NSE: AXISBANK - Axis Bank Limited

Rentabilidade por seis meses: -0.4524%
Rendimento de dividendos: +0.08%
Setor: Financials

Relatórios Axis Bank Limited

Capitalização

IFRS
Relatórios Anual Trimestral
2011 2012 2013 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média de 5 anos CAGR 5
Капитализация, млрд ₹
2 480.6 2 302.49 2 964.21 1 456.48 2 050.37 1 581.98 2 248.14 2 376.63 2 953.39 2 900 2242.10 7.57
Выручка, млрд ₹
233.01 186.79 153.54 341.57 403.78 433.56 511.98 627.66 633.99 633.99 522.19 9.44
Чистая прибыль, млрд ₹
83.5 39.53 4.56 50.39 18.53 71.96 141.19 108.18 263.86 263.86 120.74 70.10
EV, млрд ₹
3 917.92 2 835.35 1 730.04 2 718.99 2 875.28 3 625.93 1 826.86 1 826.86 2555.42 1.10
EBIT, млрд ₹
370.26 327.29 281.61 43.01 10.47 62.16 538.07 -23.27 351.78 351.78 187.84 101.96
EBITDA, млрд ₹
374.88 332.56 287.52 50.39 18.53 71.96 548.56 108.18 365.66 365.66 222.58 81.57
Баланс стоимость, млрд ₹
535.59 563.8 642.07 678.03 863.4 1 035.94 1 182.61 1 297.82 1 570.24 1 570.24 1190.00 12.71
FCF, млрд ₹
-325.71 314.35 -392.45 362.45 293.11 116.94 267.28 206.85 465.33 465.33 269.90 9.68
Операционный денежный поток, млрд ₹
-310.77 322.09 -383.9 371.25 304.16 126.33 281.37 220.75 -1 268.32 -1 268.32 -67.1420 -233.05
Операционная прибыль, млрд ₹
370.26 327.29 281.61 43.01 10.47 62.16 538.07 -23.27 389.19 389.19 195.32 106.08
Операционные расходы, млрд ₹
101.12 127.97 143.16 173.94 222.92 196.08 252.96 289.69 376.84 376.84 267.70 11.07
CAPEX, млрд ₹
14.94 7.74 8.55 8.8 11.04 9.38 14.09 13.89 23.85 23.85 14.45 16.66


Balanço Patrimonial

IFRS
Relatórios Anual Trimestral
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média de 5 anos CAGR 5
Наличность, млрд ₹
503.62 680.73 653.9 680.04 1 442.63 1 103.1 1 323.76 1 087.08 1 380.5 1 380.5 1267.41 -0.88
Short Term Investments ₹
166.59 171.07 214.79 -308.86 -1 234.34 -860.21 1 042.27 564.52 980 980 98.45 -195.49
Long term investments ₹
942.61 1 065.45 1 023.78 1 018.39 1 530.37 1 740.56 1 207.8 2 253.36 2 746.08 2 880.95 2165.75 10.60
Total Receivables ₹
91.57 120.24 185.07 226.8 217.84 306.14 441.35 287.09 281.51 281.51 306.79 5.26
Total Current Assets ₹
595.19 800.97 5 463.25 371.18 208.28 242.89 281.49 522.56 683.98 683.98 387.84 26.85
Чистые активы, млрд ₹
25.52 35.74 38.1 40.49 41.3 43.94 43.3 46.79 48.53 48.53 44.77 3.28
Активы, млрд ₹
5 320.33 6 114.62 7 037.03 8 140.46 9 278.72 10 103.25 11 955.29 13 444.18 15 182.39 15 182.39 11992.77 10.35
Short Term Debt ₹
843.94 1 138.48 1 124.55 1 557.67 38.89 51.45 47.93 47.6 46.95 46.95 46.56 3.84
Long Term Debt ₹
843.94 1 138.48 1 124.55 1 557.67 1 612.5 1 551.8 1 522.49 1 997.78 2 062.14 2 062.14 1749.34 5.04
Задолженность, млрд ₹
4 784.35 5 550.2 6 394.26 7 461.59 8 414.18 9 065.58 10 770.07 12 142.43 13 607.16 13 607.16 10799.88 10.09
Чистый долг, млрд ₹
541.32 443.82 842.77 788.46 -7.02 238.37 493 975.06 -1 380.5 -1 380.5 63.78 187.57
Долг, млрд ₹
2 276.95 2 249.1 3 115.34 1 506.35 1 590.69 1 573.94 2 045.71 2 109.74 2 282 2 282 1920.42 7.48
Interest income ₹
451.75 466.14 560.44 637.16 646.96 688.46 874.48 681.50 9.31
Расходы на обслуживание долга ₹
243.44 267.89 276.04 338.83 379.96 349.26 349.23 433.89 613.91 613.91 425.25 10.07
Чист. проц. доходы, млрд ₹
170.65 183.86 190.1 221.6 257.2 297.7 339.23 440.59 1 127.59 874.48 492.46 34.39
Goodwill ₹
2.93 2.89 2.89 2.89 6.58 2.89 3.63 0.00
Амортизация, млрд ₹
4.61 5.27 5.91 7.37 8.06 9.79 10.49 131.46 13.88 13.88 34.74 11.48
Себестоимость, млрд ₹
-745.9 -745.9 -745.9000 0.00
Товарно материальные запасы ₹
-381.5 22.09 22.09 -1 271.19 -6 581.46 -7 093.4 8 477.44 1 477.03 883.42 883.42 -567.3940 -166.92


