NASDAQ: SBAC - SBA

Rentabilidade por seis meses: -9.29%
Rendimento de dividendos: +1.75%
Setor: Real Estate

Relatórios SBA

Relatórios

IFRS
Relatórios Anual Trimestral
2016 2017 2018 2019 2020 2021 2022 2023
Финансовый отчет link link link link link link link link


Capitalização

IFRS
Relatórios Anual Trimestral
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média de 5 anos CAGR 5
Капитализация, млрд $
14.18 13.13 12.49 18.95 18.46 31.23 43.07 31.03 26.08 24.12 29.97 7.16
Выручка, млрд $
1.63 1.73 1.87 2.01 2.08 2.31 2.63 2.71 2.68 2.68 2.48 5.20
Чистая прибыль, млрд $
0.076 0.104 0.0475 0.147 0.0241 0.2376 0.4614 0.5018 0.7495 0.7495 0.3949 98.86
EV, млрд $
22.6 21.76 21.74 28.73 40.4 44.43 56.93 45.93 41.64 41.6 45.87 0.61
EBIT, млрд $
0.5148 0.4945 0.4305 0.5835 0.4511 0.7825 0.0374 0.9847 0.3258 0.3258 0.5163 -6.30
EBITDA, млрд $
1.06 1.09 1.1 1.33 1.17 1.45 1.68 1.7 0.5953 0.5953 1.32 -12.64
Баланс стоимость, млрд $
-3.17 -3.64 -4.39 -3.38 -3.67 -4.82 -5.28 -5.28 -5.17 -5.17 -4.8440 7.09
FCF, млрд $
0.528 0.603 0.671 0.7008 0.8307 0.9975 1.06 1.1 1.31 1.18 1.06 9.54
Операционный денежный поток, млрд $
0.7372 0.7425 0.8185 0.8506 0.9849 1.13 1.19 1.32 1.54 1.54 1.23 9.35
Операционная прибыль, млрд $
0.431 0.508 0.5442 0.5835 0.4511 0.7825 0.9254 0.9237 1.44 1.44 0.9045 26.13
Операционные расходы, млрд $
0.7815 0.7738 0.8146 0.8898 0.9162 0.9202 0.9694 1.18 1.24 1.24 1.05 6.24
CAPEX, млрд $
0.209 0.14 0.147 0.1498 0.1542 0.1286 0.1336 0.2144 0.2367 0.3667 0.1735 8.95


Balanço Patrimonial

IFRS
Relatórios Anual Trimestral
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média de 5 anos CAGR 5
Наличность, млрд $
0.118 0.1461 0.0688 0.1434 0.1083 0.3086 0.3673 0.1437 0.2085 0.2467 0.2273 14.00
Short Term Investments $
0.0055 0.0054 0.0055 0.000706 0.000223 0.0329 0.000778 0.0013 0.001 0.001 0.0072 35.00
Long term investments $
0.0496 0.0088 0.0079 0.0086 0.0476 0.0576 0.0479 0.0407 0.0245 0.0437 -12.44
Total Receivables $
0.1003 0.0895 0.1081 0.146 0.1584 0.1089 0.1508 0.2639 0.199 0.7481 0.1762 4.67
Total Current Assets $
0.294 0.3246 0.2595 0.3739 0.3343 0.473 0.6144 0.4827 0.4843 0.4843 0.4777 7.70
Чистые активы, млрд $
-1.71 -2 -2.6 0.3739 0.3343 0.473 0.6144 2.71 0.4716 2.71 0.9207 7.12
Активы, млрд $
7.4 7.36 7.32 7.21 9.76 9.16 9.8 10.59 10.18 10.18 9.90 0.85
Short Term Debt $
0.02 0.6272 0.02 0.9417 0.7691 0.26 0.2625 0.5487 1.19 0.9166 0.6061 9.12
Long Term Debt $
8.52 8.15 9.29 9 9.81 11.07 12.28 12.84 11.68 11.68 11.54 3.55
Задолженность, млрд $
9.11 9.36 9.92 10.59 13.41 13.97 15.07 15.83 15.31 15.31 14.72 2.69
Чистый долг, млрд $
8.42 8.63 9.24 9.8 12.75 13.12 14.16 15.03 14.25 14.22 13.86 2.25
Долг, млрд $
8.54 8.78 9.31 9.94 12.86 13.43 14.52 15.17 14.46 12.6 14.09 2.37
Interest income $
0.3391 0.0109 0.0113 0.0067 0.0055 0.003 0.0034 0.0101 0.016 0.0076 23.81
Расходы на обслуживание долга $
0.3314 0.3266 0.3789 0.3932 0.3927 0.4 0.3999 0.4362 0.3998 0.3998 0.4057 0.36
Чист. проц. доходы, млрд $
-0.3416 0.0113 0.0067 0.0055 0.003 0.0034 0.0101 0.016 0.016 0.0076 23.81
Амортизация, млрд $
0.6382 0.6431 0.6721 0.7425 0.722 0.6704 1.64 0.7163 0.2695 0.2695 0.8036 -17.89
Себестоимость, млрд $
0.4444 0.4209 0.4463 0.4688 0.493 0.4765 0.5455 0.6687 0.6343 1.34 0.5636 5.17
Товарно материальные запасы $
0.0169 0.0111 0.0654 0.0238 0.0349 0.0444 0.08 0.042 0 0 0.0450 12.03


Promoção

IFRS
Relatórios Anual Trimestral
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média de 5 anos CAGR 5
EPS 0.61 0.86 0.4073 1.28 0.2124 2.14 4.22 4.61 6.94 6.94 3.62 100.84
Цена акции ао 103.26 163.36 161.89 240.99 282.13 265.53 253.69 203.8 214.31 214.31 243.89 -5.35
Число акций ао, млн 125 121 116 114 113 111 109.39 108.91 108.08 108.08 110.08 -0.89
FCF/акцию 4.13 4.82 5.55 6.01 7.24 8.79 9.5 10.09 12.01 10.81 9.53 10.65


