NSE: RPOWER - Reliance Power Limited

Rentabilidade por seis meses: +15.49%
Rendimento de dividendos: 0.00%
Setor: Utilities

Relatórios Reliance Power Limited

Capitalização

IFRS
Relatórios Anual Trimestral
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média de 5 anos CAGR 5
Капитализация, млрд ₹
173.7 165.95 146.06 121.71 27.11 9.2 33.27 49.89 53.48 55.02
Выручка, млрд ₹
106.59 90.6 86.36 72.6 69.61 73.74 69.81 75.43 78.93 78.93
Чистая прибыль, млрд ₹
13.62 11.04 10.35 -29.52 -40.77 2.29 -6.06 -4.71 -20.68 -20.68
EV, млрд ₹
474.98 473.52 432.83 331.39 296.01 288.18 277.63 243.82 272.77 272.77
EBIT, млрд ₹
40.12 36.26 34.43 27.88 24.41 20.43 18.39 22.22 -1.36 -1.36
EBITDA, млрд ₹
50.79 49.09 48.02 43 40.83 40.32 37.93 32.42 11.21 11.21
Баланс стоимость, млрд ₹
209.08 213.68 224.82 173.77 118.69 122.46 124.63 115.95 116.14 116.14
FCF, млрд ₹
25.63 40.76 39.05 41.75 39.98 40.15 34.17 36.39 31.74 31.74
Операционный денежный поток, млрд ₹
46.82 46.76 43.65 42.23 45.43 41.49 36.13 40.24 31.74 31.74
Операционная прибыль, млрд ₹
38.27 25.9 27.8 31.45 25.85 25.28 16.64 8.65 0.9555 0.9555
Операционные расходы, млрд ₹
19.14 15.38 15.98 16.36 13.95 18.55 18.68 30.36 27.2 27.2
CAPEX, млрд ₹
21.19 6.01 4.6 0.486 5.44 1.34 1.96 3.84 17.69 17.69


Balanço Patrimonial

IFRS
Relatórios Anual Trimestral
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média de 5 anos CAGR 5
Наличность, млрд ₹
29.17 1.79 5.85 0.2888 1.25 1.44 1.65 2.39 4.36 4.36
Short Term Investments ₹
8.63 15.75 6.09 4.63 1.87 1.99 5.1 5.59 0.3658 0.3658
Long term investments ₹
0.0447 12.56 14.93 12.64 14.17 15.05
Total Receivables ₹
55.99 56.79 75.1 45.5 34.98 45.04 35.1 29.47 18.2 18.2
Total Current Assets ₹
107.62 92.98 94.33 60.91 48.54 57.22 58.1 50.24 47.47 47.47
Чистые активы, млрд ₹
491.04 418.55 421.97 417.4 401.28 421.41 390.56 382.84 380.53 380.53
Активы, млрд ₹
630.03 641.65 634.73 580.78 533.43 507.82 498.12 485.35 437.6 437.6
Short Term Debt ₹
50.81 66.35 74.95 123.65 89.45 88.03 89.15 115.96 93.56 93.56
Long Term Debt ₹
287.39 262.9 242.01 180.91 198.61 168.31 142.05 122.4 94.09 94.09
Задолженность, млрд ₹
420.96 427.98 409.92 407.01 401.21 369.68 357.28 352.48 321.46 321.46
Чистый долг, млрд ₹
313.24 327.46 311.12 304.27 287.06 254.9 229.49 209.97 183.3 183.3
Долг, млрд ₹
338.2 329.25 316.97 304.56 288.05 256.35 231.14 212.36 187.66 187.66
Interest income ₹
20.88 22.57 24.99 26.78 28.36 23.14 5.73 25.27
Расходы на обслуживание долга ₹
23.63 26.75 27.01 28.65 29.1 23.16 20.81 25.27 24.51 24.51
Чист. проц. доходы, млрд ₹
-11.96 -15.54 -20.95 -23.66 -25.39 -23.49 -25.27 25.27
Goodwill ₹
0.1344 0.1344 0.1344 0.1411 0.1411 0.1411 0.1411 0.1411 0.1411 0.1411
Амортизация, млрд ₹
10.67 12.83 13.59 15.13 16.42 19.89 19.54 10.19 12.57 12.57
Себестоимость, млрд ₹
49.18 49.32 42.58 31.11 31.44 33.76 33.05 36.55 50.77 50.77
Товарно материальные запасы ₹
11.24 10.29 7.29 10.12 10.14 8.74 8.28 9.25 9.61 9.61


