OTC: SCBFF - Standard Chartered PLC

Rentabilidade por seis meses: +28.42%
Rendimento de dividendos: +2.69%
Setor: Financials

Relatórios Standard Chartered PLC

Capitalização

IFRS
Relatórios Anual Trimestral
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média de 5 anos CAGR 5
Капитализация, млрд $
33.53 25.11 26.93 34.87 25.4 30.26 23.31 26.45 29.34 25.58 26.95 2.93
Выручка, млрд $
13.48 14.38 14.77 15.33 14.92 14.63 16.18 16.64 19.81 19.81 16.44 5.83
Чистая прибыль, млрд $
-0.247 1.22 1.05 2.3 0.724 2.32 2.95 3.47 4.05 4.05 2.70 41.11
EV, млрд $
69.49 89.4 35.89 64.67 33.93 -17.55 60.46 -45.42 -30.77 -30.77 0.1300 -198.06
EBIT, млрд $
-1.52 0.353 2.37 2.49 12.56 7.03 6.8 12.01 5.07 -0.2058 8.69 -16.59
EBITDA, млрд $
-1.06 0.876 2.92 3.04 4.46 2.35 7.98 13.18 6.17 0.891 6.83 6.71
Баланс стоимость, млрд $
48.34 51.47 50.08 50.35 50.4 52.27 49.67 49.96 50.89 50.89 50.64 0.19
FCF, млрд $
8.24 -3.37 25.12 -0.997 19.96 10.88 13.24 -6.85 -21.9 -21.9 3.07 -201.87
Операционный денежный поток, млрд $
8.43 -3.21 -5.92 -0.778 21.23 12.22 15.18 -23.44 -20.49 -20.49 0.9400 -199.29
Операционная прибыль, млрд $
0.409 2.88 2.49 3.75 7.03 6.8 11.99 5.2 7.75 7.75 7.75 1.97
Операционные расходы, млрд $
10.21 10.42 11.65 10.95 10 10.42 10.83 11.45 12.06 12.06 10.95 3.82
CAPEX, млрд $
0.195 0.165 0.171 0.219 1.27 1.34 1.93 1.28 1.41 1.41 1.45 2.11


Balanço Patrimonial

IFRS
Relatórios Anual Trimestral
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média de 5 anos CAGR 5
Наличность, млрд $
70.71 58.86 57.51 52.73 66.71 250.4 58.26 69.91 63.45 63.45 101.75 -1.00
Short Term Investments $
23.9 36.09 36.71 50.68 55.19 61.74 60.41 287.97 103.20 41.55
Long term investments $
92.47 102.35 205.89 204.46 274.92 305.7 278.43 279.26 293.11 291.03 289.51 -0.98
Total Receivables $
4.46 4.74 4.91 5.44 5.42 0.492 6.91 0.808 0.766 0.503 1.90 0.44
Total Current Assets $
76.15 64.28 247.27 59.64 66.71 72.66 58.26 -218.06 260.85 260.85 48.08 31.35
Чистые активы, млрд $
7.21 7.25 7.21 247.27 59.64 66.71 72.66 5.52 72.23 58.26 55.35 3.90
Активы, млрд $
646.69 663.5 688.76 720.4 789.05 827.82 819.92 822.84 849.69 849.69 821.86 1.49
Short Term Debt $
68.95 75.98 78.32 32.12 34.63 9.21 13.04 11.92 20.71 20.71 17.90 -9.77
Long Term Debt $
91.81 103.73 54.15 39.1 37.91 36.74 43.12 42.20 -4.45
Задолженность, млрд $
66.22 611.69 638.41 669.74 738.32 92.01 91.67 772.49 798.4 798.4 498.58 1.58
Чистый долг, млрд $
-4.48 17.13 11.35 33.22 13.93 19.34 33.41 -69.91 -63.45 -63.45 -13.3360 -235.42
Долг, млрд $
123.11 115.08 116.23 74.82 85.95 80.65 210.19 91.67 127.83 127.83 119.26 8.26
Interest income $
13.01 14.44 17.26 16.55 12.29 10.25 15.25 27.23 16.31 10.47
Расходы на обслуживание долга $
5.22 6.25 8.47 5.44 3.45 7.66 7.66 19.46 21.5 21.5 11.95 44.19
Чист. проц. доходы, млрд $
7.79 8.18 17.26 16.55 12.29 10.25 15.25 27.23 27.23 16.31 10.47
Goodwill $
4.22 3.62 3.46 3.25 3.12 3.08 2.62 2.6 2.47 2.43 2.64 -4.63
Амортизация, млрд $
0.739 0.829 0.857 1.18 1.25 1.18 1.16 1.1 1.13 1.13 1.16 -2.00
Себестоимость, млрд $
-22.21 -22.2100 0.00
Товарно материальные запасы $
0.044 0.044 -168.36 -172.75 -145.65 0.0182 0.037 0.0232 0.0118 0.0149 0.0210 -3.92


Promoção

IFRS
Relatórios Anual Trimestral
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média de 5 anos CAGR 5
EPS -0.14 0.23 0.18 0.56 0.1 0.6 0.8063 1.22 1.55 1.55 0.8553 73.01
Цена акции ао 8.1 10.44 7.72 9.46 6.25 8.88 8.36 11.95 15.41 15.41 10.17 19.78
Число акций ао, млн 3296 3325 3340 3290 3199 3154 3656.02 2841 2610 2610 3092.00 -3.99
FCF/акцию 2.5 -1.02 7.59 -0.303 6.24 3.45 3.62 -2.41 -8.39 -8.39 0.5020 -206.10


