HKEX: 0005 - HSBC Holdings plc

Rentabilidade por seis meses: +17.29%
Rendimento de dividendos: +6.94%
Setor: Financials

Relatórios HSBC Holdings plc

Relatórios

IFRS
Relatórios Anual Trimestral
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Финансовый отчет link link link link link link link link link link


Capitalização

IFRS
Relatórios Anual Trimestral
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Média de 5 anos CAGR 5
Капитализация, млрд $
1 274.72 1 089.61 1 402.28 1 499.81 1 263.2 847.84 925.57 984.18 1 134.69 1 150
Выручка, млрд $
70.04 60.81 63.44 63.71 68.07 50.43 63.64 67.01 63.02 63.02
Чистая прибыль, млрд $
13.52 2.48 10.8 13.73 7.38 5.23 13.92 15.56 23.53 23.53
EV, млрд $
1 678.46 1 481.72 1 251.21 1 524.6 1 748.64 1 565.92 53.81 -187.2 -111.22 84.3
EBIT, млрд $
18.68 18.87 7.11 17.17 19.89 13.35 8.78 18.13 39.37 29.32
EBITDA, млрд $
22.54 13.15 22.42 43.22 32.79
Баланс стоимость, млрд $
188.46 175.39 190.25 186.25 183.96 196.44 198.25 187.48 185.33 185.33
FCF, млрд $
-3.43 66.9 -12.93 3.43 26.11 178.71 100.75 22.02 35.42 35.42
Операционный денежный поток, млрд $
-1.12 68.96 -10.48 6.47 29.74 182.22 8.61 26.43 39.11 39.11
Операционная прибыль, млрд $
16.96 17.19 8.77 15.49 18.27 19.41 7.91 18.13 39.34 29.32
Операционные расходы, млрд $
54.59 51.06 48.44 47.22 44.47 49.93 47.92 46.54 40.34 31.89
CAPEX, млрд $
2.31 2.06 2.45 3.04 3.63 3.51 1.09 4.41 3.7 3.7


Balanço Patrimonial

IFRS
Relatórios Anual Trimestral
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Média de 5 anos CAGR 5
Наличность, млрд $
133.11 164.24 221.44 204.49 197.44 308.58 422.44 334.3 305.91 305.91
Short Term Investments $
189.81 163.01 146.69 165.75 201.55 252.7 254.52 30.89
Long term investments $
490.28 500.24 1 007.58 885.37 885.17 976.51 1 112.61 940.93 1 015.02 1 100.83
Total Receivables $
11.01 21.33 16.91 59.52 17.68 18.34 19.26 10.28 0.97 1.23
Total Current Assets $
2 596.03 2 375.13 925.58 2 488.29 2 523.71 2 680.29 1 237.08 1 242.32 350.05 305.91
Чистые активы, млрд $
9.92 9.37 10.03 10.06 14.7 14.41 13.24 12.58 187.48 12.58
Активы, млрд $
2 409.66 2 374.99 2 521.77 2 558.12 2 715.15 2 984.16 2 957.94 2 966.53 3 038.68 3 038.68
Short Term Debt $
647.09 172.31 137.75 125.59 129 219.18 227.3
Long Term Debt $
202.36 200.25 214.76 234.13 272.85 117.44 225.98 78.15 85.35 78.15
Задолженность, млрд $
2 212.14 2 192.41 2 323.9 2 363.88 2 522.48 2 779.17 2 751.16 2 770.5 235.16 2 846.07
Чистый долг, млрд $
61.91 67.95 -77.34 -8.14 69.37 78.22 -54.91 -308.11 -233.86 -70.75
Долг, млрд $
340.11 325.84 343.76 453.31 500.15 253.66 99.04 100.44 235.16 688.05
Interest income $
47.19 42.41 41 49.61 54.7 41.76 36.19 55.06 100.87
Расходы на обслуживание долга $
19.12 24.23 14.18 9.7 22.45 65.07 65.07
Чист. проц. доходы, млрд $
32.53 29.81 28.18 30.49 30.46 27.58 26.49 32.61 35.8 786.08
Goodwill $
19.17 16.29 12.33 13.59 12.99 5.59 5.88 5.03 4.16 4.32
Амортизация, млрд $
2.32 2.21 2.01 1.86 1.93 3.17 5.2 4.29 3.85 3.47


