NYSE: MET - MetLife

Rentabilidade por seis meses: +13.95%
Rendimento de dividendos: +2.77%
Setor: Financials

Relatórios MetLife

Relatórios

IFRS
Relatórios Anual Trimestral
2016 2017 2018 2019 2020 2021 2022 2023
Финансовый отчет link link link link link link link link


Capitalização

IFRS
Relatórios Anual Trimestral
2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Média de 5 anos CAGR 5
Капитализация, млрд $
52.92 47.08 50.08 48.44 37.57 41.92 53.91 62.43 46.06 46.82
Выручка, млрд $
69.95 63.48 62.31 67.94 69.62 67.84 5.04 69.9 66.41 66.41
Чистая прибыль, млрд $
5.31 0.8 4.01 5.12 5.9 5.41 6.55 2.35 1.58 1.58
EV, млрд $
47.6 36.69 -259.62 39.36 47.02 40.37 51.82 56.24 48.39 48.39
EBIT, млрд $
8.67 1 3.67 7.42 7.74 7.83 9.03 7.3 3.21 1.64
EBITDA, млрд $
8.16 0.457 4.46 8.05 8.37 8.45 9.72 7.98 3.93 2.36
Баланс стоимость, млрд $
35.52 34.48 26.53 52.74 66.14 74.56 67.48 27.04 30.02 30.02
FCF, млрд $
14.13 14.83 12.28 11.74 13.79 11.64 12.6 13.2 13.72 12.55
Операционный денежный поток, млрд $
14.13 14.83 12.28 11.74 13.79 11.64 12.6 13.2 13.72 13.72
Операционная прибыль, млрд $
7.47 -0.195 3.54 6.31 7.74 7.83 9.03 3.11 66.9 1.64
Операционные расходы, млрд $
55.69 56.51 58.77 61.63 62.83 60.92 62.95 67.04 66.41 -64.76
CAPEX, млрд $
1.96 0.689 0.474 0.109 0.839 4.27 4.36 0 1.17 1.17


Balanço Patrimonial

IFRS
Relatórios Anual Trimestral
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Média de 5 anos CAGR 5
Наличность, млрд $
12.75 17.88 329.02 15.82 16.6 19.8 20.05 20.2 20.64 20.64
Short Term Investments $
364.02 361.89 316.31 302.2 331.67 358.71 347.45 281.72 287.46 287.46
Long term investments $
510.12 499.45 504.38 447.59 439.79 477.32 511.91 375.49 307.48 313.31
Total Receivables $
22.86 26.1 18.42 19.64 20.44 17.87 17.33 17.41 29.16 29.16
Total Current Assets $
26.04 29.68 21.1 23.34 368.71 396.38 384.83 296.98 302.05 302.05
Чистые активы, млрд $
67.95 67.31 58.87 23.34 368.71 396.38 384.83 1.86 325.19 1.86
Активы, млрд $
877.93 898.76 719.89 687.54 740.46 795.15 759.71 666.61 687.58 687.58
Short Term Debt $
0.1 0.242 0.477 0.268 0.235 0.393 0.341 0.175 0.119 0.119
Long Term Debt $
7.33 7.24 4.27 4.21 4.14 4 17.09 17.81 18.68 18.68
Задолженность, млрд $
809.51 831.28 661.02 634.58 674.08 720.33 691.96 639.32 657.33 657.33
Чистый долг, млрд $
-5.32 -10.4 -7.96 0.423 0.253 -1.65 -2.62 -2.22 -1.81 -1.81
Долг, млрд $
7.43 7.48 19.31 16.24 16.85 18.15 17.43 17.98 18.83 18.8
Interest income $
1.17 1.16 1.13 1.12 0.955 0.913 0.92 0.938
Расходы на обслуживание долга $
1.2 1.2 1.13 1.12 0.955 0.913 0.92 0.938 1.05 1.05
Чист. проц. доходы, млрд $
-1.2 1.13 1.12 0.955 0.913 0.92 0.938 0.968 0.938
Goodwill $
9.87 9.48 9.22 9.59 9.42 9.31 10.11 9.54 9.3 9.24
Амортизация, млрд $
0.693 0.652 0.795 0.628 0.63 0.619 0.694 0.673 0.718 0.718
Себестоимость, млрд $
-0.481 0 0 0 0 0 0 0 0.494 0
Товарно материальные запасы $
3.32 15.18 0.414 0.003 1.44 62.37 59.89 55.36 104.32 104.32


Promoção

IFRS
Relatórios Anual Trimestral
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média de 5 anos CAGR 5
EPS 4.62 0.67 3.62 5.34 6.44 5.92 7.54 2.91 2.07 2.07
Цена акции ао 48.02 50.56 41.06 50.97 46.95 70.58 66.13 81.88 86.03 86.03
Число акций ао, млн 1098 1096 1043 958 915 892 869 808.9 762.3 762.3
FCF/акцию 11.08 12.9 11.31 12.24 15.06 12.75 14.49 16.32 18 16.46


