LightInTheBox Holding Co., Ltd.

Lucratividade por seis meses: +10.09%
Rendimento de dividendos: 0%
Setor: Consumer Staples

Relatórios LightInTheBox Holding Co., Ltd.

Capitalização

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média de 5 anos CAGR 5
Capitalização, bilhão $
0.5976 0.3759 0.202 0.1518 0.1354 0.1176 0.1312 0.1335 0.1421 0.1358 0.1320 0.97
Receita, bilhão $
0.292 0.32 0.2275 0.2436 0.3982 0.4461 0.5036 0.6294 0.2553 0.2553 0.4465 -8.51
Lucro líquido, bilhão $
-0.009 -0.01 -0.0596 -0.0011 0.0133 0.0131 -0.0566 -0.0096 -0.0025 -0.0025 -0.0085 -171.58
EV, bilhão $
0.0985 0.0919 0.2141 0.0701 0.0791 0.001 0.0073 0.0073 0.0743 -49.12
EBIT, bilhão $
-0.0076 -0.0094 -0.0596 -0.0161 0.0144 0.02 -0.0693 -0.0095 -0.0025 -0.0025 -0.0094 -170.46
Ebitda, bilhão $
-0.0074 -0.0089 -0.0587 -0.000881 0.0169 0.0233 -0.0659 -0.0063 -0.00033 -0.00033 -0.0065 -145.51
Oibda $
0.018 0.0301 -0.0235 -0.0071 -0.0001 -0.0001 0.0035 -135.40
Valor do equilíbrio, bilhão $
-0.1497 -0.1593 -0.0078 0.0318 0.0493 0.0638 0.0039 -0.0084 -0.0132 -0.0132 0.0191 -176.83
FCF, bilhão $
-0.016 -0.015 -0.0303 0.000965 0.0255 -0.0037 0.035 -0.0219 -0.0504 -0.0504 -0.0031 -214.60
Opera.Mnoe Stream, bilhão $
-0.0153 -0.0148 -0.0299 0.0019 0.0293 -0.0018 0.0358 -0.0207 -0.0482 -0.0482 -0.0011 -210.47
Lucro operacional, bilhão $
-0.009 -0.01 -0.0375 -0.0161 0.0144 0.02 -0.0142 -0.0104 -0.0022 -0.0022 0.0015 -168.68
Ópera. Despesas, bilhões $
0.1126 0.1158 0.0987 0.1136 0.1723 0.2228 0.2893 0.3703 0.1557 0.1557 0.2421 -2.01
Capex, bilhão $
0.000334 0.001 0.000387 0.000917 0.0039 0.0019 0.000817 0.0011 0.0023 0.0023 0.0020 -10.02


