NSE: ZENSARTECH - Zensar Technologies Limited

Rentabilidade por seis meses: -4.86%
Setor: Technology

Relatórios Zensar Technologies Limited

Capitalização

IFRS
Relatórios Anual Trimestral
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média de 5 anos CAGR 5
Капитализация, млрд ₹
179.38 220.89 193.82 197.58 50.27 35.69 81.94 66.61 92.2 87.21
Выручка, млрд ₹
29.64 30.56 31.08 39.66 41.82 37.81 42.44 48.48 49.02 49.02
Чистая прибыль, млрд ₹
3.09 2.35 2.42 3.14 2.63 3 4.16 3.28 6.65 6.65
EV, млрд ₹
103.3 195.63 50.07 35.18 63.39 78.51 60.33 132.3 132.3
EBIT, млрд ₹
4.29 3.47 3.54 4.57 4.65 5.81 6.11 4.72 8.97 8.97
EBITDA, млрд ₹
4.75 3.95 4.19 5.47 6.21 7.53 7.96 6.55 10.31 10.31
Баланс стоимость, млрд ₹
14.26 14.7 16.69 19.42 20.9 23.42 26.87 29.76 35.62 35.62
FCF, млрд ₹
2.16 2.72 1.53 1.04 6.08 8.19 2.78 6.78 6.26 6.26
Операционный денежный поток, млрд ₹
2.59 3.07 2.06 1.56 6.86 8.58 3.35 7.14 6.42 6.42
Операционная прибыль, млрд ₹
3.97 3.46 3.03 4.14 3.51 5.18 5.19 3.7 10.86 10.86
Операционные расходы, млрд ₹
8.01 4.71 5.11 5.5 5.52 5.05 5.71 5.18 0.348 0.348
CAPEX, млрд ₹
0.424 0.3533 0.5245 0.5242 0.7818 0.3949 0.568 0.368 0.164 0.164


Balanço Patrimonial

IFRS
Relatórios Anual Trimestral
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média de 5 anos CAGR 5
Наличность, млрд ₹
2.82 3.27 2.04 3.17 4.88 3.49 5.05 4.74 4.43 4.43
Short Term Investments ₹
1.02 1.49 1.31 0.5203 2.93 7.08 5.18 7.03 9.39 9.39
Long term investments ₹
0.0075 0.008 0.2681 0.9603 1.44 0.6982
Total Receivables ₹
8.87 8.84 10.22 14.59 11.81 8.64 11.46 10.37 10.92 10.92
Total Current Assets ₹
13.99 14.73 14.63 19.38 20.58 19.93 22.63 23.18 25.94 25.94
Чистые активы, млрд ₹
0.8785 0.9351 0.9025 1.03 1.08 4.58 3.88 3.82 3.26 3.26
Активы, млрд ₹
20.23 21.03 22.96 30.9 35.96 34.33 38.71 41.21 46.48 46.48
Short Term Debt ₹
1.49 1.3 0.034 1.98 3.72 0.9567 0.545 -0.086 0.637 0.637
Long Term Debt ₹
0.719 0.0595 0.9903 0.6537 2.54 2.35 1.9 1.9
Задолженность, млрд ₹
5.93 6.25 6.14 11.3 14.82 10.62 11.84 11.45 10.86 10.86
Чистый долг, млрд ₹
-1.33 -1.96 -1.95 -0.1653 2.62 0.0034 -1.7 -2.01 -2.57 -2.57
Долг, млрд ₹
1.67 0.0935 2.97 4.37 3.5 3.35 2.73 1.87 1.87
Interest income ₹
0.4128 0.086 0.5018 0.1285 0.0693 0.5353 0.353 0.279
Расходы на обслуживание долга ₹
0.0107 0.0283 0.1619 0.2951 0.5168 0.4248 0.347 0.279 0.209 0.209
Чист. проц. доходы, млрд ₹
-0.0459 -0.1596 -0.3184 -0.5538 -0.5353 -0.353 -0.279 0.279
Goodwill ₹
2.4 3.47 3.45 3.17 4.22 6.03 6.47 5.77 7.24 7.45
Амортизация, млрд ₹
0.4547 0.4855 0.6508 0.8944 1.57 1.73 1.85 1.83 1.34 1.34
Себестоимость, млрд ₹
17.66 22.39 22.94 29.91 32.1 26.96 31.46 39.61 37.81 37.81
Товарно материальные запасы ₹
1.26 1.13 1.06 0.9846 0.9412 -3.53 1.64 2.68 0.091 0.091


Promoção

IFRS
Relatórios Anual Trimestral
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média de 5 anos CAGR 5
EPS 10.64 13.7 11.53 13.18 18.27 14.4 29.13 29.13
Цена акции ао 892.5 232.15 175 237 524 213.5 610 752.5 744 744
Число акций ао, млн 226.49 227.19 229.38 228.5 228.69 226.93 227.88 227.52 228.32 228.32
FCF/акцию 9.55 11.97 6.69 4.53 26.59 36.07 12.2 29.78 27.4 27.4


