NASDAQ: NTNX - Nutanix

Rentabilidade por seis meses: +22.42%
Rendimento de dividendos: 0.00%
Setor: Technology

Relatórios Nutanix

Relatórios

IFRS
Relatórios Anual Trimestral
2016 2017 2018 2019 2020 2021 2022 2023 2024
Финансовый отчет link link link link link link link link link


Capitalização

IFRS
Relatórios Anual Trimestral
2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média de 5 anos CAGR 5
Капитализация, млрд $
3.18 3.4 5.79 7.53 4.61 7.44 3.34 7.58 12.36 7.12 7.07 21.80
Выручка, млрд $
0.445 0.767 1.16 1.24 1.31 1.39 1.58 1.86 2.15 2.15 1.66 10.42
Чистая прибыль, млрд $
-0.168 -0.458 -0.2972 -0.6212 -0.8729 -1.03 -0.7975 -0.2546 -0.1248 -0.1248 -0.6160 -32.23
EV, млрд $
3.23 8.15 9.07 3.69 4.57 8.37 4.28 7.7 12.27 12.27 7.44 21.84
EBIT, млрд $
-0.165 -0.427 -0.2804 -0.598 -0.8289 -0.6608 -0.4574 -0.1695 0.0681 0.0681 -0.4097 -160.66
EBITDA, млрд $
-0.1399 -0.4149 -0.2394 -0.5204 -0.7351 -0.5664 -0.3695 -0.0577 0.1727 0.1727 -0.3112 -174.85
Баланс стоимость, млрд $
-0.4419 -0.8998 0.3268 0.1869 -0.275 -1.01 -0.7902 -0.7074 -0.7281 -0.7281 -0.7021 21.50
FCF, млрд $
-0.039 -0.036 0.0302 -0.0763 -0.2494 -0.1585 0.0185 0.207 0.5977 0.5977 0.0831 -219.10
Операционный денежный поток, млрд $
0.0138 0.0926 0.0926 0.0422 -0.1599 -0.0998 0.0675 0.2724 0.6729 0.6729 0.1506 -233.30
Операционная прибыль, млрд $
-0.165 -0.427 -0.2804 -0.598 -0.8289 -0.6608 -0.4574 -0.2072 0.0076 0.0076 -0.4293 -139.13
Операционные расходы, млрд $
0.4392 0.8665 1.05 1.53 1.85 1.76 1.72 1.74 1.82 1.82 1.78 -0.33
CAPEX, млрд $
0.042 0.05 0.0624 0.1185 0.0895 0.0586 0.0491 0.0654 0.0753 0.0753 0.0676 -3.40