Saldo contábil

2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média de 5 anos CAGR 5
Dinheiro, bilhão $
0.0895 0.0684 0.0388 0.0377 0.0615 0.0559 0.0886 0.0664 0.0179 0.0179 0.0581 -21.87
Investimentos de curto prazo $
0.000849 0.0012 0.08 0.0058 0.0016 0.0016 0.0016 0.0053 0.0032 -1.79
Investimentos de longo prazo $
0.002 0.002 0.002 0.002 0.0018 0.0053 0.0052 0.0029 0.0173 0.0564 0.0174 60.47
Contas a receber $
0.0024 0.0034 0.0028 0.006 0.0042 0.0044 0.000695 0.000634 0.000976 0.000976 0.0022 -25.31
Total de ativos circulantes $
0.1137 0.101 0.0556 0.0574 0.0848 0.0839 0.116 0.085 0.027 0.027 0.0793 -20.46
Ativos puros, bilhões $
-0.0021 0.0658 0.0555 0.0556 0.0574 0.0848 0.0839 0.0138 0.0946 0.116 0.0669 10.51
Ativos, bilhões $
0.1182 0.1087 0.1036 0.1132 0.158 0.1954 0.1648 0.1263 0.0694 0.0694 0.1428 -15.17
Dívida de curto prazo $
0.000878 0.000864 0.0519 0.0035 0.0043 0.0038 0.005 0.0051 0.0047 0.0047 0.0046 1.79
Dívida de longo prazo $
0.0012 0.000847 0.0010 -15.99
Dívida, bilhão $
0.0524 0.0533 0.1114 0.0813 0.1087 0.1315 0.1609 0.1347 0.0825 0.0825 0.1237 -5.37
Dívida pura, bilhão $
-0.0895 -0.0684 0.0131 -0.0255 -0.0491 -0.0443 -0.077 -0.0594 -0.0084 -0.0084 -0.0476 -29.75
Dívida, bilhão $
0.008 0.0519 0.0123 0.0124 0.0116 0.0116 0.007 0.0095 0.0095 0.0104 -5.19
Receita de juros $
0.000165 0.000518 0.000581 0.000487 0.000297 0.000103 0.0001 0.0001 0.000254 0.0002 -3.08
Despesas com juros, bilhões $
0.000773 0.000518 0.000492 0 0.0001 0.0001 0.0000 0 0 0 0.0004 -33.57
Renda de juros pura, bilhão $
0.000518 0.000581 0.000487 0.000297 0.000103 0.0001 0.0001 0.000254 0.000254 0.0002 -3.08
Boa vontade $
0.00069 0.00069 0.00069 0.00069 0.0311 0.0279 0.0297 0.0304 0.0282 0.0274 0.0287 -0.36
Depreciação, bilhão $
0.0000 0.0001 0.00087 0.0152 0.0024 0.0033 0.0034 0.0032 0.0022 0.0022 0.0029 -1.73
Custo, bilhão $
0.1889 0.2143 0.1663 0.146 0.222 0.2394 0.2285 0.2695 0.1018 0.1018 0.2122 -14.44
Suprimentos médicos $
0.0106 0.0118 0.0085 0.0074 0.0099 0.012 0.0143 0.0058 0.0036 0.0036 0.0091 -18.32


Promoção

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média de 5 anos CAGR 5
EPS -0.14 -0.14 -0.8931 -0.0095 0.1179 0.1159 -0.5002 -0.1698 -0.2701 -0.2701 -0.1413 -218.03
O preço da ação do AO 2.97 2.3 1.22 1.05 2.54 1.17 6.42 1.68 1.2 1.2 2.60 -13.93
O número de ações da AO, milhões 127 68 66 111 112 113 113.12 56.49 9.21 9.21 80.76 -39.33
FCF/Promoção -0.1234 -0.1115 -0.4534 0.0086 0.2254 -0.0324 0.3095 -0.3871 -5.47 -5.47 -1.0709 -289.24


Eficiência

2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média na indústria Média de 5 anos CAGR 5
ROE, % -27.38 -15.74 -250.06 -8.82 32.83 23.23 -167.33 425.65 23.1 23.1 98.22 67.50 -6.79
Roa, % -10.04 -8.41 -56.14 -0.9779 9.82 7.43 -31.42 -6.59 -2.54 -2.54 11.88 -4.6600 -176.30
ROIC, % -49.68 -50.98 -194.77 -28.6 -16.46 -79.15 1.7 25.08 19.09 19.09 16.01 -9.9480 -203.01
Ros, % -3.01 -26.21 0.48 4.23 -3.61 -11.24 -1.52 -0.975 -0.975 -0.975 14.77 -3.6640 -23.03
Roce, % -16.88 895.82 -38.65 23.56 23.37 -647.27 153.37 30.89 19.19 19.19 159.14 -84.0900 -3.86
EBIT margem -0.4322 3.58 4.47 -13.76 -1.51 -0.9903 -0.9903 -0.9903 23.03 -2.5561 -173.98
Lucratividade do EBITDA -2.77 -25.79 -0.36 4.23 5.22 -13.08 -1.01 -0.1293 -0.1293 -0.1293 27.36 -1.8257 -147.73
Pura lucratividade -3.1 -3.2 -26.19 -0.44 3.34 2.94 -11.24 -1.52 -0.975 -0.975 14.77 -1.4910 -178.17
Eficiência operacional, % -3.18 -16.47 -6.59 0.97 -3.61 -2.83 -1.65 -0.8688 -0.8688 -0.8688 21.24 -1.9655 -24.79
Margem porcentagem pura, % -2.2 -7.84 -12.17 -2.98 -2.98 -26.19 0.41 3.34 2.94 2.94 14.20 -4.4960 -199.73
FCF lucratividade, % -1.18 -6.47 -4.17 -3.75 -25.75 0.7253 14.79 -1.49 28.21 -15.34 5.38 -284.10


