NYSE: BKU - BankUnited, Inc.

Rentabilidade por seis meses: -0.3922%
Rendimento de dividendos: +3.27%
Setor: Financials

Relatórios BankUnited, Inc.

Capitalização

IFRS
Relatórios Anual Trimestral
2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Média de 5 anos CAGR 5
Капитализация, млрд $
2.98 3.75 3.96 4.23 2.84 3.33 3.7 2.66 1.92 1.94 2.89 -7.53
Выручка, млрд $
0.847 0.977 1.11 1.18 0.9 0.885 0.9298 0.9906 0.873 1.94 0.9157 -0.61
Чистая прибыль, млрд $
0.252 0.226 0.614 0.3249 0.3131 0.1979 0.415 0.285 0.1787 0.1787 0.2779 -10.61
EV, млрд $
7.12 14.17 13.51 7.95 8.18 6.64 6.14 8.22 7.61 7.61 7.36 -1.43
EBIT, млрд $
0.2927 0.4352 0.59 0.8147 0.9331 0.5652 0.6167 0.3576 0.2371 -0.0519 0.5419 -23.97
EBITDA, млрд $
0.1759 0.2779 0.6937 0.7924 0.9816 0.6146 0.6704 0.4528 0.3111 0.0409 0.6061 -20.53
Баланс стоимость, млрд $
0.8139 0.9497 1.47 2.92 2.98 2.98 3.04 2.44 2.58 2.58 2.80 -2.84
FCF, млрд $
0.007 0.219 0.224 0.6338 0.5719 0.8446 1.18 1.29 0.6575 0.5572 0.9088 2.83
Операционный денежный поток, млрд $
0.2179 0.3072 0.3186 0.8243 0.6357 0.8642 1.22 1.29 0.6575 0.6575 0.9335 0.68
Операционная прибыль, млрд $
0.2969 0.3354 0.4045 0.4157 0.9331 0.5652 0.6167 0.7119 0.2371 -0.0036 0.6128 -23.97
Операционные расходы, млрд $
0.686 0.83 0.958 1.17 1.03 0.8183 0.0144 0.0117 0.4627 0.2674 0.4674 -14.79
CAPEX, млрд $
0.211 0.088 0.095 0.1905 0.0638 0.0196 0.0442 0.0522 0.1003 0.1003 0.0560 9.47


Balanço Patrimonial

IFRS
Relatórios Anual Trimestral
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Média de 5 anos CAGR 5
Наличность, млрд $
0.2635 0.4483 0.1946 0.3821 0.2147 0.3977 0.3149 0.5726 0.5883 0.5883 0.4176 22.34
Short Term Investments $
4.86 6.07 6.68 8.17 7.77 9.18 10.06 9.76 8.3 8.88 9.01 1.33
Long term investments $
0.0114 0.0574 0.0512 0.0441 8.2 7.81 9.2 10.2 10.05 9.19 9.29 3.31
Total Receivables $
0.0109 23.15 23.61 23.64 24.74 24.74 19.03 369.02
Total Current Assets $
5.13 6.52 6.88 22.95 0.2147 0.3977 0.3149 0.5726 0.5883 0.5883 0.4176 22.34
Чистые активы, млрд $
2.24 2.42 3.03 22.95 0.2147 0.3977 0.3149 0.5398 10.44 0.5398 2.38 117.46
Активы, млрд $
23.88 27.88 30.35 32.16 32.87 35.01 35.82 37.03 35.76 35.76 35.30 1.70
Short Term Debt $
4.01 5.24 4.55 4.15 4.35 3.22 2.07 4.53 4.24 4.24 3.68 -0.51
Long Term Debt $
0.3923 5.63 5.16 0.4027 0.4293 0.7225 0.7214 0.7209 5.8 5.8 1.68 68.32
Задолженность, млрд $
21.64 25.46 27.32 29.24 29.89 32.03 32.78 34.59 33.18 33.18 32.49 2.11
Чистый долг, млрд $
4.14 10.42 9.52 4.82 4.7 3.45 2.31 5.57 5.24 5.24 4.25 2.20
Долг, млрд $
4.4 10.87 5.16 5.2 4.91 3.85 2.63 6.14 5.82 10.04 4.67 3.46
Interest income $
0.8808 1.06 1.2 1.45 1.28 1.07 0.9594 1.23 1.86 1.28 7.76
Расходы на обслуживание долга $
0.1352 0.1888 0.2542 0.3991 0.5291 0.3159 0.1638 0.3175 0.9838 0.3235 0.4620 13.21
Чист. проц. доходы, млрд $
0.7457 0.8704 1.2 1.45 1.28 1.07 0.9594 1.23 1.86 1.86 1.28 7.76
Goodwill $
0.067 0.078 0.078 0.0778 0.0777 0.0777 0.0776 0.0776 0.0776 0.0776 0.0776 -0.03
Амортизация, млрд $
0.0184 0.0316 0.035 0.04 0.0485 0.0494 0.0538 0.0951 0.0741 0.0928 0.0642 8.85
Себестоимость, млрд $
0.2196 0.1528 0.1422 0.1246 0.1482 0.1795 0.2397 0.3229 0.2030 20.98
Товарно материальные запасы $
0.0408 0.0152 0.0112 0.0131 0.012 0.0095 0.0039 0.0031 0.0023 0.0019 0.0041 -27.52


Promoção

IFRS
Relatórios Anual Trimestral
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média de 5 anos CAGR 5
EPS 2.35 2.09 5.58 3.12 3.27 2.16 4.59 3.62 2.43 2.43 3.21 -5.77
Цена акции ао 37.69 40.72 29.94 36.56 34.78 35.22 32.43 38.17 35.56 35.56 35.23 0.44
Число акций ао, млн 103 104 105 104 95 91 90 78.81 73.52 73.52 85.67 -5.00
FCF/акцию 1.93 2.11 2.11 6.09 5.98 9.21 13.01 16.42 8.94 7.58 10.71 8.37


