NSE: NAUKRI - Info Edge (India) Limited

Rentabilidade por seis meses: +43.91%
Setor: Communication Services

Relatórios Info Edge (India) Limited

Capitalização

IFRS
Relatórios Anual Trimestral
2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média de 5 anos CAGR 5
Капитализация, млрд ₹
119.82 166.58 254.86 399.8 695.81 544.39 537.47 590.12
Выручка, млрд ₹
9.38 8.88 9.88 11.51 13.12 11.2 15.89 23.46 25.36 25.36
Чистая прибыль, млрд ₹
-2.52 -0.2366 5.12 6.04 -2.38 14.16 127.6 -1.07 5.75 5.75
EV, млрд ₹
119.27 165.74 252.64 394.74 689.62 593.96 478.82 669.48 669.48
EBIT, млрд ₹
-2.53 0.48 2.7 0.7856 -3.12 1.44 27.55 6.58 7.28 7.28
EBITDA, млрд ₹
-2.3 0.8041 2.99 1.01 -2.64 1.88 28 7.3 8.29 8.29
Баланс стоимость, млрд ₹
11.61 15.92 20.45 25.43 21.96 54.6 172.41 133.98 302.62 302.62
FCF, млрд ₹
-4.67 1.97 2.39 2.49 2.44 2.67 5.15 3.93 8.85 8.85
Операционный денежный поток, млрд ₹
-3.81 2.13 2.53 2.76 3.5 2.76 7.07 5.21 9.14 9.14
Операционная прибыль, млрд ₹
-3.89 1.48 2.69 2.91 3.34 2.29 4.78 6.57 7.28 7.28
Операционные расходы, млрд ₹
12.77 7.09 7.26 8.27 9.48 8.63 11.54 17.87 5.04 5.04
CAPEX, млрд ₹
0.8683 0.1628 0.1414 0.2683 1.06 0.0833 1.92 1.28 0.297 0.297


Balanço Patrimonial

IFRS
Relatórios Anual Trimestral
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média de 5 anos CAGR 5
Наличность, млрд ₹
0.9531 0.5561 0.8486 2.23 5.27 6.4 2.05 3.61 11.93 11.93
Short Term Investments ₹
11.67 12.86 13.49 16.4 9.42 24.12 31.07 32.45 7.27 7.27
Long term investments ₹
1.09 1.19 6.54 3.45 5.63 9.86
Total Receivables ₹
0.5585 0.6031 0.2422 0.6703 0.5206 0.872 1.32 1.35 0.1165 0.1165
Total Current Assets ₹
13.92 14.35 17.89 19.33 15.23 31.43 34.72 36.91 43.36 43.36
Чистые активы, млрд ₹
1.11 0.7635 0.626 0.5318 0.5157 1.3 1.05 1.05 1.81 1.81
Активы, млрд ₹
22.47 20.6 25.96 31.89 28.99 64.07 204.83 166.6 360.91 360.91
Short Term Debt ₹
0.0043 0.006 0.0048 0.0045 0.2042 0.2107 0.2544 0.2776 0.3001 0.3001
Long Term Debt ₹
0.0037 0.0028 0.0037 0.0024 0.00072 0.443 0.7989 0.0127 0.0127
Задолженность, млрд ₹
4 4.83 5.66 6.6 7.03 8.69 24.32 22.34 44.62 44.62
Чистый долг, млрд ₹
-0.9449 -0.5464 -0.8411 -2.22 -4.5 -5.75 -1.41 -2.54 -9.47 -9.47
Долг, млрд ₹
0.0097 0.0076 0.0083 0.2066 0.2114 0.6974 1.08 0.3128 0.3128
Interest income ₹
1.36 1.09 0.4252 1.92 6.4 2.18 21.91 1.3
Расходы на обслуживание долга ₹
0.0045 0.0022 0.0012 0.00081 0.0712 0.0579 0.0463 0.0734 0.2226 0.2226
Чист. проц. доходы, млрд ₹
0.8356 0.4818 0.6073 0.7223 -0.0582 -0.0465 -0.0734 2.3 1.3
Goodwill ₹
0.5638 3.16 2.76 0.4219 0.037 0.037 0.5971 0.5971 8.4 4.78
Амортизация, млрд ₹
0.235 0.324 0.2904 0.2214 0.4715 0.4428 0.4439 0.7249 1.01 1.01
Себестоимость, млрд ₹
0.5015 0.3036 0.2782 0.3246 0.293 0.2845 0.3402 0.6337 13.04 13.04
Товарно материальные запасы ₹
0 0.0086 0.0075 0.00038 -2.55 0 4.41 7.55 0 0


