NYSE: BNS - The Bank of Nova Scotia

Rentabilidade por seis meses: +11.25%
Rendimento de dividendos: +6.49%
Setor: Financials

Relatórios The Bank of Nova Scotia

Capitalização

IFRS
Relatórios Anual Trimestral
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média de 5 anos CAGR 5
Капитализация, млрд $
60.1 60.7 74 73.49 68.91 56 76.95 73.01 58.36 55.21
Выручка, млрд $
18.99 18.8 28.22 30.24 31.29 30.91 31.15 29.25 33.62 33.62
Чистая прибыль, млрд $
3.73 9.75 8.55 8.39 6.78 9.62 9.92 7.41 7.76 7.76
EV, млрд $
103.43 110.69 110.28 142.96 44.24 80.94 325.36 295.58 325.98 325.98
EBIT, млрд $
4.5 4.75 4.16 22.81 10.86 8.32 12.5 25.36 9.64 9.64
EBITDA, млрд $
16.65 17.75 19.69 23.65 11.92 9.87 14.01 26.89 11.46 11.46
Баланс стоимость, млрд $
19.48 25.47 65.23 67.52 68.13 70.8 73.23 76.93 82.37 82.37
FCF, млрд $
3.75 2.58 17.4 -12.21 55.89 -13.27 16.37 31.28 15.16 15.16
Операционный денежный поток, млрд $
7.72 6.54 17.81 -12.03 56.66 -12.81 16.94 31.72 15.65 15.65
Операционная прибыль, млрд $
4.38 4.64 4.01 22.81 10.86 8.32 12.5 25.36 13.43 9.64
Операционные расходы, млрд $
-8.87 -7.82 -5.41 -19.37 -22.97 -18.42 -5.79 15.83 33.62 33.62
CAPEX, млрд $
4.1 4.12 0.416 0.186 0.771 0.462 0.571 0.442 0.489 0.489


Balanço Patrimonial

IFRS
Relatórios Anual Trimestral
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média de 5 anos CAGR 5
Наличность, млрд $
0.983 1.9 62.27 46.72 76.46 86.32 65.9 90.31 63.86 63.86
Short Term Investments $
4.31 10.93 48.41 34.74 40.04 33.73 53.41 50.51 44.31 44.31
Long term investments $
37.48 3.25 3.69 5.87 189.45 221.58 235.13 216 216.19 227.77
Total Receivables $
3.55 3.88 7.47 7.78 8.71 9.08 13.38 14.01 13.09 13.09
Total Current Assets $
9.07 16.97 118.16 89.25 125.2 129.13 132.69 154.84 108.17 108.17
Чистые активы, млрд $
60.45 62.33 49.8 2.68 2.67 5.9 5.62 5.7 5.64 5.64
Активы, млрд $
84.71 82.33 998.49 1 086.16 1 136.47 1 184.84 1 349.42 1 410.79 1 412.03 1 412.03
Short Term Debt $
5.67 8.19 93.36 113.52 57.3 83.98 130.11 119.93 103.38 103.38
Long Term Debt $
38.04 30.4 5.7 7.25 7.41 6.33 11.79 190.68 194.31 194.31
Задолженность, млрд $
65.22 56.86 930.81 1 015.97 1 065.96 1 111.95 1 274.67 1 332.12 1 327.95 1 327.95
Чистый долг, млрд $
-37.25 -49.07 -48.38 -27.23 -69.06 159.34 244.96 223.5 236.81 236.81
Долг, млрд $
43.71 38.59 99.06 120.77 64.7 90.31 310.86 313.81 300.67 300.67
Interest income $
20.29 22.21 23.93 28.07 32.78 29.71 24.99 33.56 56.82
Расходы на обслуживание долга $
7.92 8.89 11.88 15.61 12.39 8.03 15.44 38.54 42.41 42.41
Чист. проц. доходы, млрд $
13.09 14.29 15.04 16.19 17.18 17.32 16.96 18.12 18.29 42.08
Goodwill $
6.91 7.64 7.64 7.62 10.01 9.63 9.28 8.85 8.87 9.18
Амортизация, млрд $
0.684 0.761 0.848 1.05 1.55 1.51 1.53 1.82 1.76 1.76
Себестоимость, млрд $
7.88 8.65 1.54 7.55 7.24 15.45 14.36 14.79 0 -2.54
Товарно материальные запасы $
0.505 0.628 0.504 -291.66 -328.48 -336.13 -388.41 429.5 475.37 475.37


Promoção

IFRS
Relatórios Anual Trimestral
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média de 5 anos CAGR 5
EPS 5.97 6.54 6.99 7.15 5.36 7.89 8.21 6.15 6.28 6.28
Цена акции ао 64.53 49.87 56.49 54.04 71.69 48.98 48.69 53.72 51.92 51.92
Число акций ао, млн 1226 1215 1246 1260 1246 1224 1208 1204 1235 1235
FCF/акцию 3.06 2.12 13.96 -9.69 44.86 -10.84 13.55 25.98 12.28 12.28