Eficiência

IFRS
Relatórios Anual Trimestral
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média da indústria Média de 5 anos CAGR 5
ROE, % 10.3 -3.82 -3.99 -1.59 -4.17 -0.5677 -4.7 -8.74 -9.61 -9.7 7.76 -5.5575 18.17
ROA, % -2.3 1.03 1.41 0.653 1.73 0.2548 2.51 4.53 4.83 4.93 2.97 2.77 22.79
ROIC, % 6.48 6.11 6.73 9.51 8.1 -14.95 10.52 8.4 11.74 0 2.95 4.76 7.71
ROS, % 25.67 23.08 28.78 18 28.26 17.52 18.51 27.97 27.97 27.97 11.84 24.05 -0.21
ROCE, % -25.79 -19.03 7.17 6.7 5.28 8.52 0.3783 11.17 -6.34 -6.34 -37.55 3.80 -203.73
Ebit margin, % 28.96 -10.92 -0.5697 1.42 36.32 12.16 12.16 12.16 12.30 -284.44
Рентаб EBITDA, % 62.91 59.1 65.82 56.31 62.93 63.64 62.73 22.22 22.22 22.22 40.56 46.75 -18.80
Чистая рентаб, % 26.4 29.4 2.54 7.3 1.16 10.29 17.52 18.51 27.97 27.97 11.84 15.09 88.99
Operation Margin, % 29.38 31.21 31.36 33.09 33.89 35.14 34.06 53.58 53.58 53.58 18.05 42.05 9.59
Чистая процентная маржа, % -4.28 -1.59 -10.72 4.67 6 2.54 7.3 1.16 10.29 18.4 7.25 5.46 11.39
Доходность FCF, % 3.97 3.73 4.59 5.37 3.76 3.31 3.06 3.02 3.19 4.52 3.42 6.43


Chances

IFRS
Relatórios Anual Trimestral
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média da indústria Média de 5 anos CAGR 5
P/E
129.9 196.1 398.99 188.07 1299.22 180 66.97 54.57 29.32 29.32 77.57 326.02 -53.15
P/BV
-7.8 -7.5 -8.4 -5.61 -7.57 -6.51 -8.12 -5.89 -5.33 -5.33 6.01 -6.6840 -6.78
P/S
8 11.7 10.15 13.72 15.03 18.53 11.73 10.1 8.2 8.2 9.18 12.72 -11.41
P/FCF
26.73 25.38 32.55 31.37 40.35 31.3 21.86 20.48 20.48 20.48 124.80 26.89 -12.68
E/P
0.0064 0.0025 0.0059 0.000739 0.0068 0.0134 0.0192 0.0208 0.0311 0.0311 0.01 0.0183 35.53
EV/EBITDA
27.65 20.59 20 26.05 30.47 37.88 39.18 27.41 24.48 22.66 27.26 31.88 -4.28
EV/EBIT
69.23 -198.41 -4364.43 1227.98 42.28 188.36 127.7 127.7 -555.6220 -149.35
EV/S
14.68 15.25 17.66 20.94 20.43 17.44 15.36 15.34 15.52 15.52 11.06 16.82 -5.35
EV/FCF
37.77 40.52 42.84 43.74 44.67 41.63 31.84 35.32 35.32 35.32 161.06 37.76 -4.59
Debt/EBITDA
8.57 9.01 9.7 11.44 10 9.05 8.5 6.86 21.16 21.16 4.22 11.11 16.17
Netdebt/Ebitda
12.16 13.53 11.57 15.32 12.78 8.97 8.38 7.74 23.88 23.88 4.62 12.35 13.32
Debt/Ratio
1.36 1.47 1.38 1.53 1.54 1.43 1.42 1.24 1.24 1.24 0.43 1.37 -4.24
Debt/Equity
-3.82 -3.14 -3.66 -2.9 -2.86 -2.88 -2.8 4.65 4.65 4.65 0.75 0.1520 -210.21
Debt/Net Income
89.82 209.45 71.99 470.12 52.78 32.88 28.82 25.1 16.81 16.81 14.45 31.28 -20.45
Бета
0.18 0.4 0.49 1.23 -0.4431 -0.0388 -0.0388 1.03 0.3276 -162.71
Индекс Альтмана
0.68 0.33 0.7 0.68 5.81 4.3 3.51 3.72 3.78 3.78 3.85 4.22 -8.24


Dividendos

IFRS
Relatórios Anual Trimestral
2011 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média da indústria Média de 5 anos CAGR 5
Див.выплата, млрд
0.7426 0.0834 0.0834 0.0834 0.2077 0.2536 0.3068 0.37 0.37 0.3394 0.3016 12.24
Дивиденд
0.465 0.58 0.71 0.74 1.86 2.32 2.84 3.4 5.03 5.03 3.09 22.01
Див доход, ао, %
0 0 0 0.3129 0.6441 0.6838 0.9429 1.36 1.89 1.75 1.93 1.10 24.02
Дивиденды / прибыль, %
0 0 80.45 175.73 56.73 861.64 106.71 66.48 73.72 73.72 141.79 233.06 5.38


Pague pela sua assinatura

Mais funcionalidades e dados para análise de empresas e portfólio estão disponíveis por assinatura

Inscrever-se

Descansar

IFRS
Relatórios Anual Trimestral
2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM CAGR 5
НИОКР, млрд
0 0 0 0 0 0 0 0 0
Всего задолженность
1.21 1.05 0.6148 -20.20
Персонал, чел
1483 1596 1834 1787 4.77