0.2322 0.2322 0.2322 11.12 -4.9073 -147.25
Debt/EBITDA
3.43 3.05 9.62 15.5 7.18 5.19 5.38 12.35 12.35 12.35 -6.06 8.49 11.46
Netdebt/Ebitda
-0.6623 -0.4836 0.2423 -8.01 -1.65 -2.16 -0.6655 -2.33 -2.33 -2.33 -6.58 -1.8271 7.15
Debt/Ratio
0.4554 0.419 0.0986 0.0881 0.0845 0.0843 0.0957 0.2138 0.2138 0.2138 0.19 0.1384 20.40
Debt/Equity
6.43 5.56 1.41 1.46 1.27 1.28 1.44 0.763 0.763 0.763 18.90 1.10 -9.69
Debt/Net Income
122.53 104.27 19.62 16.88 12.03 9.46 9.25 20.68 20.68 20.68 20.98 14.42 11.44
Бета
1.87 1.97 1.62 1.73 -1.43 -7.15 -7.15 0.13 -0.6520 -229.41
Индекс Альтмана
-0.1209 -0.185 3.55 -0.0462 -0.1873 -0.0546 -4.74 -4.01 -4.01 -4.01 4.38 -2.6004 84.55


Dividendos

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média da indústria Média de 5 anos CAGR 5
Див.выплата, млрд
1.03 1.6 1.7 2.11 2.15 1.07 0.926 2.81 2.81 0.7953 1.95 5.50
Дивиденд
0.4076 0.3333 0.2998 0.2903 0.1744 0.1638 0.0587 0.4577 0.6829 0.6829 0.3075 31.39
Див доход, ао, %
6.4 4.12 4.22 5.25 4.71 2.73 7.24 6.28 7.42 6.55 2.34 5.68 9.52
Дивиденды / прибыль, %
38.8 46.01 48.25 39.58 61.13 27.73 19.9 34.37 35.02 35.02 44.83 35.63 -10.54


Pague pela sua assinatura

Mais funcionalidades e dados para análise de empresas e portfólio estão disponíveis por assinatura

Descansar

2021 2022 2023 2024 CAGR 5
Персонал, чел
122021 110432 115675 116499 -1.15