NASDAQ: HRTX - Heron Therapeutics

Rentabilidade por seis meses: +13.9%
Rendimento de dividendos: 0.00%
Setor: Нефтегаз

Relatórios Heron Therapeutics

Relatórios

IFRS
Relatórios Anual Trimestral
2016 2017 2018 2019 2020 2021
Финансовый отчет link link link link link link


Capitalização

IFRS
Relatórios Anual Trimestral
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média de 5 anos CAGR 5
Капитализация, млрд $
0.7487 0.497 0.978 1.9 1.92 1.92 0.899 0.9958 0.2345 0.321 1.19 -34.33
Выручка, млрд $
0.0013 0.0308 0.0775 0.146 0.0886 0.0872 0.1077 0.127 0.1443 0.1443 0.1110 10.25
Чистая прибыль, млрд $
-0.1731 -0.1975 -0.1788 -0.2047 -0.2273 -0.2207 -0.1345 -0.1106 -0.0136 -0.0136 -0.1413 -43.06
EV, млрд $
0.499 0.834 1.57 1.55 1.74 0.895 0.4219 0.3982 0.3822 0.3822 0.7675 -26.15
EBIT, млрд $
-0.1709 -0.1935 -0.1762 -0.2107 -0.2254 -0.2638 -0.1747 -0.1067 -0.0075 -0.0075 -0.1556 -49.37
EBITDA, млрд $
-0.1698 -0.193 -0.1824 -0.2087 -0.2225 -0.2201 -0.1718 -0.1038 -0.0051 -0.0051 -0.1447 -53.01
Баланс стоимость, млрд $
-0.021 0.131 0.37 0.404 0.236 0.078 0.0136 -0.034 -0.0337 -0.0337 0.0520 -167.76
FCF, млрд $
-0.1372 -0.1729 -0.201 -0.1317 -0.1916 -0.2029 -0.1487 -0.0603 -0.0242 -0.0242 -0.1255 -33.89
Операционный денежный поток, млрд $
-0.1341 -0.1703 -0.1918 -0.1246 -0.1848 -0.2034 -0.1469 -0.0588 -0.0225 -0.0225 -0.1233 -34.37
Операционная прибыль, млрд $
-0.1709 -0.1946 -0.1839 -0.2107 -0.2282 -0.2178 -0.1747 -0.1106 -0.0115 -0.0115 -0.1486 -44.99
Операционные расходы, млрд $
0.1722 0.2207 0.2339 0.295 0.2806 0.3042 0.2275 0.1726 0.1172 0.1172 0.2204 -16.02
CAPEX, млрд $
0.0031 0.0026 0.0092 0.0072 0.0068 0.000478 0.0018 0.0015 0.0017 0.0017 0.0025 -24.21


