NYSE: LEN - Lennar Corporation

Rentabilidade por seis meses: -36.03%
Rendimento de dividendos: +1.19%
Setor: Consumer Discretionary

Relatórios Lennar Corporation

Relatórios

IFRS
Relatórios Anual Trimestral
2016 2017 2018 2019 2020 2021 2022 2023
Финансовый отчет link link link link link link link link


Capitalização

IFRS
Relatórios Anual Trimestral
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média de 5 anos CAGR 5
Капитализация, млрд $
10.32 11.27 9.98 19.48 12.45 23.47 32.21 26.93 32.02 33.26 25.42 20.80
Выручка, млрд $
10.95 12.65 20.57 22.26 22.49 27.13 33.67 34.23 35.44 35.44 30.59 9.52
Чистая прибыль, млрд $
0.912 0.81 1.7 1.85 2.47 4.43 4.61 3.94 3.93 3.93 3.88 9.73
EV, млрд $
14.91 15.24 21.75 27.12 26.93 34.13 25.02 34.45 46.19 46.19 33.34 11.39
EBIT, млрд $
1.28 1.48 1.76 2.37 3.14 5.79 5.98 5.53 5.05 5.05 5.10 9.97
EBITDA, млрд $
1.39 1.26 1.85 2.46 3.24 5.88 6.07 5.53 5.16 5.16 5.18 9.75
Баланс стоимость, млрд $
4.31 4.84 14.58 15.95 17.99 20.82 24.1 26.58 27.87 27.87 23.47 9.15
FCF, млрд $
0.431 0.885 1.58 1.4 4.12 2.47 3.21 5.08 2.23 2.23 3.42 -11.55
Операционный денежный поток, млрд $
0.5078 0.9969 1.71 1.48 4.19 2.53 3.27 5.18 2.4 2.4 3.51 -10.55
Операционная прибыль, млрд $
1.26 1.34 1.76 2.37 3.12 5.08 6.72 5.53 4.93 4.93 5.08 9.58
Операционные расходы, млрд $
0.2326 0.2859 1.95 2.06 19.37 22.05 26.95 0.5013 3.13 3.13 14.40 -30.55
CAPEX, млрд $
0.076 0.112 0.1304 0.0865 0.0728 0.0652 0.0572 0.0998 0.1715 0.1715 0.0933 18.69


Balanço Patrimonial

IFRS
Relatórios Anual Trimestral
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média de 5 anos CAGR 5
Наличность, млрд $
1.33 2.71 1.56 1.45 2.7 2.74 4.62 6.47 4.66 4.66 4.24 11.53
Short Term Investments $
0.0536 0.0574 0.0042 0.0037 0.0535 0.0417 0.0355 0.038 3.63 3.63 0.7597 132.44
Long term investments $
1.98 1.22 1.38 1.57 1.78 1.57 2.13 0.9721 1.17 1.14 1.40 -6.20
Total Receivables $
0.8916 0.5225 1.04 2.63 0.2987 0.4903 0.674 1.7 1.05 1.05 0.8426 28.59
Total Current Assets $
12.55 15.31 20.92 22.24 19.94 21.96 26.75 31.32 29.07 29.07 25.81 7.83
Чистые активы, млрд $
5.65 7.03 7.99 20.92 22.24 19.94 21.96 0.8602 26.33 0.8602 18.27 3.43
Активы, млрд $
15.36 18.75 28.57 29.36 29.94 33.21 37.98 39.23 41.31 41.31 36.33 6.65
Short Term Debt $
0.000978 1.8 1.48 1.57 1.8 5.96 4.65 2.28 0.4872 2.55 3.04 -23.00
Long Term Debt $
4.58 6.41 8.54 7.82 7.42 4.65 4.05 2.82 4.19 4.19 4.63 -10.80
Задолженность, млрд $
8.15 10.76 13.88 13.33 11.84 12.21 13.74 12.53 13.29 13.29 12.72 2.34
Чистый долг, млрд $
3.64 11.73 8.56 8.13 3.25 1.92 -0.5688 -1.49 -2.4 -2.4 0.1422 -194.12
Долг, млрд $
4.97 7.97 10.12 9.57 5.96 4.65 6.32 4.98 2.26 2.26 4.83 -17.63
Расходы на обслуживание долга $
0.0046 0.0072 0.0113 0.0176 0.0224 0.2139 1.02 0.2579 0.18 0.18 0.3388 51.71
Чист. проц. доходы, млрд $
-0.0046 -0.0072 -0.0113 -0.0176 -0.0224 -0.0126 37.25
Goodwill $
0.0389 0.0389 0.0398 0.1964 3.68 3.66 3.44 3.44 3.44 3.44 3.48 -1.23
Амортизация, млрд $
0.0502 0.0663 0.0912 0.0922 0.0946 0.086 0.0871 0.1102 0.1135 0.1135 0.0983 3.71
Себестоимость, млрд $
9.46 11.02 18.24 19.46 19.02 21.59 26.47 0.249 27.38 27.38 18.94 7.56
Товарно материальные запасы $
9.18 10.86 17.07 18.09 17.18 18.72 21.43 18.9 19.72 19.72 19.19 2.80


Promoção

IFRS
Relatórios Anual Trimestral
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média de 5 anos CAGR 5
EPS 3.86 3.38 5.5 5.81 7.97 14.45 15.92 13.9 14.46 14.46 13.34 12.65
Цена акции ао 42.09 63.24 39.15 55.79 76.23 97.15 149.04 136.37 118.93 118.93 115.54 9.30
Число акций ао, млн 235 237 308 318 309 306 289.82 283.32 272.02 272.02 292.03 -2.52
FCF/акцию 1.75 3.85 5.12 4.38 13.31 8.05 11.07 17.93 8.2 8.2 11.71 -9.23


