Pretium Resources Inc.

Lucratividade por seis meses: 0%
Rendimento de dividendos: 0%
Setor: Materials

Relatórios Pretium Resources Inc.

Capitalização

2007 2008 2009 2010 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 LTM Média de 5 anos CAGR 5
Capitalização, bilhão $
1.33 0.5728 0.7817 0.8719 1.49 2.09 1.56 2.07 2.67 2.89 1.98 12.37
Receita, bilhão $
0.549 0.882 0.657 0.864 0.1779 0.4546 0.4845 0.6176 0.6111 0.864 0.4691 27.99
Lucro líquido, bilhão $
-0.016 -0.011 -0.000385 -0.0598 -0.0165 0.0366 0.0409 -0.0384 -0.0287 0.037 -0.0012 11.71
EV, bilhão $
0.8087 1.25 0.359 2.76 2.08 2.48 2.23 -0.0194 2.87 1.91 -137.10
EBIT, bilhão $
-0.0124 -0.0095 -0.0071 0.0042 -0.0791 0.0082 0.1198 0.1171 0.0685 0.0629 0.0753 50.30
Ebitda, bilhão $
-0.0093 -0.0075 -0.0112 -0.079 0.0338 0.1873 0.2 0.1856 0.1418 0.197 0.1497 33.21
Oibda $
-0.009 -0.0023 -0.0045 -0.0218 -0.0329 0.0843 0.2855 0.2918 0.4241 0.3641 0.2900 33.99
Valor do equilíbrio, bilhão $
-0.047 -0.0595 -0.0653 -0.055 0.8236 0.8471 0.9031 0.9543 0.9297 0.8497 0.8968 0.06
FCF, bilhão $
-0.097 -0.064 -0.154 -0.3963 -0.3021 0.1644 0.1809 0.2683 0.1987 0.079 0.1020 -191.96
Opera.Mnoe Stream, bilhão $
-0.0053 -0.0048 -0.0046 -0.0079 -0.0109 0.0733 0.1972 0.2251 0.3173 0.2877 0.2201 31.45
Lucro operacional, bilhão $
-0.009 -0.008 -0.011 -0.0137 0.034 0.1348 0.1327 0.2001 0.1936 0.122 0.1390 41.61
Ópera. Despesas, bilhões $
0.012 0.0093 0.0075 0.0112 0.0134 0.0193 0.0164 0.0191 0.0215 0.0219 0.0196 2.56
Capex, bilhão $
0.092 0.059 0.146 0.3854 0.3754 0.0329 0.0441 0.049 0.089 0.099 0.1181 -25.01


Saldo contábil

2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 LTM Média de 5 anos CAGR 5
Dinheiro, bilhão $
0.0109 0.0297 0.2795 0.1416 0.0563 0.0454 0.0232 0.1748 0.2135 0.2135 0.1026 30.55
Investimentos de longo prazo $
0.0013 0.0061 0.0094 0.005 0.0055 40.04
Contas a receber $
0.0071 0.0163 0.0075 0.0104 0.013 0.0135 0.0175 0.015 0.0143 0.0098 0.0140 -6.21
Total de ativos circulantes $
0.0457 0.0184 0.0405 0.2943 0.1569 0.1015 0.0885 0.0626 0.2074 0.2575 0.1435 20.47
Ativos puros, bilhões $
0.6261 0.6571 0.6705 0.7263 0.1569 0.1015 0.0885 0.0626 0.2074 0.2575 0.1435 20.47
Ativos, bilhões $
0.6821 0.7036 1.07 1.45 1.67 1.61 1.57 1.43 1.24 1.43 1.50 -5.78
Dívida de curto prazo $
0.4288 0.5012 0.375 0.086 0.0667 0.0667 0.1253 0.1439 -19.69
Dívida de longo prazo $
0.2656 0.3219 0.5012 0.3696 0.4764 0.4054 0.1998 0.0724 0.3047 -27.82
Dívida, bilhão $
0.0265 0.0324 0.369 0.6252 0.8245 0.7103 0.6189 0.5011 0.3901 0.5011 0.6090 -13.90
Dívida pura, bilhão $
-0.0291 -0.0109 0.2359 0.4712 0.359 0.6883 0.579 0.4407 0.0879 -0.0194 0.3553 -148.98
Dívida, bilhão $
0.2656 0.7507 0.5006 0.7446 0.6244 0.4639 0.2626 0.1941 0.1977 0.4579 -23.58
Receita de juros $
0.0668 0.0553 0.0808 0.05 0.000927 0.0508 -57.49
Despesas com juros, bilhões $
0.000272 0.0001 0.0301 0.0663 0.0349 0.0255 0.0191 0.0352 -8.70
Renda de juros pura, bilhão $
0.0668 0.0553 0.0808 0.05 0.000927 0.0067 0.0387 -34.44
Depreciação, bilhão $
0.0001 0.000224 0.0001 0.0001 0.0001 0.000103 0.0255 0.0675 0.0828 0.1171 0.0586 308.45
Custo, bilhão $
0.000224 0.0001 0.0001 0.0001 0.000103 0.1251 0.3039 0.3332 0.3963 0.2317 421.24
Suprimentos médicos $
0.0257 0.0248 0.0219 0.0198 0.03 0.0244 3.14


