NYSE: IGT - International Game Technology PLC

Rentabilidade por seis meses: +21.29%
Setor: Technology

Relatórios International Game Technology PLC

Capitalização

IFRS
Relatórios Anual Trimestral
2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Média de 5 anos CAGR 5
Капитализация, млрд $
4.28 3.27 5.18 5.41 2.98 3.05 6.22 5.21 5.75 6.2
Выручка, млрд $
4.69 5.15 4.94 4.83 4.79 3.12 4.09 4.22 4.31 4.31
Чистая прибыль, млрд $
-0.076 0.211 -1.07 -0.0214 0.1117 -0.8754 0.255 0.275 0.156 0.156
EV, млрд $
11.99 10.84 12.5 10.77 10.79 10.79 12.11 10.05 10.95 10.95
EBIT, млрд $
0.5146 0.7573 0.681 0.5997 0.6371 0.2002 0.902 0.65 0.862 0.862
EBITDA, млрд $
1.15 1.68 0.284 1.31 1.47 0.9768 1.55 1.34 1.59 1.59
Баланс стоимость, млрд $
-0.0133 0.0381 -1.03 1.81 1.88 0.7767 1.28 1.39 1.44 1.44
FCF, млрд $
0.383 0.405 -0.012 -0.5034 0.6511 0.6109 0.74 0.681 0.641 0.641
Операционный денежный поток, млрд $
1.14 0.9853 0.6859 0.0296 1.09 0.8656 0.978 0.998 1.04 1.04
Операционная прибыль, млрд $
0.629 0.726 0.704 0.647 0.6371 0.2002 0.902 0.603 1 1
Операционные расходы, млрд $
1.12 1.29 1.1 1.11 1.12 0.9022 1.05 1.33 1.07 1.07
CAPEX, млрд $
0.403 0.557 0.698 0.5331 0.4421 0.2547 0.238 0.317 0.399 0.399


Balanço Patrimonial

IFRS
Relatórios Anual Trimestral
2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Média de 5 anos CAGR 5
Наличность, млрд $
0.6275 0.2941 1.06 0.2507 0.6629 0.907 0.591 0.59 0.572 0.572
Short Term Investments $
0.0282 0.0066 0.0089 0.0213 0.0118 0.0169 0.0126 0.0267 0.000693 0.248
Total Receivables $
1.21 0.976 1.3 1.34 1.01 0.8461 0.903 1.04 0.965 0.965
Total Current Assets $
2.44 2.29 3.06 2.29 2.63 3.44 2.49 2.05 2.12 2.12
Чистые активы, млрд $
3.02 3.07 2.35 2.29 2.63 3.44 2.49 1.29 2.13 1.29
Активы, млрд $
15.11 15.06 15.16 13.65 13.64 12.99 11.32 10.41 10.47 10.47
Short Term Debt $
0.00016 0.0001 0.5991 0.0348 0.4653 0.3932 0.052 0.108 0.056 0.056
Long Term Debt $
7.86 7.78 8.04 7.64 7.89 6.48 5.71 5.65 5.65
Задолженность, млрд $
12.1 11.99 12.8 10.9 11.16 11.43 9.35 8.64 8.51 8.51
Чистый долг, млрд $
7.71 7.57 7.32 7.82 7.71 7.61 6.21 5.48 5.35 5.35
Долг, млрд $
8.33 7.86 8.38 8.07 8.38 8.52 6.8 5.82 5.71 5.71
Interest income $
0.3554 0.0104 0.0142 0.0133 0.015 0.275 0.325 0.025
Расходы на обслуживание долга $
0.4588 0.4693 0.4693 0.4316 0.4101 0.3979 0.341 0.304 0.311 0.311
Чист. проц. доходы, млрд $
0.0104 0.0142 0.0133 0.015 0.275 0.325 0.025 0.025
Goodwill $
4.14 6.98 6.81 5.72 5.63 5.45 4.71 4.66 4.56 4.51
Амортизация, млрд $
0.7841 0.8825 0.8024 0.7128 0.8304 0.7766 0.65 0.685 0.723 0.723
Себестоимость, млрд $
2.99 3.14 3.13 2.94 2.93 1.98 2.13 2.22 2.2 2.2
Товарно материальные запасы $
0.27 0.3475 0.3195 0.2827 0.1618 0.1692 0.183 0.254 0.317 0.317


Promoção

IFRS
Relatórios Anual Trimestral
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média de 5 anos CAGR 5
EPS -0.39 1.05 -5.26 -0.1046 0.5463 -4.28 1.23 1.35 0.7685 0.7685
Цена акции ао 16.18 25.52 26.51 14.63 14.97 16.94 25.5 27.41 20.38 20.38
Число акций ао, млн 192 202 203 204 204 204 206 203.41 203 203
FCF/акцию 2.05 -1.29 -0.1706 -2.47 3.19 2.98 3.58 3.35 3.16 3.16


