NASDAQ: EBAY - eBay

Rentabilidade por seis meses: +3.69%
Rendimento de dividendos: +1.81%
Setor: Consumer Discretionary

Relatórios eBay

Relatórios

IFRS
Relatórios Anual Trimestral
2016 2017 2018 2019 2020 2021 2022 2023
Финансовый отчет link link link link link link link link


Capitalização

IFRS
Relatórios Anual Trimestral
2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Média de 5 anos CAGR 5
Капитализация, млрд $
28.82 31.44 31.59 37.4 24 35.68 43.03 23.14 22.95 22.88 29.76 -0.89
Выручка, млрд $
8.59 8.98 9.57 10.75 10.48 10.27 10.42 9.8 10.11 10.06 10.22 -0.72
Чистая прибыль, млрд $
1.73 7.27 -1.02 2.53 1.79 2.54 0.252 -1.27 2.77 2.77 1.22 9.13
EV, млрд $
40.51 38.58 26.51 35.01 38.09 43.23 51.71 29.55 29.6 29.58 38.44 -4.92
EBIT, млрд $
2.2 2.33 2.27 3.05 2.29 2.71 5.29 -1.38 3.97 2.04 2.58 11.63
EBITDA, млрд $
2.37 4.56 3.24 3.74 2.97 3.32 5.79 -0.924 4.37 2.44 3.11 8.03
Баланс стоимость, млрд $
7.71 14.96 13.94 6.28 2.71 3.56 9.78 5.15 6.4 6.4 5.52 18.75
FCF, млрд $
3.37 2.2 2.48 2.01 2.56 1.93 2.21 1.81 1.97 1.97 2.10 -5.10
Операционный денежный поток, млрд $
4.03 2.83 3.15 2.66 3.11 2.42 2.66 2.25 2.43 2.43 2.57 -4.81
Операционная прибыль, млрд $
2.2 2.33 2.27 2.22 2.29 2.71 5.29 2.35 1.94 2.04 2.92 -3.26
Операционные расходы, млрд $
4.62 4.65 5.08 6.14 5.76 5.09 4.85 4.77 5.34 5.18 5.16 -1.50
CAPEX, млрд $
0.668 0.626 0.666 0.651 0.552 0.494 0.444 0.449 0.456 0.456 0.4790 -3.75


Balanço Patrimonial

IFRS
Relatórios Anual Trimestral
2004 2005 2006 2007 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Média de 5 anos CAGR 5
Наличность, млрд $
1.83 1.82 5.86 2.2 0.923 1.43 1.38 2.15 1.99 2.01 1.57 16.61
Short Term Investments $
4.3 5.33 3.74 2.71 1.85 2.4 5.94 5.32 7.03 7.01 4.51 30.60
Long term investments $
5.78 3.39 3.97 6.33 3.78 1.32 0.833 7.97 1.8 1.13 2.61 -3.06
Total Receivables $
0.619 0.592 0.695 1.38 0.691 0.412 0.779 0.975 1.21 1.21 0.8134 11.86
Total Current Assets $
7.9 8.88 7.74 7.13 4.57 7.19 9.11 9.29 11.02 11.02 8.24 19.25
Чистые активы, млрд $
6.58 10.54 8.06 7.13 4.57 7.19 9.11 1.24 8.6 1.24 6.14 13.48
Активы, млрд $
17.79 23.85 25.98 22.82 17.73 19.31 26.63 20.85 21.62 21.62 21.23 4.05
Short Term Debt $
0.072 1.45 0.781 1.55 1.02 0.018 1.36 1.28 0.868 0.868 0.9092 -3.18
Long Term Debt $
6.78 7.51 9.23 7.69 6.74 7.75 7.73 7.72 6.97 6.97 7.38 0.67
Задолженность, млрд $
11.21 13.31 17.92 16.54 15.02 15.75 16.85 15.7 15.22 15.22 15.71 0.26
Чистый долг, млрд $
11.7 7.14 7.9 7.03 7.31 6.72 7.9 7.14 6.24 6.22 7.06 -3.12
Долг, млрд $
13.53 8.96 0.781 9.23 8.23 8.14 9.28 9.29 8.23 7.84 8.63 0.00
Interest income $
0.22 0.125 0.177 0.176 0.12 0.039 0.019 0.073 0.204 0.0910 11.20
Расходы на обслуживание долга $
0.144 0.225 0.292 0.326 0.311 0.337 0.269 0.165 0.263 0.263 0.2690 -3.30
Чист. проц. доходы, млрд $
-0.1 0.177 0.176 0.12 0.039 0.019 0.073 0.204 0.204 0.0910 11.20
Goodwill $
9.09 4.45 4.5 4.77 5.16 4.93 4.68 4.18 4.26 4.27 4.46 -2.83
Амортизация, млрд $
0.687 0.682 0.676 0.696 0.675 0.609 0.502 0.451 0.403 0.403 0.5280 -9.80
Себестоимость, млрд $
1.77 2.01 2.22 2.38 2.51 2.47 2.65 2.68 2.83 2.84 2.63 2.43
Товарно материальные запасы $
0.1554 0.0297 0.1446 0.0876 1.19 0.002 0.2908 -41.70


Promoção

IFRS
Relatórios Anual Trimestral
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média de 5 anos CAGR 5
EPS 1.42 6.35 -0.95 2.55 2.09 3.54 0.3801 -2.28 5.19 5.19 1.78 19.95
Цена акции ао 29.69 37.74 28.07 36.11 50.25 45.35 43.62 61.95 66.3 66.3 53.49 5.70
Число акций ао, млн 1220 1144 1064 991 855 718 663 558 533 533 665.40 -9.02
FCF/акцию 2.76 1.92 2.33 2.03 2.99 2.68 3.34 3.23 3.7 3.7 3.19 4.35


