NSE: SBILIFE - SBI Life Insurance Company Limited

Rentabilidade por seis meses: -16.31%
Rendimento de dividendos: +0.35%
Setor: Financials

Relatórios SBI Life Insurance Company Limited

Capitalização

IFRS
Relatórios Anual Trimestral
2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média de 5 anos CAGR 5
Капитализация, млрд ₹
673.98 653.11 751.67 826.04 1 041.94 1 188.07 1 264.06 1 280
Выручка, млрд ₹
189.53 303.64 339.61 441.6 437.39 821.22 829.11 806.39 1 310.9 1 310.9
Чистая прибыль, млрд ₹
8.44 9.55 11.5 13.27 14.22 14.56 15.06 17.21 18.94 18.94
EV, млрд ₹
571.11 641.34 871.7 1 103.26 1 085.89 1 456.55 1 456.55
EBIT, млрд ₹
8.6 9.8 11.91 13.81 14.22 15.51 16.97 19.16 20.87 20.87
EBITDA, млрд ₹
8.97 10.27 12.5 14.72 15.11 16.5 17.72 19.84 21.63 21.63
Баланс стоимость, млрд ₹
47.33 55.52 65.28 75.76 87.43 104 116.22 130.17 149.09 149.09
FCF, млрд ₹
6.63 8.06 10.43 133.3 192.18 237.73 -0.5579 -0.632 290.07 290.07
Операционный денежный поток, млрд ₹
8.44 9.55 11.5 134.73 192.99 238.78 15.81 286.56 291.22 291.22
Операционная прибыль, млрд ₹
8.6 9.8 11.91 13.81 14.22 15.51 15.83 17.58 20.11 20.11
Операционные расходы, млрд ₹
-180.93 -293.84 -327.71 -427.79 -423.17 -805.71 -813.28 -788.81 1 320.18 1 320.18
CAPEX, млрд ₹
1.81 1.48 1.07 1.42 0.8099 1.05 0.5579 0.632 1.14 1.14


Balanço Patrimonial

IFRS
Relatórios Anual Trimestral
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média de 5 anos CAGR 5
Наличность, млрд ₹
11.06 10.16 12.39 12.3 9.08 12.13 10.32 15.91 47.41 47.41
Short Term Investments ₹
4.55 49.84 1.31 2.22 2.56 3.29 16.53 7.52 0.9036 0.9036
Long term investments ₹
22.15 29.29 33.31 409.79 476.17 543.97 622.78 1 025.41 1 222.06 1 130.15
Total Receivables ₹
3.79 5.36 4.84 7.29 7.86 7.95 11.8 8.71 3.82 3.82
Total Current Assets ₹
15.61 10.16 13.69 14.53 11.63 15.42 26.85 23.43 47.46 47.46
Чистые активы, млрд ₹
2.82 4.47 5.15 5.58 5.54 5.44 5.45 5.15 5.22 5.22
Активы, млрд ₹
834.29 1 022.4 1 217.09 1 467.34 1 655.8 2 268.3 2 733.37 3 146.86 3 982.99 3 982.99
Задолженность, млрд ₹
786.96 966.87 1 151.81 1 391.57 1 568.37 2 164.3 2 617.15 22.12 3 833.9 3 833.9
Чистый долг, млрд ₹
-11.06 -10.16 -12.39 -12.3 -9.08 -12.13 -10.32 -15.91 -47.41 -47.41
Interest income ₹
1.08 1.25 1.38 0.5616 0.3727 0.3581 0.4481 0.4985
Расходы на обслуживание долга ₹
0.0488 0.0519 0.0606 0.0767 0.0849 0.0832 0.2199 0.2484 0.2842 0.2842
Чист. проц. доходы, млрд ₹
-0.0519 -0.0606 -0.0767 -0.0849 -0.0832 -0.1001 -0.2484 0.4985
Амортизация, млрд ₹
0.3713 0.4756 0.5931 0.917 0.8925 0.994 0.749 0.6779 0.7623 0.7623
Себестоимость, млрд ₹
152.89 211.18 167.05 276.12 306.75 403.77


