NSE: VIPIND - V.I.P. Industries Limited

Rentabilidade por seis meses: -43.84%
Rendimento de dividendos: 0.00%
Setor: Consumer Cyclical

Relatórios V.I.P. Industries Limited

Capitalização

IFRS
Relatórios Anual Trimestral
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média de 5 anos CAGR 5
Капитализация, млрд ₹
13.5 16.44 30.45 60.98 62.79 43.47 61.98 91.91 89.85 87.34
Выручка, млрд ₹
12.14 12.73 14.08 17.81 17.16 6.17 12.87 20.82 22.38 22.38
Чистая прибыль, млрд ₹
0.6646 0.8386 1.27 1.45 1.12 -0.9749 0.6693 1.52 0.543 0.543
EV, млрд ₹
44.83 69.08 34.44 53.03 108.19 84.52 74 74
EBIT, млрд ₹
0.9578 1.25 1.9 2.17 2.17 -1.05 1.12 2.28 1.23 1.23
EBITDA, млрд ₹
1.1 1.38 2.03 2.33 3.03 -0.2703 1.82 3.01 2.22 2.22
Баланс стоимость, млрд ₹
3.39 4.08 4.89 5.81 6.1 5.17 5.6 6.42 6.78 6.78
FCF, млрд ₹
0.4312 1.17 0.5404 -1.15 2.47 0.0792 -0.6014 0.6795 -2.32 -2.32
Операционный денежный поток, млрд ₹
0.5338 1.26 0.8585 -0.5591 2.92 0.1704 -0.2368 1.75 -1.32 -1.32
Операционная прибыль, млрд ₹
0.9815 1.19 1.83 2.14 2.14 -1.42 0.7737 2.52 1.04 1.04
Операционные расходы, млрд ₹
4.51 4.76 5.11 6.39 6.66 3.81 5.31 8.23 7.18 7.18
CAPEX, млрд ₹
0.1026 0.0912 0.3181 0.5934 0.4522 0.0912 0.3646 1.07 1 1


Balanço Patrimonial

IFRS
Relatórios Anual Trimestral
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média de 5 anos CAGR 5
Наличность, млрд ₹
0.0544 0.0768 0.2053 0.1081 0.0685 0.2038 0.1729 0.3314 0.4342 0.4342
Short Term Investments ₹
0.0001 0.6792 0.7464 -0.353 0.4035 2.07 0.4069 0.3589 0.0113 0.0113
Long term investments ₹
0.0001 0.0001 0.0001 0.004 0.005 0.0077
Total Receivables ₹
1.97 1.62 2.49 3.69 3.32 2.02 2.19 2.56 3.28 3.28
Total Current Assets ₹
4.9 5.21 6.61 9.07 8.31 7.38 9 10.12 14.32 14.32
Чистые активы, млрд ₹
0.7094 0.6505 0.5882 0.7763 1.17 3.67 2.86 2.68 3.2 3.2
Активы, млрд ₹
5.87 6.09 7.73 10.71 12.45 10.95 12.3 14.15 20.67 20.67
Short Term Debt ₹
0.142 -0.0506 -0.0719 0.8615 0.8949 1.92 1.61 2.22 5.9 5.9
Long Term Debt ₹
1.8 1.61 1.37 1.3 1.3
Задолженность, млрд ₹
2.47 2.01 2.84 4.9 6.35 5.78 6.71 7.74 13.89 13.89
Чистый долг, млрд ₹
0.0876 -0.0768 -0.2053 0.7534 2.63 3.33 2.81 3.19 8.28 8.28
Долг, млрд ₹
0.8615 2.69 3.53 2.98 3.52 8.71 8.71
Interest income ₹
0.0273 0.0598 0.0709 0.0157 0.2568 0.2975 0.2464 0.2848
Расходы на обслуживание долга ₹
0.0096 0.004 0.0025 0.0133 0.2286 0.2868 0.23 0.2848 0.5901 0.5901
Чист. проц. доходы, млрд ₹
-0.0222 -0.0028 -0.0156 -0.2208 -0.2975 -0.2464 -0.2848 0.0286 0.2848
Амортизация, млрд ₹
0.1417 0.1358 0.1282 0.165 0.8669 0.7782 0.6984 0.7354 0.9936 0.9936
Себестоимость, млрд ₹
6.65 6.78 7.14 9.25 8.33 3.77 6.77 10.19 14.33 14.33
Товарно материальные запасы ₹
2.87 2.83 3.17 5.27 4.51 3.02 5.18 5.87 9.16 9.16