Balanço Patrimonial

IFRS
Relatórios Anual Trimestral
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média de 5 anos CAGR 5
Наличность, млрд $
0.0992 0.1384 0.306 0.3967 0.3187 0.2857 0.4029 0.5129 0.6553 0.6553 0.4351 15.51
Short Term Investments $
0.086 0.2107 0.6283 0.5122 0.401 0.928 0.9214 0.9245 0.3391 0.3391 0.7028 -3.30
Total Receivables $
0.1107 0.1789 0.2583 0.2455 0.2425 0.1808 0.1246 0.1573 0.2298 0.2298 0.1870 -1.07
Total Current Assets $
0.3299 0.584 1.26 1.28 1.09 1.56 1.66 1.86 1.48 1.48 1.53 6.31
Чистые активы, млрд $
-0.0563 0.0482 1.26 1.28 1.09 1.56 0.2322 0.2054 -0.7281 0.2054 0.4719 -192.25
Активы, млрд $
0.3991 0.7261 1.6 1.79 1.77 2.28 2.37 2.53 2.14 2.14 2.22 3.87
Short Term Debt $
0.0295 0.0653 0.4296 0.1125 0.0366 0.0427 0.1853 0.0331 0.0534 0.0534 0.0702 7.85
Long Term Debt $
0.0733 0.4296 0.4589 0.4902 1.06 1.16 1.22 0.5701 0.5701 0.9001 3.07
Задолженность, млрд $
0.4553 0.6779 1.27 1.6 2.04 3.29 3.16 3.23 2.87 2.87 2.92 7.07
Чистый долг, млрд $
0.0473 -0.1384 0.752 0.0622 0.3248 0.8992 1.03 0.8037 0.0293 0.0293 0.6174 -38.19
Долг, млрд $
0.1465 1.06 1.06 0.4589 0.6436 1.18 1.43 1.32 0.6846 0.6846 1.05 1.24
Interest income $
0.0231 0.0092 0.0318 0.0135 0.0041 0.0048 0.0384 0.0185 3.84
Расходы на обслуживание долга $
0.0147 0.0147 0.015 0.0263 0.0799 0.0607 0.0641 0.1694 0.1694 0.0801 45.14
Чист. проц. доходы, млрд $
0.0231 0.0092 0.0318 0.0135 0.0041 0.0048 0.0384 0.0384 0.0185 3.84
Goodwill $
0.0167 0.0878 0.1852 0.1853 0.1853 0.1853 0.1849 0.1852 -0.03
Амортизация, млрд $
0.0264 0.0384 0.0503 0.0776 0.0938 0.0944 0.088 0.1117 0.1047 0.1047 0.0985 2.22
Себестоимость, млрд $
0.3273 0.386 0.3041 0.2867 0.2867 0.2919 0.3212 0.3322 0.3241 0.3241 0.3112 2.48
Товарно материальные запасы $
0.0099 0.0179 0.0277 0.0337 0.0462 0.0687 0.1109 0.1717 0.12 0.12 0.1035 21.03


Promoção

IFRS
Relatórios Anual Trimestral
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média de 5 anos CAGR 5
EPS -0.79 -2.96 -1.81 -3.43 -4.48 -5.01 -3.62 -1.09 -0.5098 -0.5098 -2.9420 -35.25
Цена акции ао 26.56 35.28 41.59 31.26 31.87 28.66 47.69 61.18 74.92 74.92 48.86 18.64
Число акций ао, млн 120 128 164 181 194 206 220.53 233.25 244.74 244.74 219.70 4.76
FCF/акцию -0.3222 -0.2841 0.1839 -0.4214 -1.28 -0.7674 0.0838 0.8875 2.44 2.44 0.2728 -213.77


Eficiência

IFRS
Relatórios Anual Trimestral
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média da indústria Média de 5 anos CAGR 5
ROE, % 299.52 11372.09 -158.49 -241.86 1981.93 160.72 88.51 34 17.38 17.38 38.06 456.51 -61.22
ROA, % -51.93 -81.41 -25.55 -36.69 -49.11 -51.12 -34.35 -10.41 -5.34 -5.34 15.19 -30.0660 -35.84
ROIC, % -983.31 -894.9 -48.16 -88.6 -393.06 -1541.26 -118.75 -40.4 -141.41 28.12 -436.4140 -14.53
ROS, % -59.11 -25.07 -49.59 -65.4 -67.12 -50.45 -13.66 -5.81 -5.81 -5.81 23.14 -28.5700 -38.70
ROCE, % -885.75 -24.56 -50.39 -82.21 -48.96 -37.63 -12.19 7.57 -9.35 -9.35 44.12 -20.1120 -28.19
Ebit margin, % -63.39 -49.88 -28.94 -9.1 3.17 3.17 3.17 -16.3160 -157.63
Рентаб EBITDA, % -54.11 -20.72 -42.1 -56.22 -40.62 -23.37 -3.1 8.04 8.04 8.04 32.13 -10.2020 -172.33
Чистая рентаб, % -37.1 -55.7 -25.72 -50.25 -66.75 -74.17 -50.45 -13.66 -5.81 -5.81 23.14 -42.1680 -38.63
Operation Margin, % -55.67 -24.27 -48.38 -63.39 -47.39 -28.94 -11.12 0.352 0.352 0.352 26.06 -17.3492 -137.51
Чистая процентная маржа, % -146.51 -66.08 -52.24 -37.87 -59.72 -25.72 -50.25 -66.75 -74.17 -66.59 26.15 -55.3220 4.43
Доходность FCF, % -1.22 -1.07 0.5217 -1.21 -4.97 -2.2 0.3476 2.73 -1.0605 -217.67