Eficiência

IFRS
Relatórios Anual Trimestral
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média da indústria Média de 5 anos CAGR 5
ROE, % 21.68 15.97 14.47 16.14 12.6 12.81 16.56 11.57 20.34 20.34 17.34
ROA, % 15.28 11.17 10.52 10.15 7.33 8.74 11.4 8.2 15.17 15.17 11.91
ROIC, % 25.04 18.12 16.83 15.16 14.42 17.52 13.92 13.92 26.63
ROS, % 7.69 7.77 7.91 6.3 7.93 9.81 6.76 13.57 13.57 13.57 10.09
ROCE, % 30.02 23.46 21.03 23.34 21.99 24.49 20.08 14.47 23.64 23.64 22.60
Рентаб EBITDA, % 16.01 12.94 13.48 13.78 14.86 19.93 18.74 13.51 21.02 21.02 18.77
Чистая рентаб, % 10.43 7.69 7.77 7.91 6.3 7.93 9.81 6.76 13.57 13.57 10.09
Operation Margin, % 11.32 9.76 10.44 8.38 13.7 12.24 7.62 22.16 22.16 22.16 19.98
Доходность FCF, % 1.92 1.58 0.9793 1.4 0.7768 2.06 17.04 9.99 4.17 7.35


Chances

IFRS
Relatórios Anual Trimestral
2014 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média da indústria Média de 5 anos CAGR 5
P/E
71.45 82.53 81.8 16.03 13.55 27.31 19.27 19.03 20.28 20.28 48.42
P/BV
15.49 13.18 11.84 2.59 1.71 3.5 2.99 2.09 3.79 3.79 8.52
P/S
7.45 6.34 6.36 1.27 0.8534 2.17 1.89 1.29 2.75 2.75 5.64
P/FCF
71.27 128.73 48.52 5.87 10.01 23.97 13.61 13.94 13.94 13.94 -202.55
E/P
0.0121 0.0122 0.0624 0.0738 0.0366 0.0625 0.0355 0.0763 0.0763 0.0763 0.12
EV/EBITDA
26.58 46.71 9.16 5.66 8.41 9.87 9.21 12.84 12.84 23.32
EV/Ebit
5.4 13.25 12.86 12.78 14.75 14.75 14.75
EV/S
4.46 6.29 1.26 0.8412 1.76 1.85 1.24 2.7 2.7 2.7 5.70
EV/FCF
52.28 127.46 48.33 5.79 8.15 28.25 8.9 21.14 21.14 21.14 -244.71
Debt/EBITDA
0.4308 0.0223 0.5435 0.7037 0.4639 0.4215 0.4167 0.181 0.181 0.181 0.84
Netdebt/Ebitda
-0.496 -0.4651 -0.0302 0.4214 0.000451 -0.2138 -0.3074 -0.2491 -0.2491 -0.2491 0.56
Debt/Ratio
0.1127 0.0041 0.0962 0.1216 0.1018 0.0866 0.0662 0.0401 0.0401 0.0401 0.10
Debt/Equity
0.1771 0.0056 0.153 0.2092 0.1492 0.1248 0.0917 0.0524 0.5717 0.5717 1.93
Debt/Net Income
0.7049 0.0387 0.9477 1.66 1.17 0.8054 0.8333 0.2805 0.2805 0.2805 -0.24
Бета
1.95 -0.1231 0.2986 0.2986 0.11
Индекс Альтмана
13.02 12.11 0.0337 4.08 690.36 2.64 3.53 3.19 3.16 3.16 13.00


Dividendos

IFRS
Relatórios Anual Trimestral
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média da indústria Média de 5 anos CAGR 5
Див.выплата, млрд
0.5416 0.9692 0.261 0.626 0.6333 1.2 0.2706 1.13 1.25 1.25
Дивиденд
2.4 2.4 9.4 2.8 2.8 3.6 5 5.5 7 9
Див доход, ао, %
0.2461 0.2813 1.09 1.27 1.79 0.9971 2.14 0.8846 1.6 1.24 1.22
Дивиденды / прибыль, %
31.35 11.11 25.92 20.2 45.46 9.02 21.16 34.55 18.74 18.74 34.18


Pague pela sua assinatura

Mais funcionalidades e dados para análise de empresas e portfólio estão disponíveis por assinatura

Inscrever-se

Descansar

IFRS
Relatórios Anual Trimestral
2020 2021 2022 2023 2024 LTM CAGR 5
ebit_margin
10.16 12.54 14.39 9.74 18.29 18.29
Персонал, чел
7797 7797