Promoção

IFRS
Relatórios Anual Trimestral
2008 2012 2013 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média de 5 anos CAGR 5
EPS 6.11 8.8 1.55 18.17 6.8 23.98 45.91 35.04 85.01 85.01 39.35 65.73
Цена акции ао 563.95 619.9 754.1 620.45 678.55 933.75 1102.3 1064.7 1096.25 1096.25 975.11 10.07
Число акций ао, млн 2079.91 2352.92 2569.51 2829.14 3064.91 3076.94 3075.7 3087.8 3104 3104 3081.87 0.25
FCF/акцию -49.53 8.88 -152.73 128.11 95.64 38.01 86.9 66.99 149.91 149.91 87.49 9.41


Eficiência

IFRS
Relatórios Anual Trimestral
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média da indústria Média de 5 anos CAGR 5
ROE, % 15.59 7.01 0.7099 7.43 2.15 6.95 12.73 8.72 18.4 18.4 16.86 9.79 53.63
ROA, % 1.57 0.6465 0.0648 0.619 0.1997 0.7122 1.28 0.8519 1.84 1.84 4.25 0.9768 55.92
ROIC, % 5.07 4 3.44 1.92 0.5092 0.8903 2.87 4.47 3.27 3.27 9.16 2.40 45.05
ROS, % 21.16 2.97 14.75 4.59 16.6 27.58 17.24 41.62 41.62 41.62 54.83 28.93 20.18
ROCE, % 57.99 43.81 6.34 1.21 5.99 4.52 -0.1736 3.35 22.33 22.33 9.44 7.20 30.10
Ebit margin, % 2.59 14.34 105.1 -3.71 55.49 55.49 55.49 45.34 31.08
Рентаб EBITDA, % 178.04 187.26 14.75 4.59 16.6 107.15 17.24 57.68 57.68 57.68 60.78 51.27 28.29
Чистая рентаб, % 35.83 21.16 2.97 14.75 4.59 16.6 27.58 17.24 41.62 41.62 54.83 21.53 55.42
Operation Margin, % 175.22 183.41 12.59 2.59 14.34 105.1 -3.71 61.39 61.39 61.39 57.55 47.70 33.75
Доходность FCF, % -0.1634 4.01 -4.47 0.7049 -26.95 17.68 18.53 5.2 11.25 7 11.93 -16.91


Chances

IFRS
Relatórios Anual Trimestral
2012 2013 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média da indústria Média de 5 anos CAGR 5
P/E
54.56 56.63 319.54 40.69 85.37 31.24 16.87 24.5 12.16 12.16 36.27 34.03 -32.28
P/BV
10.15 8.94 2.27 3.02 1.83 2.17 2.01 2.04 2.04 2.04 3.47 2.02 2.20
P/S
17.44 20.08 9.49 6 3.92 5.19 4.65 4.22 5.06 5.06 11.03 4.61 5.24
P/FCF
141.86 -3.71 5.66 5.4 19.22 8.89 14.28 6.23 6.23 6.23 9.16 10.97 -20.17
E/P
0.0177 0.0031 0.0246 0.0117 0.032 0.0594 0.0366 0.091 0.091 0.091 0.14 0.0620 23.25
EV/EBIT
84.03 37.34 5.34 -155.81 5.19 5.19 5.19 -20.5500 -32.61
EV/EBITDA
13.63 6.72 93.36 37.79 5.24 33.52 5 5 37.88 34.98 -44.31
EV/S
25.52 4.28 6.27 5.62 5.78 2.88 2.88 2.88 13.47 4.69 -14.41
EV/FCF
-9.98 5.9 23.25 10.76 17.53 3.93 3.93 3.93 11.88 11.88 -29.92
Debt/EBITDA
6.76 10.84 3.57 85.84 21.87 3.73 19.5 6.24 6.24 6.24 16.98 11.52 -22.18
Netdebt/Ebitda
1.33 2.93 15.65 -0.3786 3.31 0.8987 9.01 -3.78 -3.78 -3.78 -0.49 1.13 -202.69
Debt/Ratio
0.428 0.3678 0.4427 0.1714 0.1558 0.1711 0.1569 0.1503 0.1503 0.1503 0.30 0.1569 -0.72
Debt/Equity
4.25 3.99 4.85 1.84 1.52 1.73 1.63 1.45 8.64 8.64 3.09 2.99 41.56
Debt/Net Income
27.27 56.9 683.47 85.84 21.87 14.49 19.5 8.65 8.65 8.65 13.96 14.63 -16.93
PEG
4.16 4.16 4.16 0.00
Бета
1 1.09 1.64 1.09 1.09 0.11 1.20 2.18
Индекс Альтмана
0.4348 0.4047 -3.5 0.4524 0.5063 0.378 0.2782 0.2782 0.2782 1.00 0.3786 -9.27


Dividendos

IFRS
Relatórios Anual Trimestral
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média da indústria Média de 5 anos CAGR 5
Див.выплата, млрд
11.09 13.37 14.44 14.57 0.2695 3.32 3.07 3.07 3.08 3.08 2.56 62.78
Дивиденд
3.6 4 4.6 5 5 1 1 1 1 1 1.80 -27.52
Див доход, ао, %
1.02 0.9844 0.8699 0.138 0.231 0 0.131 0.1013 0.0792 0.0792 1.40 0.1361 -10.51
Дивиденды / прибыль, %
16.01 36.54 319.74 0.5348 17.91 4.27 2.18 2.84 1.17 1.17 18.33 5.67 -42.05
Dividend Coverage Ratio
85.68 85.68 85.68 0.00


Pague pela sua assinatura

Mais funcionalidades e dados para análise de empresas e portfólio estão disponíveis por assinatura

Inscrever-se

Descansar

IFRS
Relatórios Anual
2022 2023 2024 CAGR 5
Персонал, чел
85815 87575 91898 2.31