Chances

IFRS
Relatórios Anual Trimestral
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média da indústria Média de 5 anos CAGR 5
P/E
-18.93 -7.44 -19.49 -10.7 -7.76 -6.74 -6.67 -29.79 57.20 -12.3320 22.73
P/BV
22 26.1 25.45 19.41 -15.43 -7.38 -4.12 -9.75 -16.81 -16.81 13.49 -10.6980 1.73
P/S
7.2 6.2 7.2 2.93 3.24 5.36 2.06 3.7 5.7 5.7 9.55 4.01 11.96
P/FCF
-206.3 292.96 -87.13 -27.17 -43.99 287.7 34.4 11.91 11.91 11.91 56.77 60.39 -177.00
E/P
-0.1212 -0.0358 -0.0984 -0.1741 -0.1434 -0.15 -0.0336 -0.0175 -0.0175 -0.0175 0.03 -0.0724 -34.34
EV/EBITDA
-23.07 -6.29 -37.88 -7.09 -6.21 -14.78 -11.59 -133.44 71.03 71.03 154.11 -18.9980 -262.81
EV/EBIT
-5.6 -11.99 -9.36 -45.45 180.26 180.26 180.26 58.74 -271.96
EV/S
5.01 7.38 5.25 3.99 5.75 2.71 4.14 5.71 5.71 5.71 9.72 4.80 -0.14
EV/FCF
-57.68 282.57 -85.02 -20.94 -50.64 231.6 37.21 20.53 20.53 20.53 80.58 51.85 -183.48
Debt/EBITDA
-1.05 -3.59 -1.81 -0.69 -1.41 -3.87 -22.81 3.96 3.96 3.96 21.92 -4.0340 -222.94
Netdebt/Ebitda
0.33 -2.31 -0.12 -0.23 -0.88 -2.78 -13.92 0.1698 0.1698 0.1698 17.81 -3.4481 -171.96
Debt/Ratio
0.93 0.8 0.9 1.16 1.44 0.605 0.5211 0.3193 0.3193 0.3193 0.20 0.6409 -26.01
Debt/Equity
14.06 3.9 8.56 -7.43 -3.25 -1.81 -1.86 -0.9402 3.33 3.33 4.27 -0.9060 -200.49
Debt/Net Income
-0.6101 -1.82 -0.9198 -0.6035 -1.06 -1.79 -5.17 -5.49 -5.49 -5.49 3.66 -3.8000 38.95
Бета
1.97 1.59 1.26 3.43 1.63 -0.7233 -0.7233 0.52 1.44 -185.42
Индекс Альтмана
4.25 4 1.21 -0.64 -1.49 -6.15 3.47 8.31 7.98 7.98 7.13 2.42 -239.88


Dividendos

IFRS
Relatórios Anual Trimestral
2016 2017 2018 2019 2020 2021 2022 2023 LTM Média da indústria Média de 5 anos CAGR 5
Див.выплата, млрд
0.0658 0.0678 0.0363 0.0363 0.0515 -13.82
Дивиденд
0
Див доход, ао, %
0 0 0 0 0 0 0 0 0 0.88
Дивиденды / прибыль, %
0 0 -4.55 -14.25 0 38.21 -9.4000 76.97


Pague pela sua assinatura

Mais funcionalidades e dados para análise de empresas e portfólio estão disponíveis por assinatura

Inscrever-se

Descansar

IFRS
Relatórios Anual Trimestral
2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM CAGR 5
НИОКР, млрд
0.2886 0.3138 0.5007 0.554 0.554 0.557 0.572 0.581 0.639 0.5864 2.90
Всего задолженность
0.4582 0.5993 0.7602 18.38
Персонал, чел
6170 6080 6450 6450 1.12