HKEX: 6855 - Ascentage Pharma Group International

Rentabilidade por seis meses: +8.22%
Rendimento de dividendos: 0.00%
Setor: Healthcare

Relatórios Ascentage Pharma Group International

Relatórios

2019 2020 2021 2022 2023
Финансовый отчет link link link link link


Capitalização

2016 2017 2018 2019 2020 2021 2022 2023 LTM Média de 5 anos CAGR 5
Капитализация, млрд ¥
7.1 6.91 10 4.69 6.92 8.01 7.12 -0.51
Выручка, млрд ¥
0.0077 0.0063 0.0068 0.0145 0.0125 0.0279 0.1852 0.222 0.222 0.0924 72.58
Чистая прибыль, млрд ¥
-0.1078 -0.1185 -0.3453 -1.48 -0.6776 -0.7824 -0.7796 -0.9256 -0.9256 -0.9290 -8.96
EV, млрд ¥
-0.0956 6.31 6.4 6.21 7.44 7.44 5.25 -338.90
EBIT, млрд ¥
-0.1146 -0.1307 -0.3238 -0.5827 -0.6639 -0.9332 -0.5269 48.16
EBITDA, млрд ¥
-0.1135 -0.127 -0.3178 -0.5563 -0.6522 -0.8022 -0.6812 -0.8272 -0.6019 16.47
Баланс стоимость, млрд ¥
-0.0146 -0.1318 -1.01 0.8905 0.8466 1.23 0.4087 0.0604 0.0604 0.6872 -41.62
FCF, млрд ¥
-0.0493 -0.1285 -0.2871 -0.5417 -0.8614 -1.04 -0.8909 -0.7829 -0.7829 -0.8234 7.64
Операционный денежный поток, млрд ¥
-0.0459 -0.108 -0.2377 -0.4603 -0.61 -0.6047 -0.6539 -0.7261 -0.7261 -0.6110 9.54
Операционная прибыль, млрд ¥
-0.1146 -0.1307 -0.3238 -0.5827 -0.6639 -0.8698 -0.7365 -0.8726 -0.8726 -0.7451 8.41
Операционные расходы, млрд ¥
0.122 0.137 0.3307 0.5951 0.6764 0.8977 0.9355 1.09 1.09 0.8389 12.87
CAPEX, млрд ¥
0.0034 0.0205 0.0495 0.0814 0.2515 0.4354 0.257 0.0568 0.0568 0.2164 -6.94


Balanço Patrimonial

2016 2017 2018 2019 2020 2021 2022 2023 LTM Média de 5 anos CAGR 5
Наличность, млрд ¥
0.2945 0.0148 0.9571 0.8785 1.02 1.74 1.35 1.07 1.07 1.21 4.02
Short Term Investments ¥
0.1574 0.3842 0.0144 0.13 0.1715 -4.67
Long term investments ¥
0.0126 0.0303 0.0595 0.0341 67.77
Total Receivables ¥
0.0083 0.0079 0.0053 0.0025 0.0134 0.054 0.0544 0.1459 0.1459 0.0540 125.54
Total Current Assets ¥
0.4637 0.4147 0.9902 0.9091 1.08 1.89 1.64 1.34 1.34 1.37 8.07
Чистые активы, млрд ¥
0.0045 0.0253 0.0672 0.1423 0.477 0.8444 0.6487 0.1946 1.78 0.4614 6.46
Активы, млрд ¥
0.5933 0.5817 1.23 1.21 1.73 2.94 2.83 2.5 2.5 2.24 15.62
Short Term Debt ¥
0.1574 0.3842 0.0144 0.085 0.0448 0.1399 0.6066 0.6066 0.1781 111.30
Long Term Debt ¥
0.000472 0.0029 2.08 0.0092 0.4731 1.03 1.27 1.17 1.17 0.7905 163.56
Задолженность, млрд ¥
0.6079 0.7135 2.24 0.3146 0.8844 1.71 2.42 2.43 2.43 1.55 50.51
Чистый долг, млрд ¥
-0.2937 -0.0099 -0.915 -0.7771 -0.5066 0.2999 0.7036 0.7036 -0.2390 -194.88
Долг, млрд ¥
0.1579 0.387 2.09 0.0942 0.5178 1.41 1.77 1.79 1.18 -3.27
Interest income ¥
0.0033 0.0579 0.0369 0.0043 0.0052 0.0071 0.0531 0.0324 0.0204 49.77
Расходы на обслуживание долга ¥
0.013 0.0687 0.0369 0.0043 0.0063 0.0167 0.0148 0.0961 0.0961 0.0276 86.14
Чист. проц. доходы, млрд ¥
-0.0032 -0.0576 -0.0299 0.0086 -0.001 -0.0096 -0.0431 -0.0636 0.0355 -0.0217 -249.21
Goodwill ¥
0.0247 0.0247 0.0247 0.0247 0.0247 0.0247 0.0247 0.0247 0.0247 0.00
Амортизация, млрд ¥
0.0011 0.0037 0.0061 0.0264 0.0117 0.0098 60.46
Себестоимость, млрд ¥
0.000261 0.0021 0.002 0.0033 0.0194 0.0305 0.0305 0.0115 70.77
Товарно материальные запасы ¥
0.0039 0.0094 0.0162 0.0162 0.0098 60.75