Promoção

IFRS
Relatórios Anual Trimestral
2014 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média de 5 anos CAGR 5
EPS 5.23 11.74 20.96 25.64 26.84 21.6 985.58 -8.31 44.42 44.42
Цена акции ао 895.9 1390.6 1440.65 2530.05 4757.9 5576.7 3932.05 5140.15 8270 8270
Число акций ао, млн 121.52 122.61 122.14 129.46 129.52 129.46 129.27 129.49 129.49
FCF/акцию 16.21 19.52 20.37 18.85 20.64 39.79 30.42 68.33 68.33


Eficiência

IFRS
Relatórios Anual Trimestral
2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média da indústria Média de 5 anos CAGR 5
ROE, % -21.69 -1.49 25.04 23.74 -10.82 25.94 74.01 -0.8017 1.9 1.9 14.38
ROA, % -11.21 -1.15 19.72 18.93 -8.2 22.1 62.29 -0.6447 1.59 1.59 -0.73
ROIC, % 0.7922 28.29 26.91 -6.31 29.6 74.82 1.02 1.02 15.51
ROS, % -26.84 -2.67 51.81 52.45 -18.11 126.44 802.98 -4.58 22.68 22.68 3.23
ROCE, % -13.71 3.04 13.3 3.11 -14.19 2.6 15.26 4.56 2.3 2.3 18.81
Рентаб EBITDA, % -24.49 9.06 30.25 8.75 -20.15 16.78 176.19 31.13 32.69 32.69 28.75
Чистая рентаб, % -26.84 -2.67 51.81 52.45 -18.11 126.44 802.98 -4.58 22.68 22.68 3.23
Operation Margin, % -41.5 16.72 27.26 25.33 25.49 20.4 30.06 28.02 28.71 28.71 16.88
Доходность FCF, % 1.64 1.44 0.9764 0.6105 0.3842 0.9461 0.7316


Chances

IFRS
Relatórios Anual Trimestral
2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média da indústria Média de 5 anos CAGR 5
P/E
-506.4 32.54 42.22 -168.25 49.13 4.67 -500.39 118.03 118.03 44.69
P/BV
7.52 8.15 10.02 18.21 12.74 3.3 3.34 2.15 2.15 4.48
P/S
13.5 16.86 22.14 30.47 62.12 37.47 20.52 26.77 26.77 6.23
P/FCF
60.83 69.61 102.42 163.79 260.29 105.69 136.68 66.7 66.7 30.95
E/P
-0.002 0.0307 0.0237 -0.0059 0.0204 0.2344 -0.002 0.0097 0.0097 -0.02
EV/EBITDA
148.34 55.43 250.89 -149.31 366.81 21.22 65.57 80.73 80.73 20.72
EV/Ebit
91.95 91.95
EV/S
13.44 16.77 21.95 30.09 61.57 37.38 20.41 26.4 26.4 7.70
EV/FCF
60.55 69.25 101.53 161.72 257.97 115.32 121.77 75.67 75.67 36.92
Debt/EBITDA
0.0121 0.0025 0.0082 -0.0781 0.1125 0.0249 0.1474 0.0377 0.0377 2.21
Netdebt/Ebitda
0.4112 -0.6795 -0.2813 -2.21 1.7 -3.06 -0.0504 -0.3474 -1.14 -1.14 2.68
Debt/Ratio
0.00047 0.000291 0.000259 0.0071 0.0033 0.0034 0.0065 0.000867 0.000867 1.13
Debt/Equity
0.000608 0.00037 0.000325 0.0094 0.0039 0.004 0.008 0.1731 0.1731 6.10
Debt/Net Income
-0.041 0.0015 0.0014 -0.0869 0.0149 0.0055 -1 0.0544 0.0544 -8.54
Бета
1.87 3.78 3.78 0.99
Индекс Альтмана
6.84 8.36 10.18 16.41 13.5 4.14 3.72 1.92 1.92 3.43


Dividendos

IFRS
Relatórios Anual Trimestral
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média da indústria Média de 5 anos CAGR 5
Див.выплата, млрд
0.2845 0.603 0.3628 0.6675 0.8077 0.9775 2.06 1.93 2.45 2.45
Дивиденд
4.5 5.5 5.5 6 3.5 8 15 19 12 22
Див доход, ао, %
0.5469 0.5578 0.4048 0.2875 0.1133 0.1489 0.5708 0.4638 0.449 0.4564 0.57
Дивиденды / прибыль, %
-23.95 -153.35 13.04 13.38 -41.14 14.53 1.51 -228.29 42.63 42.63 63.86


Pague pela sua assinatura

Mais funcionalidades e dados para análise de empresas e portfólio estão disponíveis por assinatura

Inscrever-se

Descansar

IFRS
Relatórios Anual
2023 2024 CAGR 5
Персонал, чел
5268 5268