NASDAQ: BPYU - Brookfield Property REIT Inc.

Rentabilidade por seis meses: 0%
Rendimento de dividendos: 0.00%
Setor: Real Estate

Relatórios Brookfield Property REIT Inc.

Capitalização

IFRS
Relatórios Anual Trimestral
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 LTM Média de 5 anos CAGR 5
Капитализация, млрд $
17.22 1.23 0.72 0.7102 6.39 -65.29
Выручка, млрд $
2.53 2.54 2.4 2.35 2.33 2.06 1.56 1.53 1.59 1.49 1.81 -7.36
Чистая прибыль, млрд $
-0.481 0.303 0.666 1.38 1.29 0.6573 4.09 0.4329 -0.7115 -0.798 1.15 -188.78
EV, млрд $
12.17 12.88 14.27 17.16 32.86 15.36 18.51 18.51 3.58
EBIT, млрд $
0.339 1.04 1.37 1.94 1.86 1.19 4.07 1.12 -0.0532 -0.2402 1.22 -172.61
EBITDA, млрд $
1.8 2.08 2.59 2.52 1.88 4.71 1.62 0.5884 0.525 0.666 1.86 -22.52
Баланс стоимость, млрд $
8.27 8.64 8.8 3.53 3.12 1.84 5.19 -26.61
FCF, млрд $
0.89 0.95 1.07 1.13 1.29 0.5845 0.4281 -0.0084 0.5479 0.392 0.5684 -15.74
Операционный денежный поток, млрд $
0.8071 0.8895 0.9497 1.06 1.13 1.29 0.5845 0.4281 -0.0084 0.5479 0.5684 -15.74
Операционная прибыль, млрд $
0.851 0.947 0.932 0.8733 0.8383 0.6761 0.4224 0.2157 0.0522 0.192 0.4409 -42.61
Операционные расходы, млрд $
0.8715 0.8443 0.804 0.7241 0.7673 0.7712 0.6994 0.53 1.68 0.8902 0.9142 2.91
CAPEX, млрд $
0.3051 0.0239 0.801 0.0769 0.5742 0.8315 2.31 1.21 0.4142 0.1241 0.9780 -31.64


Balanço Patrimonial

IFRS
Relatórios Anual Trimestral
1993 1995 1996 1997 1998 1999 2001 2002 2005 2006 2007 2008 2009 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 LTM Média de 5 anos CAGR 5
Наличность, млрд $
0.5773 0.3725 0.3569 0.4748 0.1646 0.247 0.1978 0.2045 0.417 0.2045 0.2462 20.43
Short Term Investments $
0.0618 0.2987 0.2731 0.2938 0.3863 0.6661 0.1551 0.000476 1.86 0.0453 0.5454 -41.59
Long term investments $
3.87 3.38 5.39 4.63 19.22 7.30 37.79
Total Receivables $
0.2185 0.2733 0.5049 0.6925 1.29 1.04 0.7829 0.5325 0.3682 0.6415 0.6730 -9.21
Total Current Assets $
1.13 1.25 1.23 2.04 1.62 1.07 0.8724 0.6726 1.3 0.7881 0.9406 -5.93
Чистые активы, млрд $
17.83 1.62 1.07 0.8724 0.6726 1.3 0.7881 0.9406 -5.93
Активы, млрд $
25.76 25.34 24.07 22.73 23.35 19.03 21.97 21.88 21.22 21.88 21.49 -1.89
Short Term Debt $
0.2062 0.4197 0.9099 16.11 15.77 6.68 138.07
Long Term Debt $
14.42 12.64 13.04 12.8 16.12 0.2062 10.96 -56.10
Задолженность, млрд $
17.58 17.65 15.77 14.03 14.45 13.95 17.32 17.79 17.05 17.79 16.11 3.36
Чистый долг, млрд $
15.56 15.31 15.84 14.11 12.17 12.88 12.55 16 32.23 15.36 17.80 3.58
Долг, млрд $
12.64 13.04 12.8 16.2 32.44 15.77 16.32 18.05 3.87
Interest income $
0.6034 0.06 0.0616 0.0337 0.0258 0.0081 0.0378 -33.00
Расходы на обслуживание долга $
0.5712 0.5419 0.5767 0.6785 0.6937 0.6888 0.6359 4.91
Чист. проц. доходы, млрд $
0.06 0.0616 0.0337 0.0258 0.0081 0.0057 0.0270 -37.88
Goodwill $
0.4206 0.3717 0.3857 0.3403 0.1997 0.3436 -13.84
Амортизация, млрд $
0.9793 0.7939 0.7648 0.7084 0.6437 0.6607 0.6933 0.6331 0.5016 0.6416 0.6261 -0.58
Себестоимость, млрд $
0.8199 0.8391 0.8325 0.7848 0.7473 0.7059 0.7184 0.6886 0.6115 0.641 0.6731 -1.91


Promoção

IFRS
Relatórios Anual Trimestral
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média de 5 anos CAGR 5
EPS 0.31 0.69 1.43 1.35 0.6937 37.25 6.76 -17.04 -5.98 -1 4.34 -253.85
Цена акции ао 24.98 23.39 16.1 18.51 14.94 18.52 18.52 18.52 18.52 18.52 17.80 4.39
Число акций ао, млн 934 945 951 952.33 947.56 109.8 64.02 41.74 423.09 -46.50
FCF/акцию 0.9524 1 1.12 1.19 1.37 5.32 6.69 -0.2019 14.17 5.47 59.56