Promoção

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média de 5 anos CAGR 5
EPS -0.1741 -0.7559 -0.2999 -0.354 -2.94 -3.19 -3.19 -1.5080 33.37
Цена акции ао 30 38.5 28.2 25.7 27.3 45.55 38.45 38.45 33.04 6.40
Число акций ао, млн 207.07 207.07 207.07 116.73 208.9 226.04 262.84 265.19 290.2 290.2 250.63 6.80
FCF/акцию -0.2379 -0.6207 -2.46 -2.59 -3.81 -3.96 -3.36 -2.7 -2.7 -3.2840 0.84


Eficiência

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média da indústria Média de 5 anos CAGR 5
ROE, % 738.32 89.92 34.14 -166.28 -80.04 -63.37 -94.88 -394.66 -394.66 7.90 -159.8460 18.87
ROA, % -18.17 -20.37 -28.09 -122.88 -39.14 -26.61 -27.02 -34.73 -34.73 5.04 -50.0760 -22.33
ROS, % -1872.85 -5072.82 -10202.67 -5442.62 -2803.38 -421.02 -416.98 -416.98 -416.98 -416.98 8.57 -895.0680 -31.69
ROCE, % 784.76 99.14 32.01 -65.44 -78.42 -75.58 0 0 0.37 -17.6580 -194.72
Ebit margin, % -4014.92 -5332.86 -3343.5 0 0 -4230.4267 -5.92
Рентаб EBITDA, % -1480.81 -2006.42 -4668.36 -3832.78 -5238.86 -2874.07 -367.87 -372.64 -372.64 -7.63 -2537.2440 -37.26
Чистая рентаб, % -1406.53 -1872.85 -5072.82 -10202.67 -5442.62 -2803.38 -421.02 -416.98 -416.98 8.57 -3857.3340 -47.24
Operation Margin, % -2064.92 -4757.51 -4014.92 -5332.86 -3116.57 -397.74 -393.11 -393.11 -393.11 -393.11 11.99 -938.7280 -33.91
Доходность FCF, % -7.63 -12.47 -10.41 -19 -11.32 -12.1660 8.21


Chances

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média da indústria Média de 5 anos CAGR 5
P/E
-4.79 -10.19 -12.78 -5.31 -7.47 22.51 -8.1080 9.29
P/BV
7.97 8.16 8.1 14.47 95.34 95.34 3.02 26.81 64.27
P/S
489.1 554.86 358.4 31.93 30.33 30.33 8.75 292.92 -42.66
P/FCF
-13.1 -8.02 -9.61 -5.26 -8.83 -10.23 -10.23 -10.23 34.85 -8.8320 1.26
E/P
-0.2086 -0.0981 -0.0782 -0.1883 -0.1338 -0.1156 -0.1156 -0.1156 0.04 -0.1263 8.13
EV/EBIT
-9.49 -12.38 0 0 0 -10.9350 14.22
EV/EBITDA
2.88 -11.35 -9.81 -9.12 -8.05 -5.04 -6.8500 -233.40
EV/S
435.05 514.17 33.55 33.5 33.5 33.5 33.5 32.53 129.64 -42.09
EV/FCF
-11.66 -7.43 -6.97 -9.5 -9.5 -9.5 -9.5 24.27 -8.5800 5.04
Debt/EBITDA
-1.39 -3.05 -6.59 -0.1694 -0.7939 -2.08 -2.16 -2.16 -2.16 -2.16 0.67 -1.8708 22.16
Netdebt/Ebitda
2.59 0.0782 2.88 1.4 0.7767 -0.4402 -0.3887 -0.8506 -0.8506 -0.8506 -0.61 -0.3507 -201.83
Debt/Ratio
0.2661 0.6654 1.7 0.0782 0.2991 0.4997 0.7091 0.7159 0.7159 0.7159 0.10 0.5879 19.07
Debt/Equity
-10.81 -2.94 -2.07 0.1058 0.6116 3.46 29.34 1.01 34.4 34.4 0.56 13.76 123.88
Debt/Net Income
-1.46 -3.27 -6.07 -0.0636 -0.7642 -1.81 -1.92 -1.93 -1.93 -1.93 0.72 -1.6708 20.36
PEG
0 0
Бета
-0.0875 3.05 0.377 0.377 0.78 1.11 -262.72
Индекс Альтмана
3.73 2.44 2.02 5.83 4.27 4.27 4.27 5.28 3.77 11.84


Dividendos

LTM Média da indústria Média de 5 anos CAGR 5
Дивиденд
0
Див доход, ао, %
0 2.64
Дивиденды / прибыль, %
0 21.42


Pague pela sua assinatura

Mais funcionalidades e dados para análise de empresas e portfólio estão disponíveis por assinatura

Descansar

2023 CAGR 5
Персонал, чел
580 0.00