Balanço Patrimonial

IFRS
Relatórios Anual Trimestral
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média de 5 anos CAGR 5
Наличность, млрд $
0.0511 0.1724 0.3324 0.391 0.2085 0.1576 0.0154 0.0287 0.0258 0.0258 0.0872 -34.16
Short Term Investments $
0.0377 0.0278 0.3005 0.3191 0.1034 0.067 0.0695 0.0517 0.0335 0.0335 0.0650 -20.18
Total Receivables $
0.002 0.0419 0.0647 0.0399 0.0419 0.0355 0.052 0.0601 0.0789 0.0789 0.0537 13.49
Total Current Assets $
0.0621 0.2281 0.4472 0.4791 0.3142 0.2544 0.2054 0.1888 0.209 0.209 0.2344 -7.83
Чистые активы, млрд $
0.003 -0.0213 0.1311 0.3702 0.4038 0.2365 0.0776 0.0298 0.0136 0.2054 0.1523 -49.25
Активы, млрд $
0.0675 0.2343 0.4622 0.5128 0.3536 0.3057 0.251 0.2225 0.2331 0.2331 0.2732 -8.00
Short Term Debt $
0.0029 0.0287 0.0046 0.0076 0.0101 0.0024 0.0054 0.0031 0.003 0.003 0.0048 -21.56
Long Term Debt $
0.05 0.1491 0.1493 0.1738 0.1747 0.1747 0.1394 28.43
Задолженность, млрд $
0.0887 0.1032 0.092 0.1089 0.1171 0.2281 0.2374 0.2565 0.2668 0.2668 0.2212 17.90
Чистый долг, млрд $
0.0018 -0.1437 -0.3278 -0.3712 -0.1839 -0.0037 0.1421 0.151 0.152 0.152 0.0515 -196.26
Долг, млрд $
0.0529 0.0287 0.0046 0.0056 0.0246 0.1539 0.1575 0.1796 0.1778 0.1778 0.1387 48.52
Interest income $
0.0022 0.001 0.006 0.0073 0.0036 0.000433 0.0016 0.0034 0.0033 -14.17
Расходы на обслуживание долга $
0.0027 0.0039 0.0027 0.0015 0.0019 0.0024 0.0025 0.0039 0.006 0.006 0.0033 25.86
Чист. проц. доходы, млрд $
-0.0027 0.001 0.006 0.0073 0.0036 0.000433 0.0016 0.0034 0.0034 0.0033 -14.17
Амортизация, млрд $
0.0011 0.0015 0.0015 0.002 0.0028 0.003 0.0029 0.0029 0.0025 0.0025 0.0028 -2.24
Себестоимость, млрд $
0.0000 0.0046 0.0275 0.0616 0.0362 0.046 0.0549 0.0651 0.0386 0.0386 0.0482 1.29
Товарно материальные запасы $
0.0053 0.0101 0.039 0.025 0.0419 0.0484 0.0546 0.0421 0.0532 0.0532 0.0480 4.89


Promoção

IFRS
Relatórios Anual Trimestral
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média de 5 anos CAGR 5
EPS -4.56 -3.65 -2.44 -2.5 -2.5 -2.24 -1.24 -0.8004 -0.0891 -0.0891 -1.3739 -48.67
Цена акции ао 13.1 18.1 25.94 23.5 21.17 9.22 1.7 1.53 2.34 2.34 7.19 -35.63
Число акций ао, млн 38 54 73 81 90 98 108.88 138.14 152.45 152.45 117.49 11.12
FCF/акцию -3.61 -3.2 -2.75 -1.61 -2.11 -2.06 -1.37 -0.4368 -0.159 -0.159 -1.2272 -40.38


Eficiência

IFRS
Relatórios Anual Trimestral
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média da indústria Média de 5 anos CAGR 5
ROE, % -357.52 -359.44 -71.35 -52.91 -70.99 -140.53 -295.18 1083.86 40.16 40.16 123.46 -189.23
ROA, % -168.65 -130.88 -51.35 -42 -52.47 -66.95 -48.33 -46.7 -5.96 -5.96 -44.0820 -35.28
ROIC, % -89.07 -112.13 -104.47 -168.8 -275.09 -68.14 -51.95 -66.89 -87.8 -114.94 -109.9740 -20.42
ROS, % -632.36 -237.42 -144.34 -254.27 -255.9 -124.93 -87.02 -9.41 -9.41 -9.41 -97.3340 -48.35
ROCE, % -147.59 -47.59 -50.64 -89.77 -112.44 -103.6 -74.7 -5.33 22.43 22.43 -54.7280 -172.44
Ebit margin, % -144.34 -257.41 -252.27 -162.21 -83.98 -5.23 -5.23 -5.23 -101.7840 -53.94
Рентаб EBITDA, % -624.1 -225.44 -137.86 -251.05 -254.92 -159.53 -81.7 -3.5 -3.5 -3.5 -100.6300 -57.58
Чистая рентаб, % -13537.37 -632.4 -237.4 -144.3 -257.4 -252.3 -124.93 -87.02 -9.41 -9.41 -146.2120 -48.41
Operation Margin, % -632.36 -237.42 -144.34 -257.41 -249.86 -162.21 -87.07 -7.99 -7.99 -7.99 -103.0240 -49.77
Чистая процентная маржа, % -641.87 -230.84 -140.27 -256.41 -255.58 -258.35 -304.9940 -16.82
Доходность FCF, % -22.32 -10.63 -19.66 -21.22 -9.21 -7.43 -12.36 -15.07 -29.63 -25.73 -18.0440 28.20