Promoção

IFRS
Relatórios Anual Trimestral
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média de 5 anos CAGR 5
EPS 11.49 13.64 14.22 14.55 15.06 17.19 18.9 18.9
Цена акции ао 695.35 597.85 961.6 904.25 1196 1231.3 1432.6 1390.4 1440.4 1440.4
Число акций ао, млн 1002.26 1001.22 1001.06 999.41 999.36 1000.16 1000.2 1000.64 1001.9 1001.9
FCF/акцию 6.61 8.05 10.42 133.38 192.3 237.69 -0.5578 -0.6316 289.52 289.52


Eficiência

IFRS
Relatórios Anual Trimestral
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média da indústria Média de 5 anos CAGR 5
ROE, % 17.83 17.19 17.62 17.51 16.27 14 13.68 13.97 13.56 13.56 16.88
ROA, % 1.01 0.9337 0.9452 0.9042 0.8589 0.6418 0.6022 0.5852 0.5312 0.5312 4.26
ROS, % 3.14 3.39 3 3.25 1.77 1.82 2.13 1.44 1.44 1.44 54.68
ROCE, % 18.17 17.65 18.24 18.22 16.26 14.91 0.6249 0.6132 0.5313 0.5313 8.84
Рентаб EBITDA, % 4.73 3.38 3.68 3.33 3.46 2.01 2.14 2.46 1.65 1.65 61.10
Ebit margin, % 4.11 2.01 2.05 2.38 1.59 1.59
Чистая рентаб, % 4.45 3.14 3.39 3 3.25 1.77 1.82 2.13 1.44 1.44 54.68
Operation Margin, % 3.23 3.51 3.13 3.25 1.89 1.91 2.18 1.53 1.53 1.53 57.46
Доходность FCF, % 1.2 1.6 17.73 23.26 22.82 -0.047 -0.05


Chances

IFRS
Relatórios Anual Trimestral
2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média da indústria Média de 5 anos CAGR 5
P/E
70.6 56.77 56.65 58.08 71.57 73.94 64.04 79.42 79.42 36.87
P/BV
12.14 10.01 9.92 9.45 10.02 9.58 0.3526 10.09 10.09 3.60
P/S
2.22 1.92 1.7 1.89 1.27 1.34 1.37 1.15 1.15 11.27
P/FCF
83.6 62.62 5.64 4.3 4.38 -2129.65 -2000.04 4.41 4.41 4.41 8.25
E/P
0.0142 0.0176 0.0177 0.0172 0.014 0.0127 0.0136 0.0148 0.0148 0.0148 0.21
EV/EBITDA
38.79 42.44 52.82 62.27 54.74 67.33 67.33 40.11
EV/Ebit
35.64 52.31 65.01 56.68 69.79 69.79 69.79
EV/S
1.47 1.05 1.33 1.35 1.11 1.11 1.11 13.78
EV/FCF
3.34 3.63 -1977.62 -1718.14 5.02 5.02 5.02 12.34
Debt/EBITDA
0 0 0 0 17.87
Netdebt/Ebitda
-0.9887 -0.9909 -0.8358 -0.6006 -0.7349 -0.5824 -0.8021 -2.19 -2.19 -2.19 -1.53
Debt/Ratio
0 0 0 0 0.30
Debt/Equity
0 0 0 0 267.45
Debt/Net Income
0 0 0 0 13.96
Бета
0.54 0.7303 3.62 3.32 3.32 1.30
Индекс Альтмана
0.83 0.6999 0.6912 0.5456 0.6764 0.5534 0.5684 0.6679 0.6711 0.6711 0.82


Dividendos

IFRS
Relatórios Anual Trimestral
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média da indústria Média de 5 anos CAGR 5
Див.выплата, млрд
1 1.2 1.2 1.5 2 2 2.5 4.5 2.7 2.7
Дивиденд
2 2 2.5 4.5 2.7 2.7 2.7
Див доход, ао, %
0.3066 0.2659 0.2752 0.24 0.4124 0.3498 0.1885 0.3498 1.46
Дивиденды / прибыль, %
14.22 12.57 13.04 15.07 14.06 17.17 16.6 26.17 14.28 14.28 18.24


Pague pela sua assinatura

Mais funcionalidades e dados para análise de empresas e portfólio estão disponíveis por assinatura

Inscrever-se

Descansar

IFRS
Relatórios Anual
2022 2023 2024 CAGR 5
Персонал, чел
19599 20286 20787