Promoção

2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média de 5 anos CAGR 5
EPS -0.15 -0.09 0 -0.3462 -0.0908 0.1991 0.2203 -0.2062 -0.1528 0.95 -0.0061 10.97
O preço da ação do AO 8.24 11.41 8.45 11.13 11.48 15.05 15.05 15.05 15.05 15.05 14.34 5.56
O número de ações da AO, milhões 92 101 111 135 173 181 183 185 186 186 181.60 1.46
FCF/Promoção -1.14 -0.9604 -0.5745 -1.14 -2.29 -1.67 0.8938 0.9742 1.44 1.06 0.5396 -191.31


Eficiência

2006 2007 2008 2009 2010 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média na indústria Média de 5 anos CAGR 5
ROE, % -2.43 -1.62 -0.06 -7.87 -1.97 4.18 4.41 -4.08 -3.23 16.03 22.09 -0.1380 10.39
Roa, % -2.34 -1.55 -0.04 -4.76 -1.05 2.23 2.57 -2.56 -2.15 2.94 9.20 -0.1920 15.41
ROIC, % -2.48 -1.66 -0.06 -5.2 0.35 5.14 4.45 -1.55 -15.88 6.73 11.96 -1.4980 -314.47
Ros, % 4.64 26.36 24.17 11.1 11.1 4.28 4.28 4.28 4.28 4.28 16.66 5.64 -17.35
Roce, % -1.06 0.603 -5.91 0.6675 8.11 8.11 5.28 6.05 0 0 29.46 5.64 55.40
EBIT margem 4.64 26.36 24.17 11.1 10.29 0 0 24.07 15.31 17.27
Lucratividade do EBITDA 18.98 41.2 41.27 30.05 23.21 22.8 22.8 36.26 31.71 -11.16
Pura lucratividade 21 16.4 16.4 14.1 -9.25 8.06 8.44 -6.22 -4.7 14.1 18.23 -0.7340 -12.66
Eficiência operacional, % 18.87 29.54 27.3 32.35 32.4 14.12 14.12 14.12 14.12 27.45 21.42 -15.28
Margem porcentagem pura, % 6.19 5.31 5.98 5.77 4.3 -9.25 8.06 8.44 -6.22 4.3 13.82 1.07 -207.66
FCF lucratividade, % -7.44 -7.27 -11.13 -19.74 -45.45 -20.25 11.52 9.96 14.4 7.44 10.59 4.61 -181.85


Coeficientes

2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média na indústria Média de 5 anos CAGR 5
P/e
-88.07 -51.6 -2229.68 -14.4 -91.56 40.92 49.75 23.9 20.17 26.9 34.22 8.64 -173.89
P/bv
0.8 1 1.1 1.7 2.44 1.66 2.13 2.3 3.1 4.7 4.26 2.33 4.90
P/s
11.62 3.3 4.2 3.47 4.3 1.2 3.12 5.38 -18.03
P/fcf
-3.54 -6.43 8.75 10.47 7.29 9.88 36.58 36.58 36.58 36.58 22.00 25.38 38.07
E/p
-0.042 -0.0091 0.0257 0.0225 -0.0206 -1.45 0.0128 0.0128 0.0128 0.0128 0.13 -0.2864 -190.92
EV/EBIT
297.94 -4.54 83.45 18.23 21.14 32.5 -0.3084 0 0 0 13.51 31.00 -132.62
EV/EBITDA
-92 -108.36 -112 -4.55 81.62 11.09 12.38 12 -0.1366 16.49 10.24 23.39 -127.84
EV/S
14.04 4.27 4.66 3.16 -0.0317 3.32 3.32 3.32 3.32 3.37 2.62 0.99
EV/FCF
-8.05 -5.77 -8.27 11.82 12.47 7.27 -0.0976 36.33 36.33 36.33 19.55 18.46 23.85
Dívida/Ebitda
-74.97 22.05 3.33 2.32 1.42 1.37 1 1 1 1 1.39 1.16 -6.77
NetDebt/Ebitda
-10.89 187.85 4.27 2.67 0.55 0.55 0 0 0 0 0.88 39.18 -68.86
Dívida/índice
0.43 0.49 0.44 0.39 0.35 0.35 0.1382 0.1382 0.1382 0.1382 0.23 0.2229 -16.96
Dívida/patrimônio líquido
0.76 0.97 0.79 0.65 0.54 0.54 0 0 0.539 0.539 1.28 0.6118 -7.36
Dívida/lucro líquido
-16.75 -45.25 15.34 11.34 -6.83 -6.76 5.34 5.34 5.34 5.34 15.11 0.4860 -195.20
Peg
-95.9 -95.9 -32.64 -95.9000 0.00
Beta
1.01 0.87 0 0 0 0 0 0.84 0.9400 -7.19
ÍNDICE ALTMAN
1.17 1.61 2.28 2.89 3.19 3.75 2.88 2.88 2.88 2.88 6.52 3.12 -2.02


Dividendos

2007 2008 2009 2010 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Média na indústria Média de 5 anos CAGR 5
Dividendo
0.91 1.4 1.52 1.55 0 1.34 14.24
Div renda, AO, %
0 0 0 0 0 0 0 0 0 0 2.94
Dividendos / lucro, %
121.3 103.7 156.7 163.1 0 0 163.1 130.56 136.20 7.68


Pague a assinatura

Mais funcionalidade e dados para análise de empresas e portfólio estão disponíveis por assinatura

Descansar

2017 2018 2019 2020 2021 2022 CAGR 5
Capex/Receita, %
210.98 7.24 9.11 7.94 14.56 -41.42
No total, dívida
0.1366 0.1294 0.1315 -1.26
Funcionários, pessoas
831 831 0.00