Coeficientes

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média na indústria Média de 5 anos CAGR 5
P/e
-15.34 -42.29 -42.43 -2.32 117.46 19.76 8.71 40.85 -14.81 17.83 29.76 34.39 -166.09
P/bv
3 2.6 -10.94 3.68 5.33 1.79 40.28 -7.21 -1.2 -1.2 28.86 7.80 -174.21
P/s
0.5 0.5 0.3754 0.4817 0.661 0.2565 0.31 0.096 0.0617 0.0617 3.89 0.2770 -37.77
P/fcf
-16.95 -4.57 123.36 11.31 -66.99 3.55 3.88 -6.23 -2.69 -2.69 19.11 -13.6960 -47.43
E/p
-0.0541 -0.5073 -0.008 0.0774 0.0534 -0.4559 -0.0675 -0.0706 -0.0183 -0.0183 0.15 -0.1118 -180.72
EV/EBIT
-644.55 117.26 32.2 -1.14 -0.106 -2.9 -2.9 -2.9 19.98 5.03 -161.79
EV/EBITDA
-33.9 -10.14 -1.68 -104.29 12.7 3.01 -1.2 -0.1591 -22.19 -22.19 15.98 -1.5678 -211.81
EV/S
0.579 0.4089 4.2 1.44 0.1571 0.0016 0.0287 0.0287 0.0287 4.52 0.3312 -54.30
EV/FCF
-4.35 103.24 65.7 -175.13 2.26 -0.0462 -0.1452 -0.1452 -0.1452 38.18 -34.6413 -75.81
Dívida/Ebitda
-0.9043 1.25 0.7349 0.5006 -0.1756 -1.1 -28.82 -28.82 -28.82 2.54 -11.6830 -324.93
NetDebt/Ebitda
7.68 -0.24 -21.08 -2.98 -1.9 1.17 9.37 25.55 25.55 25.55 2.06 11.95 -268.16
Dívida/índice
0.49 1.08 0.72 0.69 0.67 0.0702 0.0554 0.1371 0.1371 0.1371 0.45 0.2140 -27.19
Dívida/patrimônio líquido
0.96 -14.27 2.55 2.2 2.06 2.98 -0.8345 -0.7221 -6.27 -6.27 5.34 -0.5573 -224.93
Dívida/lucro líquido
-0.8905 -4.07 0.9302 0.8872 -0.2045 -0.7294 -3.82 -3.82 -3.82 6.38 -1.5373 -233.91
Peg
38.51 38.51 30.82 38.51 0.00
Beta
0.58 0.33 0.39 -1.35 -19.06 3.19 3.19 0.55 -3.3000 57.42
ÍNDICE ALTMAN
4.06 -2.55 0.22 2.56 3.69 2.97 1.46 5.07 -1.47 -1.47 5.44 2.34 -183.19


Dividendos

2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Média na indústria Média de 5 anos CAGR 5
Dividendo
0
Div renda, AO, %
0 0 0 0 0 0 0 0 0 0 3.15
Dividendos / lucro, %
0 0 0 0 74.37


Pague a assinatura

Mais funcionalidade e dados para análise de empresas e portfólio estão disponíveis por assinatura

Descansar

2018 2019 2020 2021 2022 2023 2024 LTM CAGR 5
No total, dívida
0.1102 0.0717 0.0969 -4.20
Capex/Receita, %
0.9695 0.425 0.1622 0.1825 0.8912 0.8912 -1.67
Funcionários, pessoas
1 008 1 008 816 -6.80