Glatfelter Corporation

Lucratividade por seis meses: 0%
Rendimento de dividendos: 0%
Setor: Industrials

Relatórios Glatfelter Corporation

Capitalização

2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Média de 5 anos CAGR 5
Capitalização, bilhão $
0.9443 0.8915 0.8821 0.8116 0.7762 0.7207 0.7568 0.1232 0.1263 0.0955 0.5006 -30.45
Receita, bilhão $
1.67 1.61 1.6 0.8663 0.9277 0.9165 1.08 1.49 1.39 1.39 1.16 8.42
Lucro líquido, bilhão $
0.0646 0.0216 0.0079 -0.1776 -0.0215 0.0213 0.0069 -0.1941 -0.0791 -0.0791 -0.0533 29.76
EV, bilhão $
1.2 1.21 1.25 0.719 1.01 0.9447 1.43 0.8627 0.8951 0.8951 1.03 -2.39
EBIT, bilhão $
0.0117 -0.039 -0.0189 0.0073 -0.0264 0.0492 0.021 -0.1709 -0.0064 0.0214 -0.0267 -24.68
Ebitda, bilhão $
0.143 0.0778 0.0571 -0.1543 -0.0204 0.0965 0.0877 -0.1041 0.0569 0.0847 0.0233 -222.77
Oibda $
0.0233 0.1238 0.0983 0.1066 0.1387 0.0981 42.87
Valor do equilíbrio, bilhão $
0.6632 0.6538 0.9484 0.7703 0.7258 0.7234 0.7303 0.318 0.2569 0.2569 0.5509 -18.76
FCF, bilhão $
0.0339 -0.044 -0.028 -0.0481 0.0751 0.0809 0.0409 -0.0786 -0.0594 -0.0594 0.0118 -195.42
Opera.Mnoe Stream, bilhão $
0.1337 0.1161 0.1043 -0.006 0.1028 0.109 0.071 -0.0408 -0.0256 -0.0256 0.0433 -175.73
Lucro operacional, bilhão $
0.0753 0.0279 0.0581 0.0219 0.0546 0.0492 0.0286 0.0166 0.0027 0.0214 0.0303 -45.19
Ópera. Despesas, bilhões $
0.1277 0.1907 0.1344 0.1117 0.095 0.1 0.1271 0.125 0.127 0.1065 0.1148 5.98
Capex, bilhão $
0.0999 0.1602 0.1323 0.0421 0.0278 0.0281 0.03 0.0377 0.0338 0.0338 0.0315 3.99