Eficiência

IFRS
Relatórios Anual Trimestral
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média da indústria Média de 5 anos CAGR 5
ROE, % -5.98 3.73 8.54 17.65 15.24 7.54 66.39 13.03 -28.69 -40.82 7.76 14.70 -213.49
ROA, % -1.69 1.09 2.54 5.5 5.51 2.85 19.3 2.11 -3.24 -3.67 2.97 5.31 -189.92
ROIC, % 0.18 4.27 5.52 7.36 8.2 4.36 23.81 6.02 -0.35 -0.81 2.95 8.41 -153.22
ROS, % 54.91 28.24 198.18 27.68 -46.51 -53.67 -53.67 -53.67 -53.67 -53.67 11.84 -52.2380 2.91
ROCE, % 17.86 23.4 8.55 5.32 22.41 5.3 -0.2522 -4.41 0 0 -37.55 5.67 -196.32
Ebit margin, % 79.29 51.05 197.33 71.68 -3.48 0 0 79.17 -153.51
Рентаб EBITDA, % 82.06 107.64 107.45 80.83 228.01 103.75 38.47 33.01 44.79 44.79 40.56 89.61 -27.78
Чистая рентаб, % 31.9 33.7 37.3 38.8 54.91 28.24 198.18 27.68 -46.51 12.9 11.84 52.50 -196.73
Operation Margin, % 38.79 37.22 36.01 32.75 27.01 14.1 12.91 12.91 12.91 12.91 18.05 15.97 -13.73
Чистая процентная маржа, % -19.16 11.41 25.63 56.52 54.23 27.55 198.18 27.68 -46.51 -53.62 7.25 52.23 -196.98
Доходность FCF, % 3.39 34.7 -1.63 12.15 -178.34


Chances

IFRS
Relatórios Anual Trimestral
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média da indústria Média de 5 anos CAGR 5
P/E
133.3 108.7 18.9 19.4 32.5 0.4196 2.69 2.52 2.52 77.57 11.51 -33.52
P/BV
2.4 2.3 3.4 3 2.6 2.8 0.3378 0.2501 0.1542 0.3 6.01 1.23 -43.16
P/S
7.4 10.2 10.6 10 9.6 0.8315 0.7434 0.4124 0.4502 0.5 9.18 2.41 -45.77
P/FCF
29.46 2.88 -61.22 1.81 1.81 1.81 1.81 124.80 -10.5820 -8.87
E/P
0.2376 0.3508 -1.38 -1.12 -1.12 -1.12 -1.12 0.01 -0.8778 -226.13
EV/EBIT
6.54 10.84 3.5 15.31 -618.02 0 0 0 -116.3660 -348.36
EV/EBITDA
4.83 6.84 3.03 10.58 55.85 29.25 29.76 27.26 21.11 33.73
EV/S
5.19 5.53 14.63 11.54 10.87 12.45 12.45 12.45 12.45 11.06 11.95 1.53
EV/FCF
10.74 9.95 51.64 42.17 -1972.99 47.22 47.22 47.22 161.06 -356.9480 -1.77
Debt/EBITDA
5.01 6.93 2.72 9.98 55.12 30.04 24.51 24.51 24.51 24.51 4.22 31.74 -14.96
Netdebt/Ebitda
5.45 4.83 6.84 2.67 9.86 54.78 0 0 0 0 4.62 15.80 62.53
Debt/Ratio
0.5561 0.5586 0.6943 0.7745 0.7459 0.7459 0.7459 0.7459 0.7459 0.43 0.7516 -0.75
Debt/Equity
1.46 1.48 3.75 5.46 8.85 0 0 0 0 0.75 4.20 43.39
Debt/Net Income
9.81 19.84 3.23 39.32 -22.94 -20.45 -20.45 -20.45 -20.45 14.45 -8.9940 -187.74
Бета
1.36 0 0 0 0 0 0 1.26 1.36 0.00
Индекс Альтмана
2.87 0.989 0.4184 0.1367 0.1497 0.4361 0.4361 0.4361 0.4361 3.85 0.3189 26.11


Dividendos

IFRS
Relatórios Anual Trimestral
2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Média da indústria Média de 5 anos CAGR 5
Див.выплата, млрд
0.3266 0.3396 0.4936 0.5503 0.7013 1.05 10 0.813 0.0878 0.0575 2.40 -44.06
Дивиденд
0.51 0.63 0.71 0.8 0.88 0.63 1.65 1.33 0.3325 0 0.9645 -17.69
Див доход, ао, %
2.61 4.24 3.76 2.02 9.09 10.99 1.8 0 0 0 1.96 5.53 -13.70
Дивиденды / прибыль, %
-70.57 306.7 219.2 46.5 54.43 160.24 244.46 187.81 19.66 19.66 141.79 133.32 -18.43


Pague pela sua assinatura

Mais funcionalidades e dados para análise de empresas e portfólio estão disponíveis por assinatura

Inscrever-se