Chances

IFRS
Relatórios Anual Trimestral
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média da indústria Média de 5 anos CAGR 5
P/E
-13.42 -27.88 -7.71 -9.34 -14.78 -11.7 -9.49 -4.22 -3.73 -2.12 -6.2520 -28.94
P/BV
28.8 29.2 5 7.4 7 7.8 20.62 -7.28 -6.84 -6.84 4.26 -199.54
P/S
1043.76 40.7 30.1 13.3 18.5 10.1 2.6 1.95 1.6 1.6 6.95 -38.71
P/FCF
-10.67 -13.15 -18.18 -11.26 -4.57 -3.38 -2.16 -5.32 -13.25 -13.25 -5.7360 23.73
E/P
-0.2424 -0.082 -0.1155 -0.1447 -0.1589 -0.2679 -0.4715 -0.3444 -0.0423 -0.0423 -0.2570 -23.26
EV/EBIT
-8.64 -8.07 -4.44 -2.42 -3.73 -50.63 -50.63 -50.63 -22.3700 62.71
EV/EBITDA
-7.99 -4.49 -10.76 -9.05 -8.27 -3.78 -2.46 -3.84 -75.59 -75.59 -18.7880 55.67
EV/S
576.63 12.47 20.77 16.57 3.92 3.13 2.65 2.65 2.65 5.78 -30.69
EV/FCF
-5.37 -13.82 -9.61 -6.93 -2.84 -6.6 -15.77 -15.77 -15.77 -9.5820 17.87
Debt/EBITDA
-0.1494 -0.0262 -0.0984 -0.1106 -0.6994 -0.9168 -1.73 -35.16 -35.16 -35.16 -14.7332 118.91
Netdebt/Ebitda
0.59 0.15 0.32 0.42 -0.29 -0.8273 -1.45 -30.06 -30.06 -30.06 -12.5375 153.00
Debt/Ratio
0.44 0.2 0.21 0.33 0.75 0.6275 0.8073 0.7625 0.7625 0.7625 0.7420 0.33
Debt/Equity
0.79 0.25 0.27 0.5 2.94 11.6 -5.29 -5.28 0.8654 0.8654 0.9671 -21.70
Debt/Net Income
-0.3056 -0.0967 -0.1097 -0.696 -1.17 -1.62 -13.09 -13.09 -13.09 -5.9332 79.83
Бета
1.32 2.23 1.85 -1.85 -15.43 -15.43 -2.3760 -263.52
Индекс Альтмана
4.08 14.1 9.83 4.41 -1.24 -1.56 -0.3375 -0.6716 -0.1887 -0.1887 -0.7996 -31.38


Dividendos

IFRS
Relatórios Anual Trimestral
2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Média da indústria Média de 5 anos CAGR 5
Дивиденд
0
Див доход, ао, %
0 0 0 0 0 0 0 0 0 0
Дивиденды / прибыль, %
0 0


Pague pela sua assinatura

Mais funcionalidades e dados para análise de empresas e portfólio estão disponíveis por assinatura

Inscrever-se

Descansar

IFRS
Relatórios Anual Trimestral
2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM CAGR 5
НИОКР, млрд
0.1031 0.1386 0.14 0.1674 0.1745 0.1308 0.1253 -1.15
Всего задолженность
0.092 0.0967 0.1025 3.67
Персонал, чел
223 302 203 126 -13.30