NSE: BANDHANBNK - Bandhan Bank Limited

Rentabilidade por seis meses: -22.01%
Setor: Financials

Relatórios Bandhan Bank Limited

Capitalização

IFRS
Relatórios Anual Trimestral
2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média de 5 anos CAGR 5
Капитализация, млрд ₹
639.79 839.09 530.43 504.68 458.04 374.85 352.05
Выручка, млрд ₹
10.83 28.13 36.93 55.97 78.82 95.84 115.36 117.28 207.61 207.61
Чистая прибыль, млрд ₹
2.75 11.12 13.46 19.52 30.24 22.05 1.26 21.95 22.3 22.3
EV, млрд ₹
588.78 787.08 647.65 613.58 622.06 479.98 294.82 294.82
EBIT, млрд ₹
10.62 32.1 38.26 29.35 39.73 28.46 0.1859 28.93 29.43 29.43
EBITDA, млрд ₹
10.98 32.77 39.12 30.13 40.53 29.49 1.29 30.36 31.8 31.8
Баланс стоимость, млрд ₹
33.35 44.46 93.82 112.02 151.95 174.08 173.81 195.84 216.1 216.1
FCF, млрд ₹
67.89 88.03 -26.66 27.63 63.79 -11.67 6.9 -46.57 60.37 60.37
Операционный денежный поток, млрд ₹
69.5 88.85 -25.94 29.34 64.82 -9.45 9.02 -42.45 -123.29 -123.29
Операционная прибыль, млрд ₹
10.62 32.1 38.26 29.35 39.73 28.46 0.1859 27.5 29.43 29.43
Операционные расходы, млрд ₹
6.16 10.28 13.04 18.24 24.37 28.27 35.42 46.37 124.86 124.86
CAPEX, млрд ₹
1.6 0.8178 0.7227 1.71 1.03 2.23 2.12 4.12 5.57 5.57


Balanço Patrimonial

IFRS
Relatórios Anual Trimestral
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média de 5 anos CAGR 5
Наличность, млрд ₹
31.73 73.65 55.11 58.03 83.53 61.93 93.21 82.5 224.15 224.15
Short Term Investments ₹
0.0025 0.0027 1.35 -35.05 -57.94 -25.36 37.72 61.06 201.94 201.94
Long term investments ₹
37.58 55.16 83.72 100.37 153.52 251.55 290.79 323.66
Total Receivables ₹
0.7567 0.8925 1.81 2.56 4.66 5.42 10.35 9.67 14.37 14.37
Total Current Assets ₹
32.49 74.54 56.91 22.98 25.59 36.57 55.49 21.43 43.78 43.78
Чистые активы, млрд ₹
1.09 2.37 2.52 2.38 3.31 3.69 4.87 5.88 8.55 8.55
Активы, млрд ₹
197.57 302.36 443.1 564.42 917.18 1 149.93 1 388.67 1 557.7 1 778.42 1 778.42
Short Term Debt ₹
17.49 7.06 1.25 0.8072 36.95 1.23 64.58 140.29 163.1 163.1
Long Term Debt ₹
30.52 10.29 2.85 5.21 163.79 169.6 199.21 247.11 247.11
Задолженность, млрд ₹
164.22 257.9 349.28 452.4 765.22 975.85 1 214.85 1 361.86 1 562.32 1 562.32
Чистый долг, млрд ₹
-1.12 -63.11 -51.8 -51.84 58.41 110.37 106 164.61 2.01 2.01
Долг, млрд ₹
48.01 17.35 4.1 6.02 200.74 170.83 263.79 387.4 163.72 163.72
Interest income ₹
39.09 48.02 66.44 108.85 125.24 138.71 159.05
Расходы на обслуживание долга ₹
6.49 15.05 17.7 21.48 45.62 49.61 51.57 66.45 85.44 85.44
Чист. проц. доходы, млрд ₹
9.33 24.03 30.32 44.96 63.24 75.63 87.14 92.6 188.7 159.05
Амортизация, млрд ₹
0.3577 0.6685 0.8592 0.7817 0.8026 1.03 1.1 1.43 2.38 2.38
Себестоимость, млрд ₹
-2.73 -2.73
Товарно материальные запасы ₹
-32.49 -74.54 -56.91 -63.15 -93.54 -76.36 115 106.52 176.08 176.08