Eficiência

IFRS
Relatórios Anual Trimestral
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média da indústria Média de 5 anos CAGR 5
ROE, % 14.24 10.78 15.11 12.11 14.52 22.83 20.55 15.54 14.44 14.44 22.27 17.58 -0.11
ROA, % 6.06 4.71 7.17 6.38 8.31 14.03 12.96 10.2 9.76 9.76 11.97 11.05 3.27
ROIC, % 6.93 7.08 5.54 8.33 7.3 9.64 16.64 16.58 14.22 14.84 20.77 12.88 14.27
ROS, % 9.77 10.95 11.05 13.98 21.35 13.7 11.5 11.1 11.1 11.1 12.92 13.75 -12.26
ROCE, % 18.48 6.49 8.37 10.88 18.17 16.44 14.7 12.79 18.01 18.01 26.08 16.02 -0.18
Ebit margin, % 10.64 13.98 21.35 17.76 16.15 14.24 14.24 14.24 16.75 -7.78
Рентаб EBITDA, % 9.99 8.98 11.06 14.4 21.67 18.02 16.15 14.56 14.56 14.56 21.30 16.99 -7.64
Чистая рентаб, % 11.5 10.6 8.24 8.31 10.96 16.33 13.7 11.5 11.1 11.1 12.92 12.72 0.25
Operation Margin, % 10.59 9.67 11.06 13.85 18.94 19.96 16.15 13.91 13.91 13.91 16.63 16.57 -5.99
Чистая процентная маржа, % 7.97 8.11 8.38 8.24 6.35 8.17 8.23 10.83 16.13 13.88 11.84 9.94 20.50
Доходность FCF, % -11.55 -5.49 3.65 9.14 9.23 8.56 20.31 8.29 13.43 15.87 13.29 13.14


Chances

IFRS
Relatórios Anual Trimestral
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média da indústria Média de 5 anos CAGR 5
P/E
10.9 18.6 7.77 10.27 9.61 7.27 5.55 9.12 12.36 12.36 43.01 8.78 5.16
P/BV
1.5 2 0.898 1.18 1.31 1.53 1.06 1.35 1.73 1.73 10.16 1.40 5.72
P/S
0.9 1.2 0.6409 0.8533 1.05 1.19 0.76 1.05 1.37 1.37 5.45 1.08 5.46
P/FCF
20.82 7.02 11.43 5.64 13.84 7.45 352.7 6.55 14.9 14.9 28.05 79.09 1.49
E/P
0.0647 0.099 0.1134 0.1215 0.1489 0.1931 0.123 0.1182 0.1182 0.1182 3.27 0.1403 -4.51
EV/EBITDA
10.77 12.07 11.78 11.02 8.32 5.81 4.12 6.23 8.95 8.95 27.18 6.69 1.47
EV/EBIT
11.45 8.31 6.28 4.18 6.23 9.15 9.15 9.15 7.00 7.82
EV/S
1.4 1.3 1.1 1.18 1.25 0.7432 1.01 1.3 1.3 1.3 5.87 1.12 0.79
EV/FCF
20.07 16.87 17.54 6.43 13.78 7.8 6.78 20.7 20.7 20.7 -59.21 13.95 8.48
Debt/EBITDA
6.31 5.48 3.89 1.84 0.7914 1.04 0.9016 0.4376 0.4376 0.4376 2.76 0.7216 -11.17
Netdebt/Ebitda
9.34 3.64 3.24 3.27 1.08 -0.0938 -0.2696 -0.4659 -0.4659 -0.4659 2.16 -0.0430 -184.52
Debt/Ratio
0.57 0.49 0.45 0.4 0.37 0.1665 0.127 0.0547 0.0547 0.0547 0.48 0.1546 -31.77
Debt/Equity
1.35 0.95 0.83 0.66 0.59 0.2624 0.1875 0.081 2.63 2.63 1.81 0.7502 34.84
Debt/Net Income
9.73 6.55 5.2 3.62 1.58 1.37 1.27 0.5743 0.5743 0.5743 4.99 1.07 -18.32
Бета
1.51 1.56 1.42 2.83 -4.41 4.09 4.09 0.77 1.10 21.26
Индекс Альтмана
3.22 2.62 3.04 3.63 6.09 6.06 1.33 2.12 2 2 6.34 3.52 -19.96


Dividendos

IFRS
Relatórios Anual Trimestral
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média da indústria Média de 5 anos CAGR 5
Див.выплата, млрд
0.0332 0.0376 0.0492 0.0515 0.195 0.3098 0.438 0.4306 0.5488 0.325 0.3844 22.99
Дивиденд
0.1572 0.1572 0.16 0.16 0.625 1 1.5 1.57 1.95 1.95 1.33 25.55
Див доход, ао, %
0.3806 0.2513 0.3744 0.2682 0.8535 0.9211 1.43 1.02 1.49 1.19 1.43 1.14 11.79
Дивиденды / прибыль, %
4.2 4.6 2.9 2.78 7.91 6.99 9.49 10.93 13.96 13.96 30.24 9.86 12.03


Pague pela sua assinatura

Mais funcionalidades e dados para análise de empresas e portfólio estão disponíveis por assinatura

Inscrever-se

Descansar

IFRS
Relatórios Anual Trimestral
2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM CAGR 5
НИОКР, млрд
0 0 0 0 0 0 0 0 0
Всего задолженность
1.33 1.07 1.04 -7.87
Персонал, чел
9495 10753 12012 12284 6.65