Eficiência

IFRS
Relatórios Anual Trimestral
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média da indústria Média de 5 anos CAGR 5
ROE, % 7.36 1.03 6.2 9.2 9.92 7.69 9.23 4.98 5.53 5.26 10.77
ROA, % 0.58 0.08 0.48 0.728 0.8262 0.7042 0.843 0.3301 0.2331 0.2295 3.66
ROIC, % 7.07 1.08 7.95 9 8.41 6.9 7.77 9.15 6.85 0 8.01
ROS, % 5.89 10.93 11.12 11.54 13.67 3.37 2.38 2.38 2.38 2.38 23.14
ROCE, % 12.65 1.48 6.23 10.8 1.05 0.9851 1.19 1.1 0.4668 5.43 -3.91
Рентаб EBITDA, % 11.67 0.72 7.16 11.85 12.02 12.45 192.72 11.41 5.91 3.56 32.94
Ebit margin, % 7.1 7.47 7.72 10.45 4.83
Чистая рентаб, % 7.59 1.26 6.44 7.54 8.47 7.97 129.96 3.37 2.38 2.38 23.04
Operation Margin, % 5.68 9.28 9.76 10.21 12.31 4.44 100.74 2.47 2.47 2.47 32.75
Чистая процентная маржа, % 4.76 8.44 7.37 1.1 6.27 7.33 8.22 7.65 9.62 10.04 25.36
Доходность FCF, % 27.77 23 30.03 23.56 10.3 18.76 20.29 33.2 24.82 27.25


Chances

IFRS
Relatórios Anual Trimestral
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média da indústria Média de 5 anos CAGR 5
P/E
9.3 16.5 12.51 7.6 7.93 7.77 8.31 24.83 31.82 31.82 21.89
P/BV
0.8 0.8 0.9 0.7353 0.7045 0.5616 0.8035 2.14 1.66 1.66 2.45
P/S
0.8 0.9 0.9 0.5731 0.6717 0.6193 10.79 0.8364 0.756 0.756 4.75
P/FCF
3.19 2.73 3.16 3.39 4.19 4.03 3.55 3.73 3.73 3.73 8.09
E/P
0.0722 0.113 0.1361 0.1488 0.1342 0.0443 0.0343 0.0337 0.0337 0.0337 1.16
EV/EBITDA
3.02 53.21 13.3 4.89 5.62 4.78 5.33 7.05 12.33 20.5 29.61
EV/Ebit
9.81 8.14 9.43 7.7 15.09 29.45 29.45 29.45
EV/S
0.7636 0.5005 0.447 0.3084 0.6818 0.8047 0.7287 0.7287 0.7287 0.7287 5.51
EV/FCF
6.16 7.28 3.83 2.84 2.86 4.26 3.53 3.86 3.86 3.86 11.41
Debt/EBITDA
4.33 2.02 2.01 2.15 1.79 2.25 4.8 7.96 7.96 7.96 -12.12
Netdebt/Ebitda
-1.84 -1.64 -1.65 -2.04 -0.3 -0.2777 -0.4614 -0.767 -0.767 -0.767 -4.65
Debt/Ratio
0.92 0.92 0.91 0.91 0.91 0.027 0.0274 0.0273 0.0273 0.0273 0.19
Debt/Equity
11.27 12.03 10.19 9.66 10.25 0.6649 0.6273 10.1 10.1 10.1 21.91
Debt/Net Income
1.18 0.8735 0.7422 0.8121 2.54 7.64 11.93 11.91 11.91 11.91 21.15
Бета
1.33 1.19 1.08 0.7923 1.71 1.64 1.64 1.31
Индекс Альтмана
-0.85 -0.82 0.35 0.23 0.1001 0.1886 -0.2686 -0.4083 -0.4083 -0.4083 4.32


Dividendos

IFRS
Relatórios Anual Trimestral
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média da indústria Média de 5 anos CAGR 5
Див.выплата, млрд
1.77 4.61 1.82 1.82 1.86 1.84 1.78 1.76 1.76 1.77
Дивиденд
1.4 1.47 1.66 1.74 1.82 1.9 2 2.08 1.64 2.16
Див доход, ао, %
2.83 2.74 3.72 3.49 3.88 3.33 2.81 2.98 2.44 2.77 2.38
Дивиденды / прибыль, %
28.1 47.5 115.04 35.51 30.87 34.38 28.1 75.74 111.79 111.79 44.64


Pague pela sua assinatura

Mais funcionalidades e dados para análise de empresas e portfólio estão disponíveis por assinatura

Inscrever-se

Descansar

IFRS
Relatórios Anual Trimestral
2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM CAGR 5
НИОКР, млрд
0 0 0 0 0 0 0 0 0
Персонал, чел
45000 45000