Promoção

IFRS
Relatórios Anual Trimestral
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média de 5 anos CAGR 5
EPS 2.44 8.97 10.28 7.91 -6.87 4.71 10.73 3.82 3.82
Цена акции ао 351.35 516.4 431.65 364.5 538.7 668.15 597.65 480.15 283.5 283.5
Число акций ао, млн 141.24 141.53 141.01 141.36 140 142.43 142.13 142.01 142.11 142.11
FCF/акцию 3.05 8.29 3.83 -8.15 17.63 0.5561 -4.23 4.78 -16.31 -16.31


Eficiência

IFRS
Relatórios Anual Trimestral
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média da indústria Média de 5 anos CAGR 5
ROE, % 19.59 20.54 25.92 24.99 18.31 -18.85 12.43 25.36 8.23 8.23 16.47
ROA, % 11.33 13.77 16.4 13.56 8.98 -8.9 5.76 11.52 3.12 3.12 7.62
ROIC, % 12.75 -7.12 15.24 18.23 18.23 14.59
ROS, % 6.59 9 8.16 6.51 -15.8 5.2 7.32 2.43 2.43 2.43 8.91
ROCE, % 30.52 38.87 37.27 35.5 -20.27 15.77 28.87 12.59 18.14 18.14 24.04
Ebit margin, % 9.99 -15.38 8.74 10.94 5.5 5.5 5.5
Рентаб EBITDA, % 10.86 14.41 13.09 17.67 -4.38 14.17 14.47 9.94 9.94 9.94 19.34
Чистая рентаб, % 5.47 6.59 9 8.16 6.51 -15.8 5.2 7.32 2.43 2.43 8.91
Operation Margin, % 9.37 12.99 12.03 12.47 -23.03 6.01 12.11 4.65 4.65 4.65 20.59
Доходность FCF, % 2.12 0.2037 2.62 3.85 0.8861 -1.84 5.68 0.1278 -0.6543 0.7562


Chances

IFRS
Relatórios Anual Trimestral
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média da indústria Média de 5 anos CAGR 5
P/E
24.74 36.31 48.11 43.22 38.91 -63.57 157.44 53.39 121.03 121.03 80.05
P/BV
4.85 7.46 12.47 10.8 7.13 11.98 18.83 12.67 9.69 9.69 8.47
P/S
1.35 2.39 4.33 3.53 2.53 10.04 8.19 3.91 2.94 2.94 4.76
P/FCF
25.97 112.85 -54.48 17.61 782.55 -152.82 132.24 -37.69 -37.69 -37.69 -53.08
E/P
0.0275 0.0208 0.0231 0.0257 -0.0157 0.0073 0.017 0.0062 0.0062 0.0062 0.06
EV/EBITDA
22.12 29.66 11.36 -196.17 59.34 28.05 33.28 33.28 8.72
EV/EBIT
20.1 -55.85 96.19 37.1 60.16 60.16 60.16
EV/S
2.01 8.59 8.41 4.06 3.31 3.31 3.31 5.21
EV/FCF
13.95 669.52 -179.89 124.39 -31.93 -31.93 -31.93 -65.78
Debt/EBITDA
0.3699 0.8882 -13.08 1.64 1.17 3.92 3.92 3.92 -10.43
Netdebt/Ebitda
-0.0556 -0.1012 0.3231 0.8656 -12.32 1.54 1.06 3.72 3.72 3.72 -10.68
Debt/Ratio
0.2164 0.3228 0.2424 0.2489 0.4216 0.4216 0.4216 0.28
Debt/Equity
0.4415 0.6834 0.5328 0.549 1.29 2.72 2.72 5.82
Debt/Net Income
2.41 -3.63 4.46 2.31 16.04 16.04 16.04 6.17
Бета
-0.9418 0.947 5.75 5.75 2.68
Индекс Альтмана
4.43 10.12 10.54 7.34 7.66 11.1 10.61 6.91 6.84 6.84 36.42


Dividendos

IFRS
Relatórios Anual Trimestral
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média da indústria Média de 5 anos CAGR 5
Див.выплата, млрд
0.2797 0.2696 0.3067 0.364 0.4505 0.7299 0.0037 0.6382 0.2881 0.2881
Дивиденд
2 2.4 3 3.2 3.2 2.5 4.5 2 2 0
Див доход, ао, %
1.72 1.12 0.6937 0.7205 1.03 0.7778 0.7284 0.378 0.4111 0 0.56
Дивиденды / прибыль, %
40.57 36.57 28.72 31.01 65.33 -0.3795 53.01 41.89 53.06 53.06 21.66


Pague pela sua assinatura

Mais funcionalidades e dados para análise de empresas e portfólio estão disponíveis por assinatura

Inscrever-se

Descansar

IFRS
Relatórios Anual
2023 2024 CAGR 5
Персонал, чел
4190 4190