Promoção

IFRS
Relatórios Anual Trimestral
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média de 5 anos CAGR 5
EPS 1.75 3.68 -10.52 -15.17 1.52 -1.78 -1.38 -6.08 -6.08
Цена акции ао 50.25 28.65 3.5 3.4 13.1 14.35 23.3 42.6 34.75 34.75
Число акций ао, млн 3401.87 3401.87 3401.87 3401.87 3401.87 3401.87 3401.87 3401.87 3401.87 3401.87
FCF/акцию 7.53 11.98 11.48 12.27 11.75 11.8 10.04 10.7 9.33 9.33


Eficiência

IFRS
Relatórios Anual Trimestral
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média da indústria Média de 5 anos CAGR 5
ROE, % 6.51 5.17 4.6 -16.99 -34.35 1.87 -4.9 -3.91 -17.82 -17.82 13.55
ROA, % 2.16 1.72 1.63 -5.08 -7.64 0.4502 -1.2 -0.9574 -4.48 -4.48 6.44
ROIC, % 2.64 2.43 3.1 11.40
ROS, % 12.19 11.98 -40.66 -58.57 3.1 -8.68 -6.24 -26.21 -26.21 -26.21 13.64
ROCE, % 16.97 15.31 16.04 18.46 14.79 5.64 7.37 -0.5257 -1.17 -1.17 23.54
Ebit margin, % -16.94 39.99 26.34 29.46 -1.72 -1.72 -1.72
Рентаб EBITDA, % 54.19 55.6 59.23 58.66 54.68 54.33 42.98 14.2 14.2 14.2 38.33
Чистая рентаб, % 12.78 12.19 11.98 -40.66 -58.57 3.1 -8.68 -6.24 -26.21 -26.21 13.63
Operation Margin, % 28.58 32.19 43.31 37.13 34.28 23.84 11.46 1.21 1.21 1.21 35.42
Доходность FCF, % -8.07 -4.42 15.44 27.9 32.08 153.97 434.48 120.66 68.49 68.04


Chances

IFRS
Relatórios Anual Trimestral
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média da indústria Média de 5 anos CAGR 5
P/E
25.42 16.89 12.19 13.23 11.76 -0.9185 -0.2257 14.55 -8.23 -11.36 45.27
P/BV
0.7937 0.6836 0.5414 0.156 0.0775 0.2717 0.3418 0.2547 0.7704 0.7704 4.96
P/S
1.56 1.61 1.41 0.3734 0.1322 0.4512 0.6895 0.4488 1.13 1.13 6.38
P/FCF
3.58 3.12 0.6495 0.2302 0.8288 1.46 1.47 1.73 1.73 1.73 27.02
E/P
0.0756 0.085 -1.09 -4.43 0.0687 -0.1214 -0.088 -0.3759 -0.3759 -0.3759 0.03
EV/EBITDA
9.35 9.65 9.01 7.71 7.25 7.15 7.32 7.52 24.34 24.34 19.12
EV/EBIT
-24.73 9.19 15.1 10.97 -200.61 -200.61 -200.61
EV/S
5.23 5.01 4.56 4.25 3.91 3.98 3.23 3.46 3.46 3.46 8.12
EV/FCF
11.62 11.08 7.94 7.4 7.18 8.13 6.7 8.59 8.59 8.59 12.97
Debt/EBITDA
6.71 6.6 7.08 7.05 6.36 6.09 6.55 16.74 16.74 16.74 4.00
Netdebt/Ebitda
6.67 6.48 7.08 7.03 6.32 6.05 6.48 16.35 16.35 16.35 3.80
Debt/Ratio
0.5131 0.4994 0.5244 0.54 0.5048 0.464 0.4375 0.4288 0.4288 0.4288 0.34
Debt/Equity
1.54 1.41 1.75 2.43 2.09 1.85 1.83 1.62 0.4931 0.4931 0.60
Debt/Net Income
29.82 30.63 -10.32 -7.07 112.12 -38.15 -45.11 -9.07 -9.07 -9.07 9.54
Бета
2.57 -1.2 1.96 1.96 2.49
Индекс Альтмана
1.46 1.44 1.15 1.18 1.41 1.47 1.53 1.83 1.55 1.55 4.98


Dividendos

IFRS
Relatórios Anual Trimestral
2008 2014 2015 2016 LTM Média da indústria Média de 5 anos CAGR 5
Див.выплата, млрд
4.48 2.8 2.8 3.37
Дивиденд
1 0
Див доход, ао, %
1.96 0 1.34
Дивиденды / прибыль, %
525.04 27.24 27.2 24.73 0 28.03


Pague pela sua assinatura

Mais funcionalidades e dados para análise de empresas e portfólio estão disponíveis por assinatura

Inscrever-se

Descansar

IFRS
Relatórios Anual
2023 2024 CAGR 5
Персонал, чел
1305 1305