Eficiência

IFRS
Relatórios Anual Trimestral
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média da indústria Média de 5 anos CAGR 5
ROE, % 19.13 38.27 13.1 12.43 9.95 13.59 13.77 9.87 9.74 9.74 10.73
ROA, % 4.4 11.84 0.8561 0.7724 0.5964 0.8123 0.7826 0.5369 0.5497 0.5497 3.66
ROIC, % 7.88 8.15 8.94 18.07 7.74 6.82 8.53 8.83 3.99 3.35 8.01
ROS, % 51.84 30.29 27.75 21.66 31.13 31.84 25.33 23.08 23.08 23.08 23.01
ROCE, % 24.39 16.32 33.7 15.47 11.8 17.14 2.1 0.7564 11.46 11.46 -0.90
Ebit margin, % 35.92 26.59 40.42 81.41 32.94 28.67 28.67
Рентаб EBITDA, % 93.45 104.73 83.83 39.41 31.53 45.31 86.33 39.16 34.08 34.08 33.36
Чистая рентаб, % 19.63 51.84 30.29 27.75 21.66 31.13 31.84 25.33 23.08 23.08 22.91
Operation Margin, % 21.33 80.83 35.92 26.59 40.42 81.41 45.9 28.67 28.67 28.67 34.25
Чистая процентная маржа, % 30.03 29.84 29.17 26.94 29.45 30.12 27.65 21.66 30.38 32.29 25.36
Доходность FCF, % 6.21 22.57 6.18 3.49 23.67 -17.72 99.81 -17.24 22.42 53.6


Chances

IFRS
Relatórios Anual Trimestral
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média da indústria Média de 5 anos CAGR 5
P/E
16.28 7.59 8.6 8.21 8.26 8 8.11 9.73 11.49 11.49 22.19
P/BV
3.12 2.91 1.13 1.02 0.822 1.09 1.08 0.9163 1.06 1.06 2.45
P/S
3.2 3.94 2.6 2.28 1.79 2.49 2.58 2.46 2.65 2.65 4.79
P/FCF
28.67 4.22 -5.64 1 -5.8 4.46 1.87 3.64 3.64 3.64 8.16
E/P
0.1317 0.1163 0.1218 0.121 0.1251 0.1358 0.127 0.1405 0.1405 0.1405 1.16
EV/EBITDA
6.09 5.83 5.62 4.66 12 4.48 5.78 12.1 25.8 25.41 29.61
EV/EBIT
6.16 -0.0984 20.71 12.83 30.67 33.83 33.83 33.83
EV/S
5.89 3.91 4.73 1.41 2.62 10.45 10.1 9.7 9.7 9.7 5.50
EV/FCF
42.89 6.34 -11.71 0.7916 -6.1 19.87 9.45 21.5 21.5 21.5 11.45
Debt/EBITDA
1.96 4.19 10.14 6.56 6.45 11.56 27.39 26.25 26.25 26.25 -6.05
Netdebt/Ebitda
-2.49 -2.05 -2.29 -7 11.38 9.11 19.51 20.67 20.67 20.67 -6.40
Debt/Ratio
0.4687 0.0992 0.1112 0.0569 0.0762 0.2304 0.2224 0.2129 0.2129 0.2129 0.19
Debt/Equity
1.52 1.52 1.79 0.9498 1.28 4.25 4.08 3.65 53.29 53.29 21.37
Debt/Net Income
3.96 11.59 14.39 9.55 9.38 31.35 42.35 38.76 38.76 38.76 21.01
Бета
0.85 0.92 0.7372 1.34 0.1443 0.1443 1.42
Индекс Альтмана
1.65 0.1735 0.0922 0.0724 0.1756 0.178 0.1215 0.1206 0.1158 0.1158 4.32


Dividendos

IFRS
Relatórios Anual Trimestral
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média da indústria Média de 5 anos CAGR 5
Див.выплата, млрд
1.89 1.92 1.83 4.17 4.44 4.56 4.6 5.42 5.67 4.28
Дивиденд
2.22 2.41 2.54 2 2.67 2.89 3.11 4.74 3.1 3.89
Див доход, ао, %
4.47 3.96 4.31 3.65 5.95 4.59 5.68 6.71 5.97 6.49 2.34
Дивиденды / прибыль, %
51.56 18.77 48.81 52.94 67.26 47.84 51.61 73.17 73.09 73.09 44.70


Pague pela sua assinatura

Mais funcionalidades e dados para análise de empresas e portfólio estão disponíveis por assinatura

Inscrever-se

Descansar

IFRS
Relatórios Anual
2021 2022 2023 2024 CAGR 5
Персонал, чел
89488 89782 91264 89249