Eficiência

IFRS
Relatórios Anual Trimestral
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média da indústria Média de 5 anos CAGR 5
ROE, % 11.26 9.31 21.71 10.92 10.61 6.64 13.79 10.41 7.13 6.93 10.84 9.72 -7.64
ROA, % 1.12 0.84 2.03 1.04 0.9629 0.5829 1.17 0.7824 0.4909 0.4996 3.71 0.7978 -12.61
ROIC, % 7.38 9.55 2.8 7.5 4 3.99 2.9 7.33 4.24 2.04 8.01 4.10 -12.56
ROS, % 59.44 68.92 103.68 63.87 65.94 28.77 20.47 9.19 9.19 9.19 23.12 26.71 -32.57
ROCE, % 17.99 19.5 24.55 27.64 7.71 9.98 1.5 0.9289 -2.01 -2.01 -0.98 3.62 -176.42
Ebit margin, % 44.89 25.57 42.08 36.1 27.16 -2.67 -2.67 25.65 -163.64
Рентаб EBITDA, % 28.45 62.6 67.03 109.07 69.45 72.1 45.71 35.64 2.1 2.1 33.45 45.00 -50.33
Чистая рентаб, % 29.71 23.11 55.43 27.48 34.79 22.36 44.63 28.77 20.47 9.19 23.02 30.20 -10.06
Operation Margin, % 36.5 35.16 44.89 28.18 48.33 71.86 27.16 -0.1833 -0.1833 -0.1833 34.35 29.40 -132.79
Чистая процентная маржа, % 28.77 25.84 28.56 22.21 53.33 26.38 33.3 21.35 43.99 40.77 25.36 35.67 -3.78
Доходность FCF, % -3.18 6.68 5.84 5.61 16.23 17.82 37.53 31.91 43.87 28.98 32.02 10.21


Chances

IFRS
Relatórios Anual Trimestral
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média da indústria Média de 5 anos CAGR 5
P/E
15.8 18.7 17.1 9.63 11.12 16.13 9.23 9.32 13.27 13.27 22.00 11.81 3.60
P/BV
1.7 1.7 1.7 1.07 1.17 1.07 1.26 1.09 0.9198 0.9198 2.50 1.10 -4.70
P/S
4.6 4.1 4 2.65 3.87 3.61 4.12 2.68 2.72 1.22 4.83 3.40 -6.81
P/FCF
14.91 3.96 5.5 3.69 13.67 2.28 1.5 3.48 3.48 3.48 7.77 4.88 -23.94
E/P
0.1625 0.0832 0.0975 0.0879 0.1126 0.0966 0.0929 0.0921 0.0921 0.0921 1.16 0.0973 -3.94
EV/EBIT
20.24 29.34 15.68 23 32.08 -146.63 -146.63 -146.63 -44.5000 -256.38
EV/EBITDA
39.51 48.37 23.01 10.03 8.33 10.8 9.16 18.17 24.45 186.07 29.48 14.18 24.03
EV/S
12 10.88 13.58 10.08 8.68 8.3 8.71 3.91 3.91 3.91 5.45 6.70 -14.74
EV/FCF
59.35 20.29 21.37 10.56 6.86 6.36 11.57 13.65 13.65 13.65 11.12 10.42 14.75
Debt/EBITDA
17.08 6.56 5 6.26 3.92 13.56 18.72 245.53 245.53 245.53 -6.06 105.45 128.75
Netdebt/Ebitda
25.66 22.76 10.61 11.74 4.56 12.3 16.83 128.07 128.07 128.07 -6.58 57.97 94.85
Debt/Ratio
0.9 0.91 0.91 0.91 0.92 0.1659 0.1629 0.2807 0.2807 0.2807 0.19 0.3620 -21.13
Debt/Equity
9.03 10 10.03 10.74 10.79 2.52 2.26 18.59 18.59 18.59 18.90 10.55 11.49
Debt/Net Income
15.81 28.74 29.48 35.73 11.32 21.55 32.6 56.18 56.18 56.18 20.98 35.57 37.77
peg
19.66 19.66 19.66 0.00
Бета
1.39 1.25 1.2 3.25 0.2766 2.05 2.05 0.13 1.61 10.40
Индекс Альтмана
-0.81 -0.82 -0.8 -0.72 0.1684 0.6974 0.2292 0.2301 0.2301 0.2301 4.38 0.3110 6.44


Dividendos

IFRS
Relatórios Anual Trimestral
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média da indústria Média de 5 anos CAGR 5
Див.выплата, млрд
0.089 0.0916 0.0913 0.0841 0.0865 0.0858 0.0794 0.0791 0.0791 0.0579 0.0820 -1.77
Дивиденд
0.84 0.84 0.84 0.84 0.92 0.92 1 1.08 1.16 1.16 1.02 4.75
Див доход, ао, %
2.34 2.25 2.43 2.4 2.89 2.36 2.61 4.06 2.82 3.27 2.34 2.95 -0.49
Дивиденды / прибыль, %
36.8 31.2 35.2 28.11 26.86 43.73 20.67 27.88 44.27 44.27 44.83 32.68 10.51


Pague pela sua assinatura

Mais funcionalidades e dados para análise de empresas e portfólio estão disponíveis por assinatura

Inscrever-se

Descansar

IFRS
Relatórios Anual
2021 2022 2023 2024 CAGR 5
Персонал, чел
1465 1465 1598 1588 2.04