Saldo contábil

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Média de 5 anos CAGR 5
Dinheiro, bilhão $
0.1053 0.0554 0.1162 0.1427 0.1262 0.0996 0.1384 0.1107 0.0546 0.0546 0.1059 -15.43
Contas a receber $
0.1672 0.153 0.1742 0.1198 0.1244 0.1228 0.1702 0.1957 0.171 0.171 0.1568 6.57
Total de ativos circulantes $
0.5524 0.4943 0.585 0.4693 0.4773 0.4529 0.6366 0.6795 0.606 0.606 0.5705 4.89
Ativos puros, bilhões $
0.6989 0.7759 0.7089 0.5389 0.556 0.5779 0.5428 0.7012 0.3126 0.7012 0.5381 -10.88
Ativos, bilhões $
1.5 1.52 1.73 1.34 1.28 1.29 1.88 1.65 1.56 1.56 1.53 4.04
Dívida de curto prazo $
0.0074 0.009 0.0113 0.0108 0.0229 0.0251 0.0493 0.0563 0.0122 0.0122 0.0332 -11.83
Dívida de longo prazo $
0.3565 0.3636 0.4701 0.401 0.3369 0.2885 0.7381 0.7933 0.8532 0.8532 0.6020 20.42
Dívida, bilhão $
0.8404 0.8674 1.02 0.8009 0.7278 0.7089 1.34 1.33 1.31 1.31 1.08 12.47
Dívida pura, bilhão $
0.2586 0.3172 0.3652 0.2691 0.2337 0.2139 0.6225 0.7344 0.8108 0.8108 0.5231 28.25
Dívida, bilhão $
0.3639 0.3726 0.4814 0.4117 0.3599 0.3135 0.7609 0.8451 0.8654 0.8654 0.6290 19.18
Receita de juros $
0.0172 0.000206 0.000237 0.000559 0.0011 0.000399 0.0123 0.0328 0.0014 0.0096 4.94
Despesas com juros, bilhões $
0.0175 0.0158 0.0178 0.0156 0.0104 0.007 0.0124 0.0332 0.0647 0.0647 0.0255 44.14
Renda de juros pura, bilhão $
-0.0156 0.000237 0.000559 0.0011 0.000399 0.0123 0.0328 0.0014 0.0014 0.0096 4.94
Boa vontade $
0.0841 0.0761 0.0731 0.0827 0.1535 0.1508 0.1644 0.2362 0.1052 0.1077 0.1529 -6.51
Depreciação, bilhão $
0.0632 0.0658 0.076 0.0475 0.0508 0.0516 0.0614 0.0667 0.0632 0.0632 0.0587 4.46
Custo, bilhão $
1.46 1.39 1.4 0.7359 0.7801 0.7686 0.9341 1.34 1.26 1.26 1.02 10.06
Suprimentos médicos $
0.2472 0.2497 0.2521 0.1734 0.1904 0.1962 0.2795 0.3094 0.2982 0.2982 0.2547 9.39


Promoção

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média de 5 anos CAGR 5
EPS 1.33 1.37 0.1781 -4.06 -0.4881 0.4774 0.1544 -4.33 -1.75 -1.75 -1.1873 29.09
O preço da ação do AO 21.44 10.28 17.64 16.38 17.2 4.17 1.94 21.5 21.5 21.5 13.26 4.56
O número de ações da AO, milhões 43.88 43.58 43.63 43.77 44 44 44 44.83 45.06 45.06 44.38 0.48
FCF/Promoção 0.7715 -1.01 -0.631 -1.1 1.7 1.81 0.9113 -1.75 -1.32 -1.32 0.2703 -195.07


Eficiência

2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média na indústria Média de 5 anos CAGR 5
ROE, % 9.74 3.3 1.16 -28.47 -3.93 3.76 1.24 -45.1 -27.5 -30.78 36.58 -14.3060 47.57
Roa, % 4.29 1.42 0.4867 -11.57 -1.64 1.66 0.4383 -11.01 -4.92 -5.06 7.46 -3.0943 24.57
ROIC, % 7.3 7.71 6.07 5.47 0.99 -0.12 4.31 3.55 1.1 -15.08 15.11 -1.2480 162.93
Ros, % 2.46 0.84 -3.71 4.35 2.42 -13.02 -5.71 -5.71 -5.71 -5.71 13.32 -5.5460 -218.73
Roce, % -5.96 -2.67 0.6572 -2.5 4.66 1.39 -13.28 -0.495 8.34 8.34 52.59 0.1230 12.35
EBIT margem -2.84 4.29 2.11 -11.46 -0.4585 1.55 1.55 17.77 -0.7937 -18.42
Lucratividade do EBITDA 4.83 3.58 -17.81 -2.2 10.53 8.08 -6.98 4.11 6.11 6.11 23.29 4.37 -10.31
Pura lucratividade 3.87 1.34 0.5 -20.5 -2.32 2.32 0.64 -13.02 -5.71 -5.71 13.53 -3.6180 19.74
Eficiência operacional, % 3.64 2.16 5.67 5.22 2.64 1.11 0.1957 1.55 1.55 1.55 17.36 1.41 -10.10
FCF lucratividade, % 2.92 3.59 -4.94 -3.18 -5.92 11.16 11.94 5.75 -21.37 -47.03 -7.9100 -233.33