Promoção

IFRS
Relatórios Anual Trimestral
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média de 5 anos CAGR 5
EPS 5.14 0.7133 4.89 4.83 4.57 1.92 5.2 0.7785 1.2 1.22
Цена акции ао 79.95 64.8 60.85 40.75 46.9 48.55 63 75.8 78.35 78.35
Число акций ао, млн 18928.57 20181.82 19720 20521.05 20149 20693.62 20632 19986 19600 19262.73
FCF/акцию -0.1811 3.31 -0.6557 0.1669 1.3 8.64 4.88 1.1 1.81 1.84


Eficiência

IFRS
Relatórios Anual Trimestral
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média da indústria Média de 5 anos CAGR 5
ROE, % 7.17 1.41 5.68 7.37 4.01 2.66 7.02 8.07 12.62 12.96 8.33
ROA, % 0.5612 0.1044 0.4282 0.5366 0.2719 0.1752 0.4705 0.5252 0.7838 0.786 1.05
ROIC, % 2.39 4.36 3.98 2.32 3.71 3.83 2.51 2.45 7.03 9.64
ROS, % 17.02 21.55 10.85 10.37 21.87 23.22 37.34 37.34 37.34 37.34 27.39
ROCE, % 9.34 9.55 3.9 8.68 10.24 6.93 4.28 0.6342 1.33 0.9703
Рентаб EBITDA, % 31.81 20.8 34.9 64.49 52.03 49.32 37.56
Чистая рентаб, % 19.31 4.08 17.02 21.55 10.85 10.37 21.87 23.22 37.34 37.34 27.38
Operation Margin, % 24.41 28.67 28.52 12.51 28.22 58.71 46.53 0 0 0 17.87
Доходность FCF, % -1.54 -0.2689 6.14 -0.9221 0.2284 2.07 21.08 10.88 2.24 3.12


Chances

IFRS
Relatórios Anual Trimestral
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média da indústria Média de 5 anos CAGR 5
P/E
94.27 439.54 129.86 109.26 171.1 162.14 66.51 7.88 6.59 6.48 13.88
P/BV
6.76 6.21 7.37 8.05 6.87 4.32 4.67 0.6256 0.0553 0.7912 0.70
P/S
18.2 17.92 22.1 23.54 18.56 16.81 14.54 1.83 2.46 2.42 2.78
P/FCF
-108.45 437.9 48.38 4.74 9.19 44.69 32.04 32.47 32.47 32.47 16.88
E/P
0.0077 0.0092 0.0058 0.0062 0.015 0.0163 0.0207 0.0205 0.0205 0.0205 0.10
EV/EBITDA
10.57 -6.45 -8.35 -2.57 2.57 44.37
EV/Ebit
19.82 -10.72 -10.33 -2.83 2.88 0 0 0
EV/S
24.03 27.45 23.01 1.07 -2.91 -1.66 1.34 0 0 0 7.49
EV/FCF
-117.91 510.55 59.97 0.3011 -1.86 -5.05 2.38 0 0 0 3.01
Debt/EBITDA
22.19 8.93 4.42 2.32 7.17 0 0 0 1.82
Netdebt/Ebitda
3.47 -14.54 -13.75 -5.41 -2.16 0 0 0 0.60
Debt/Ratio
0.1363 0.1772 0.1842 0.085 0.0335 0.0339 0.0774 0.2264 0.2264 0.2264 0.20
Debt/Equity
1.81 2.43 2.72 1.29 0.4996 0.5357 1.27 54.69 54.69 54.69 32.54
Debt/Net Income
31.84 33.02 67.74 48.51 7.12 6.46 9.99 29.24 29.24 29.24 37.53
Бета
0.63 0.0761 0.5641 -1.65 -1.65 3.24
Индекс Альтмана
0.4058 0.4982 0.5102 0.5102 0.5102 1.09


Dividendos

IFRS
Relatórios Anual Trimestral
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média da indústria Média de 5 anos CAGR 5
Див.выплата, млрд
7.5 9.16 9.01 10.76 9.77 2.02 5.79 12.2 12.2 42.26
Дивиденд
3.96 3.97 4 4 0.21 1.71 0.2899 0.9025 0.3172 0.655
Див доход, ао, %
7.33 5.59 5.47 6.38 0.5126 3.81 5.12 6.78 6.71 6.94 6.99
Дивиденды / прибыль, %
55.45 369.38 83.4 78.4 132.37 38.69 41.6 44.8 51.83 51.83 109.27


Pague pela sua assinatura

Mais funcionalidades e dados para análise de empresas e portfólio estão disponíveis por assinatura

Inscrever-se

Descansar

IFRS
Relatórios Anual Trimestral
2019 2020 2021 2022 2023 2024 CAGR 5
ebit_margin
16.97 12.51 28.22 58.74 46.53
Персонал, чел
219697 219199 220861