Eficiência

IFRS
Relatórios Anual Trimestral
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média da indústria Média de 5 anos CAGR 5
ROE, % -0.99 1.55 1.22 3.69 0.65 3.71 5.78 6.96 8.03 8.03 19.76 5.03 65.33
ROA, % -0.07 0.12 0.09 0.26 0.04 0.24 0.3578 0.4223 0.4843 0.4843 4.95 0.3089 64.67
ROIC, % 2.03 0.88 -0.22 1.69 1.25 2.53 0.8378 1.88 2.49 2.39 7.36 2.03 -1.13
ROS, % 8.48 7.13 24.2 10.94 10.94 18.22 20.85 20.44 20.44 20.44 26.82 18.18 13.32
ROCE, % 0.0608 0.4027 2.38 12.25 6.49 6.04 1.66 0.7024 -0.4014 -0.4014 9.68 2.90 -157.31
Ebit margin, % 23.98 9.9 21.3 74.25 30.47 -1.04 -1.04 26.98 -163.72
Рентаб EBITDA, % 6.57 20.03 20.58 29.04 15.93 22.59 81.45 37.07 4.5 4.5 21.90 32.31 -22.34
Чистая рентаб, % -1.85 8.35 7.13 15.01 4.91 15.59 18.22 20.85 20.44 20.44 26.83 16.00 33.01
Operation Margin, % 19.71 16.82 24.44 10.63 22.89 74.12 31.22 39.13 39.13 39.13 14.48 41.30 11.32
Чистая процентная маржа, % 21.44 13.87 -15.86 -3.55 5.38 4.18 12.1 2.21 13.02 12.9 23.20 7.38 19.33
Доходность FCF, % 96.89 -88.06 32.8 -10.53 144.5 -3.65 108.19 55.46 54.49 59.01 54.70 -274.47


Chances

IFRS
Relatórios Anual Trimestral
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média da indústria Média de 5 anos CAGR 5
P/E
-93.48 1666.7 22.5 59.9 24.2 10.6 9.18 7.06 8.07 8.07 19.24 11.82 -19.72
P/BV
0.5 0.7 0.5 0.6 0.4 0.4 0.0372 0.4864 0.6372 0.6372 2.36 0.3922 9.76
P/S
1.8 2.5 1.7 2.1 1.3 1.3 1.67 1.47 1.65 1.65 4.64 1.48 4.88
P/FCF
-1.09 -3.67 -0.96 -2.36 -2.64 1.84 1.93 1.48 -1.17 -1.17 2.29 0.2880 -15.02
E/P
0.0381 0.0606 0.0842 0.0392 0.118 0.1213 0.1182 0.1356 0.1583 0.1583 87.84 0.1303 6.05
EV/EBIT
20.37 27.96 14.23 5.03 -8.96 -427.22 149.48 149.48 -53.4880 60.06
EV/EBITDA
-24.14 27.71 14.18 11.09 11.94 -20.25 -19.26 4.59 -7.36 98.7 -127.06 -6.0680 -190.78
EV/S
6.22 0.2721 1.79 2.77 3.03 3.74 -2.73 -1.55 -1.55 -1.55 4.03 0.1880 -187.45
EV/FCF
-26.5 0.16 -27.46 2.07 4.08 4.57 6.63 1.41 1.41 1.41 9.29 3.62 -19.14
Debt/EBITDA
36.38 22.34 6.26 9.74 11.53 6.96 20.72 143.47 143.47 143.47 -176.21 65.23 65.57
Netdebt/Ebitda
4.01 3.73 5.61 -28.4 -28.4 2.54 -11.33 65.01 -71.21 -71.21 240.99 -8.6780 20.18
Debt/Ratio
0.92 0.93 0.93 0.94 0.94 0.1118 0.1553 0.1556 0.1504 0.1504 0.12 0.3026 -30.69
Debt/Equity
11.89 12.75 13.3 14.65 14.65 1.85 2.56 2.19 15.57 15.57 11.24 7.36 1.23
Debt/Net Income
95.35 41.88 22.91 111.39 39.74 31.1 36.85 36.85 31.56 31.56 18.05 35.22 -4.50
PEG
9.24 9.24 9.24 0.00
Бета
1.2 0.94 -0.4993 3.71 1.31 1.31 -0.75 1.33 1.77
Индекс Альтмана
-0.48 -0.51 -0.52 -0.5 0.0476 0.0559 1.12 0.7136 -0.4739 -0.4739 40.56 0.2926 -258.35


Dividendos

IFRS
Relatórios Anual Trimestral
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média da indústria Média de 5 anos CAGR 5
Див.выплата, млрд
1.35 0.755 5.06 0.975 0.72 10.46 0.374 0.393 0.568 0.78 2.52 -40.50
Дивиденд
0.11 0.17 0.22 0.2 0.12 0.13 0.27 0.09 0.28 0.37 0.1780 18.47
Див доход, ао, %
0 2.2 2.33 3.03 2.05 1.95 2.28 2.87 2.51 2.69 6.73 2.33 4.13
Дивиденды / прибыль, %
-2048.99 36.51 32.1 132.9 1445.3 21.7 13.33 16.37 19.26 19.26 47.94 303.19 -57.84


Pague pela sua assinatura

Mais funcionalidades e dados para análise de empresas e portfólio estão disponíveis por assinatura

Inscrever-se

Descansar

IFRS
Relatórios Anual
2021 2022 2023 2024 CAGR 5
Персонал, чел
82084 81770 82319 84845 0.83