Coeficientes

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média na indústria Média de 5 anos CAGR 5
P/e
13.54 10.72 42.59 120.39 -2.21 -35.51 34.31 111.39 -1.89 -1.6 20.90 21.34 -46.20
P/bv
1.04 1.4 1.18 0.73 1.38 1.24 1.41 0.4032 0.328 0.328 5.38 0.9522 -24.98
P/s
0.42 0.57 0.5968 0.5194 0.8392 0.7974 0.7124 0.086 0.0608 0.0608 3.30 0.4992 -40.84
P/fcf
-29.96 -8.16 10.19 8.86 18.74 -4.68 -1.22 -1.61 -1.61 -1.61 29.35 1.92 -161.21
E/p
0.009 -0.2188 -0.0375 0.0315 0.0097 -0.528 -0.6261 -0.8278 -0.8278 -0.8278 0.05 -0.5600 -343.35
EV/EBIT
-38.37 24.04 62.1 -5.05 -140.89 41.77 41.77 41.77 17.10 -0.0600 -7.62
EV/EBITDA
6.65 15.88 23.08 -4.66 -49.68 9.79 15.91 -8.28 15.73 10.57 13.52 -3.3060 -179.45
EV/S
0.7813 1.25 0.9768 0.9721 1.25 0.5784 0.646 0.646 0.646 0.646 3.99 0.7533 -12.37
EV/FCF
-44.48 -22.48 12.07 11.02 33.24 -10.98 -15.07 -15.07 -15.07 -15.07 37.50 -4.5900 -185.37
Dívida/Ebitda
8.43 -2.67 -17.66 3.25 8.68 -8.12 15.21 10.22 10.22 10.22 2.25 7.24 3.32
NetDebt/Ebitda
3.13 4.81 12.95 2.44 19.36 -7.05 14.25 9.58 9.58 9.58 1.70 9.14 -13.13
Dívida/índice
0.59 0.6 0.57 0.55 0.71 0.513 0.5534 0.5534 0.5534 0.5534 0.32 0.5766 -4.86
Dívida/patrimônio líquido
1.44 1.49 1.31 1.23 2.46 2.66 3.37 1.23 5.09 5.09 0.95 2.96 15.65
Dívida/lucro líquido
60.83 -2.32 -14.27 14.72 113.5 -4.35 -10.95 -10.95 -10.95 -10.95 4.49 15.26 -162.64
Peg
0 0 -79.40
Beta
1.66 0.1006 162.7 -114.82 0 0.66 12.41 -388.39
ÍNDICE ALTMAN
2.42 1.98 2.29 2.41 1.59 1.27 1.52 1.46 1.46 1.46 3.98 1.46 -1.69


Dividendos

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2025 LTM Média na indústria Média de 5 anos CAGR 5
Div. Pagamento, bilhão
0.0187 0.0204 0.0225 0.0228 0.0229 0.0235 0.0245 0.0247 0.0313 0.0313 0.0254 6.45
Dividendo
0.13 0.13 0.135 0.14 0.14 0.52 0.665 0.555 0.28 0 0.4320 14.87
Div renda, AO, %
2.55 2.07 2.4 5.06 2.95 3.24 3.23 77.93 13.06 0 1.90 20.08 34.66
Dividendos / lucro, %
27 31.66 100.16 284.05 -12.82 -90.98 110.3 352.57 -9.67 0 42.33 69.88 -5.48
O coeficiente de revestimento de dividendos
-2.53 -2.53 3.12 -2.5300 0.00


Pague a assinatura

Mais funcionalidade e dados para análise de empresas e portfólio estão disponíveis por assinatura

Descansar

2018 2019 2020 2021 2022 2023 2024 CAGR 5
No total, dívida
0.2328 0.2305 0.2333 0.07
Capex/Receita, %
2.99 3.07 2.77 2.53 2.44 -3.98
Funcionários, pessoas
3 250 3 250 2 920 -3.51