Promoção

IFRS
Relatórios Anual Trimestral
2017 2018 2019 2020 2021 2022 2023 2024 LTM Média de 5 anos CAGR 5
EPS 9.32 9.31 16.34 19.6 13.6 0.7808 13.62 13.84 13.84
Цена акции ао 550.15 508.25 402.25 252.7 234.2 241.4 163.17 163.17
Число акций ао, млн 119.28 1195.91 1617.33 1613.75 1611.58 1611.19 1611.09 1611.07 1611.07
FCF/акцию 738.04 -22.29 17.08 39.53 -7.24 4.28 -28.9 37.47 37.47


Eficiência

IFRS
Relatórios Anual Trimestral
2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média da indústria Média de 5 anos CAGR 5
ROE, % 8.25 25.01 14.34 17.42 19.9 12.67 0.7232 11.87 10.82 10.82 15.18
ROA, % 1.39 3.68 3.04 3.46 3.3 1.92 0.0991 1.49 1.34 1.34 3.71
ROIC, % 5.15 20.31 15.21 17.75 10.3 6.86 0.6555 4.18 4.18 9.45
ROS, % 25.42 39.53 36.43 34.87 38.36 23.01 1.09 18.71 10.74 10.74 43.97
ROCE, % 31.85 72.19 40.78 26.2 26.15 16.35 0.0134 1.86 2.29 2.29 -10.66
Рентаб EBITDA, % 101.39 116.48 105.92 53.83 51.43 30.77 1.11 25.88 15.32 15.32 27.21
Чистая рентаб, % 25.42 39.53 36.43 34.87 38.36 23.01 1.09 18.71 10.74 10.74 43.97
Operation Margin, % 98.09 114.1 103.59 52.44 50.41 29.69 0.1611 23.45 14.18 14.18 31.93
Доходность FCF, % -4.17 3.29 12.03 -2.31 1.51 -12.42


Chances

IFRS
Relatórios Anual Trimestral
2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média da indústria Média de 5 anos CAGR 5
P/E
47.55 43 17.54 22.88 410.25 14.37 13.13 13.13 39.84
P/BV
6.82 7.49 3.49 2.9 2.97 1.61 1.36 1.36 3.20
P/S
17.32 14.99 6.73 5.27 4.47 2.69 1.41 1.41 9.29
P/FCF
-24 30.37 8.32 -43.24 66.37 -8.05 5.83 5.83 13.88
E/P
0.021 0.0233 0.057 0.0437 0.0027 0.0585 0.0633 0.0633 0.38
EV/EBITDA
15.05 26.12 15.98 20.81 483.63 15.81 9.27 9.27 128.40
EV/Ebit
8.66 22.63 3346.84 16.59 10.02 10.02
EV/S
15.94 14.06 8.22 6.4 5.39 4.09 1.42 1.42 11.23
EV/FCF
-22.08 28.49 10.15 -52.57 90.13 -10.31 4.88 4.88 24.11
Debt/EBITDA
4.37 0.5296 0.1048 0.1998 4.95 5.79 205.09 12.76 5.15 5.15 25.10
Netdebt/Ebitda
-0.102 -1.93 -1.32 -1.72 1.44 3.74 82.41 5.42 0.0632 0.0632 -18.50
Debt/Ratio
0.243 0.0574 0.0093 0.0107 0.2189 0.1486 0.19 0.2487 0.0921 0.0921 0.36
Debt/Equity
1.44 0.3903 0.0437 0.0537 1.32 0.9813 1.52 1.98 19.16 19.16 278.77
Debt/Net Income
17.44 1.56 0.3047 0.3085 6.64 7.75 209.7 17.65 7.34 7.34 15.69
Бета
0.3513 2.08 2.08 0.69
Индекс Альтмана
2.12 2.07 1.01 0.7479 0.5165 0.4762 3 3 0.15


Dividendos

IFRS
Relatórios Anual Trimestral
2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média da indústria Média de 5 anos CAGR 5
Див.выплата, млрд
1.44 1.44 1.44 1.44 6.08 1.61 1.61 2.42 2.42
Дивиденд
1 3 1 1.5 1.5 1.5
Див доход, ао, %
0.1869 0.5782 0.8503 0.3193 0.357 0.6463 1.52 1.52 1.39
Дивиденды / прибыль, %
52.24 12.93 10.69 7.37 20.12 7.3 128.04 11.01 10.84 10.84 27.26


Pague pela sua assinatura

Mais funcionalidades e dados para análise de empresas e portfólio estão disponíveis por assinatura

Inscrever-se

Descansar

IFRS
Relatórios Anual Trimestral
2020 2021 2022 2023 2024 LTM CAGR 5
ebit_margin
51.43 30.77 0.1611 24.67 14.18 14.18
Персонал, чел
69702 69702