Eficiência

IFRS
Relatórios Anual Trimestral
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média da indústria Média de 5 anos CAGR 5
ROE, % -2.58 6.94 -42.12 -1.12 6.06 -65.95 24.77 19.8 10.81 10.81 40.42
ROA, % -0.64 1.4 -7.07 -0.1482 0.8182 -6.57 2.1 2.64 1.49 1.49 9.08
ROIC, % 2.17 5.21 -5.91 2.79 2.8 -6.23 8.35 6.03 4.42 8.35 10.88
ROS, % 14.35 -10.94 12.41 11.79 7.5 27.17 6.51 3.62 3.62 3.62 17.00
ROCE, % 14.73 20.76 28.92 5.15 5.7 1.93 9.59 36.64 44.14 44.14 25.67
Рентаб EBITDA, % 24.47 31.48 5.75 27.01 30.66 31.35 37.96 31.61 36.77 36.77 22.80
Чистая рентаб, % 13.4 14.1 14.3 -0.44 2.33 -28.1 6.24 6.51 3.62 3.62 16.90
Operation Margin, % 12.81 -1.56 12.26 13.31 7.5 22.06 14.28 23.23 23.23 23.23 16.10
Чистая процентная маржа, % 5.73 2.71 -1.61 4.1 -21.64 -0.44 -0.4 -28.82 11.79 11.37 10.05
Доходность FCF, % 23.12 9.18 -7.97 -0.6683 -11.08 22.56 28.31 16.2 15.45 11.15


Chances

IFRS
Relatórios Anual Trimestral
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média da indústria Média de 5 anos CAGR 5
P/E
-57.18 87.7 -4.85 18.5 27.51 63.35 23.16 16.63 35.86 35.86 84.17
P/BV
1 1.7 2.4 1.07 1.24 2.04 3 2.58 2.86 2.86 12.07
P/S
0.7 1 1.1 0.6112 0.6418 1.02 1.44 1.08 1.3 1.3 6.92
P/FCF
-17.03 -138.17 -5.44 4.57 5.69 8.09 6.47 9.1 9.67 9.67 689.46
E/P
0.0507 -0.2271 -0.0305 0.0387 -0.4056 0.0558 0.0624 0.0271 0.0252 0.0252 0.80
EV/EBITDA
10.45 6.68 44.01 8.25 7.35 11.05 7.81 7.53 6.91 6.91 -42.07
EV/Ebit
12.7 12.7
EV/S
2.28 2.43 2.59 2.15 3.05 2.57 2.38 2.54 2.54 2.54 7.10
EV/FCF
27.42 -995.28 -23.82 15.8 15.55 14.2 14.75 17.08 17.08 17.08 700.61
Debt/EBITDA
4.85 29.49 6.18 5.71 8.72 4.38 4.36 3.6 3.6 3.6 1.25
Netdebt/Ebitda
6.28 -41.95 7.69 7.47 -22.62 4.7 4.1 3.38 3.38 3.38 1.19
Debt/Ratio
0.8 0.87 0.87 0.88 0.88 0.83 0.5591 0.5456 0.5456 0.5456 0.17
Debt/Equity
3.91 5.59 4.3 4.82 14.72 7.29 4.19 3.96 4.41 4.41 2.53
Debt/Net Income
37.21 -7.84 -55.49 72.23 -9.42 25.61 21.16 36.6 36.6 36.6 3.40
Бета
2.4 2.15 1.89 -0.6333 -1.26 -1.26 1.96
Индекс Альтмана
0.73 0.28 0.56 0.55 0.35 1.09 1.26 1.72 1.75 1.75 4.20


Dividendos

IFRS
Relatórios Anual Trimestral
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média da indústria Média de 5 anos CAGR 5
Див.выплата, млрд
0.2096 0.1625 0.1632 0.1635 0.0409 0.041 0.161 0.16 0.16 0.16
Дивиденд
0.8 0.8 0.8 0.8 0.2 0.2 0.8 0.8 0.6 0.8
Див доход, ао, %
4.05 3.6 5.81 6.73 3.13 0.7978 3.19 2.9 3.57 3.54 1.01
Дивиденды / прибыль, %
-155.77 275.9 -15.21 101.2 146.43 -4.67 16.08 58.18 102.56 102.56 37.84


Pague pela sua assinatura

Mais funcionalidades e dados para análise de empresas e portfólio estão disponíveis por assinatura

Inscrever-se

Descansar

IFRS
Relatórios Anual
2018 2019 2020 2021 2022 2023 2024 CAGR 5
Всего задолженность
2 2.47 2.62
Персонал, чел
11033 10393 10685 10956