Eficiência

IFRS
Relatórios Anual Trimestral
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média da indústria Média de 5 anos CAGR 5
ROE, % 13.03 84.91 -10.92 35.28 39.74 81.1 3.78 -17.07 47.92 43.26 -134.94 31.09 3.81
ROA, % 5.48 34.91 -4.08 10.37 8.81 13.73 1.1 -5.37 13.03 12.8 9.86 6.26 8.14
ROIC, % 8.81 42.71 -5.04 15.89 14.58 51.62 89.11 -5.17 15.73 87.1 17.23 33.17 1.53
ROS, % 26.8 28.35 23.26 67 134.58 -13.01 27.36 27.52 27.52 27.52 9.85 40.79 -27.20
ROCE, % 22.06 28.09 16.59 16.46 17.71 24.03 -8.29 23.22 31.85 31.85 542.12 17.70 12.45
Ebit margin, % 21.86 26.6 50.83 -14.04 39.26 20.26 20.26 24.58 -5.30
Рентаб EBITDA, % 43.33 33.91 34.82 28.3 32.32 55.57 -9.43 43.25 24.26 24.26 16.94 29.19 -5.58
Чистая рентаб, % 25.6 25.9 23.7 23.54 17.04 24.75 2.42 -13.01 27.36 27.52 9.85 11.71 9.93
Operation Margin, % 23.68 20.68 21.49 26.39 28.05 23.99 19.2 20.26 20.26 20.26 13.69 22.35 -6.30
Чистая процентная маржа, % 17.8 0.26 20.08 80.92 -10.62 23.54 16.54 55.17 130.6 113.26 8.02 43.05 -265.18
Доходность FCF, % 15.25 11.68 7 7.85 5.86 8.49 6.02 5.53 6.89 8.58 7.10 0.21


Chances

IFRS
Relatórios Anual Trimestral
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média da indústria Média de 5 anos CAGR 5
P/E
11.1 18.6 5.7 11.06 17.24 14.37 173.85 2.31 8.44 8.44 46.48 43.24 -13.31
P/BV
5 4.7 3.4 4.46 11.37 10.25 4.48 4.35 3.65 3.65 -24.47 6.82 -20.33
P/S
1.9 3.9 4.4 2.6 2.94 3.56 4.2 2.29 2.31 2.32 3.85 3.06 -4.71
P/FCF
9.64 8.86 9.07 17.03 18.21 14.52 12.68 11.61 11.61 11.61 26.96 13.73 -8.61
E/P
-0.028 0.0738 0.0592 0.0794 0.0063 -0.0486 0.1206 0.1209 0.1209 0.1209 0.03 0.0640 80.56
EV/EBITDA
17.1 9.92 8.17 9.36 12.84 13.02 8.93 -31.98 6.77 12.12 24.11 1.92 -12.02
EV/EBIT
16.63 15.66 9.68 -21.49 7.46 14.52 14.52 14.52 4.94 8.45
EV/S
4.62 3.84 3.53 3.73 4.58 3.02 2.93 2.94 2.94 2.94 4.00 3.28 -8.48
EV/FCF
17.82 20.57 14.45 19.92 21.57 16.37 15.02 15.01 15.01 15.01 33.74 16.60 -7.00
Debt/EBITDA
0.24 2.47 2.78 2.45 1.6 -10.05 1.88 3.21 3.21 3.21 1.89 -0.0300 14.94
Netdebt/Ebitda
2.67 2.06 2.35 1.57 8.73 -7.72 1.43 2.55 2.55 2.55 1.80 1.51 -21.82
Debt/Ratio
0.69 0.72 0.84 0.82 0.63 0.4455 0.3806 0.3627 0.3627 0.3627 0.32 0.4363 -10.45
Debt/Equity
2.22 2.63 5.33 4.42 1.72 1.8 1.29 6.33 6.33 6.33 3.39 3.49 29.77
Debt/Net Income
-9.86 3.65 4.34 3.05 36.04 -7.29 2.97 2.83 2.83 2.83 3.38 7.48 -39.88
Бета
1.16 1.14 1.33 0.2445 0.7777 -0.6286 -0.6286 0.45 0.5727 -188.78
Индекс Альтмана
2.44 2.71 3.37 4.82 1.91 2.9 2.27 2.49 2.49 2.49 5.88 2.41 5.45


Dividendos

IFRS
Relatórios Anual Trimestral
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média da indústria Média de 5 anos CAGR 5
Див.выплата, млрд
1.59 0.473 0.473 0.473 0.447 0.466 0.489 0.528 -0.528 0.506 0.2804 -203.39
Дивиденд
0.16 0.18 0.22 0.56 0.64 0.72 0.66 1 1.37 1.37 0.8780 16.44
Див доход, ао, %
0 0 0 1.18 1.27 1.08 1.95 2.4 1.66 1.81 0.23 1.67 5.50
Дивиденды / прибыль, %
0 0 0 18.7 26.48 17.58 184.92 -41.44 19.08 19.08 4.76 41.32 -6.34


Pague pela sua assinatura

Mais funcionalidades e dados para análise de empresas e portfólio estão disponíveis por assinatura

Inscrever-se

Descansar

IFRS
Relatórios Anual Trimestral
2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM CAGR 5
НИОКР, млрд
1.11 1.22 1.29 1.24 1.09 1.33 1.33 1.54 1.37 4.43
Всего задолженность
4.45 4.07 4 -3.49
Персонал, чел
12700 10800 11600 12300 -0.80