NSE: PERSISTENT - Persistent Systems Limited

Rentabilidade por seis meses: +67.95%
Setor: Technology

Relatórios Persistent Systems Limited

Capitalização

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média de 5 anos CAGR 5
Капитализация, млрд ₹
68.29 50.78 48.3 57.63 46.85 66.06 220.47 295.97 400.92 367.23
Выручка, млрд ₹
23.12 28.78 30.34 33.66 35.66 41.88 57.11 83.51 98.22 98.22
Чистая прибыль, млрд ₹
2.97 3.01 3.23 3.52 3.4 4.51 6.9 9.21 10.93 10.93
EV, млрд ₹
49.41 46.87 56.31 45.12 64.52 218.47 366.78 351.95 189.17 189.17
EBIT, млрд ₹
4.28 2.82 2.81 3.96 4.31 5.94 9.36 12.88 14.94 14.94
EBITDA, млрд ₹
3.6 4.31 4.4 5.53 5.97 7.69 11.02 15.6 18.04 18.04
Баланс стоимость, млрд ₹
14.75 17.16 19.65 22.08 23.86 27.96 31.69 39.65 49.58 49.58
FCF, млрд ₹
0.8813 0.6884 3.56 3.94 2.47 6.08 4.6 5.22 9.37 9.37
Операционный денежный поток, млрд ₹
2.54 2.86 4.21 4.32 3.23 7.36 8.45 9.56 12.21 12.21
Операционная прибыль, млрд ₹
2.92 3.17 3.15 4.28 4.31 5.94 10.67 17.91 13.96 13.96
Операционные расходы, млрд ₹
-4 -5.14 -4.71 -6.36 10.82 11.63 15.59 21.63 12.8 12.8
CAPEX, млрд ₹
1.66 2.18 0.6546 0.3791 0.7584 1.28 3.85 4.33 2.84 2.84


Balanço Patrimonial

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média de 5 anos CAGR 5
Наличность, млрд ₹
1.4 1.46 1.34 1.74 1.9 2.26 2.98 9.03 6.63 6.63
Short Term Investments ₹
0.0376 0.1875 2.08 5.25 7.66 12.78 5.52 1.88 3.85 3.85
Long term investments ₹
1.22 2.13 2.34 3.26 2.92 4.7
Total Receivables ₹
5.88 7.68 7.31 7.55 8.11 9.37 13.66 21.59 16.76 16.76
Total Current Assets ₹
13.36 14.04 17.74 18.91 19.86 26.7 28.34 35.18 41.23 41.23
Чистые активы, млрд ₹
3.1 2.99 2.82 2.59 2.34 2.96 3.38 5.35 7.22 7.22
Активы, млрд ₹
21.07 23.46 26.59 28.56 30.92 36.66 54.14 66.19 73.74 73.74
Short Term Debt ₹
0.0046 0.0055 0.0054 0.0048 0.3141 0.224 1.87 2.9 2.8 2.8
Long Term Debt ₹
0.0269 0.0217 0.0166 0.012 0.0462 0.0443 3.92 3.65 0.0992 0.0992
Задолженность, млрд ₹
4.62 4.47 5.44 5.11 7.06 8.7 20.46 26.54 24.16 24.16
Чистый долг, млрд ₹
-1.37 -1.43 -1.32 -1.72 -1.19 -1.28 2.8 -2.48 -2.11 -2.11
Долг, млрд ₹
0.0315 0.0272 0.0219 0.0167 0.3603 0.2682 5.78 6.55 4.51 4.51
Interest income ₹
0.7308 0.886 1.09 0.5195 1.14 0.5587 0.6002 0.4734
Расходы на обслуживание долга ₹
0.00092 0.00091 0.00079 0.0031 0.0633 0.0579 0.1184 0.4734 0.4673 0.4673
Чист. проц. доходы, млрд ₹
0.1438 0.1608 0.2847 0.482 0.5008 0.4819 -0.4734 0.5625 0.4734
Goodwill ₹
0.0229 0.0239 0.0779 0.0762 0.0766 0.0812 0.0889 0.0859 2.79 7.18
Амортизация, млрд ₹
-0.6756 1.49 1.58 1.57 1.66 1.76 1.66 2.72 3.09 3.09
Себестоимость, млрд ₹
15.8 19.97 21.66 22.9 21.57 25 42.76 60.12 71.36 71.36
Товарно материальные запасы ₹
-4.91 -4.5 -5.92 -3.3 -5.16 -6.37 4.35 1.88 0 0


Promoção

2014 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média de 5 anos CAGR 5
EPS 33.6 38.19 40.4 44 44.5 58.9 44.84 59.82 71.07 71.07
Цена акции ао 306.78 357.47 311.27 334.44 756.4 2444.82 1926.96 3695 6674.2 6674.2
Число акций ао, млн 153.97 153.97 153.97 153.97 153.97 153.97 153.97 153.97 153.87 153.87
FCF/акцию 5.72 4.47 23.11 25.62 16.04 39.48 29.85 33.93 60.92 60.92


Eficiência

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média da indústria Média de 5 anos CAGR 5
ROE, % 20.17 17.57 16.44 15.92 14.26 16.12 23.15 25.82 24.51 24.51 17.34
ROA, % 14.12 12.85 12.15 12.32 11 12.3 15.21 15.31 15.63 15.63 11.91
ROIC, % 27.73 27.16 20.33 20.49 19.89 18.78 19.76 26.37 28.77 28.77 26.63
ROS, % 12.86 10.47 10.65 10.45 9.54 10.76 12.09 11.03 11.13 11.13 10.09
ROCE, % 26 14.86 13.3 16.9 18.06 21.24 23.44 27.64 28.8 28.8 22.60
Рентаб EBITDA, % 15.57 14.98 14.5 16.44 16.74 18.37 19.3 18.68 18.36 18.36 18.76
Чистая рентаб, % 12.86 10.47 10.65 10.45 9.54 10.76 12.09 11.03 11.13 11.13 10.09
Operation Margin, % 12.65 11.03 10.38 12.72 12.08 14.18 18.69 21.45 14.22 14.22 19.98
Доходность FCF, % 2.44 3.16 1.74 1.43 6.17 8.42 3.74 2.76 1.55 1.3


Chances

2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média da indústria Média de 5 anos CAGR 5
P/E
17.08 16.02 17.84 13.32 19.41 48.92 52.72 38.48 17.49 17.49 49.17
P/BV
3.44 2.81 2.93 2.12 2.77 7.89 10.81 8.94 3.86 3.86 8.66
P/S
2.2 1.68 1.9 1.39 1.85 5.26 6.37 4.24 1.95 1.95 5.72
P/FCF
57.63 70.17 16.2 11.88 26.75 36.27 64.4 76.74 39.18 39.18 -202.59
E/P
0.0586 0.0624 0.0561 0.0751 0.0515 0.0204 0.0233 0.023 0.0298 0.0298 0.08
EV/EBITDA
13.72 10.87 12.8 8.15 10.81 28.4 33.28 22.56 10.49 10.49 23.78
EV/Ebit
8.37 22.4 39.18 27.32 12.66 12.66
EV/S
2.14 1.63 1.86 1.34 1.81 5.22 6.42 4.21 1.93 1.93 5.78
EV/FCF
56.07 68.08 15.83 11.44 26.13 35.94 79.81 67.36 20.18 20.18 -244.09
Debt/EBITDA
0.0087 0.0063 0.005 0.003 0.0604 0.0349 0.5246 0.4201 0.2501 0.2501 0.84
Netdebt/Ebitda
-0.3805 -0.3326 -0.3006 -0.3113 -0.1988 -0.1665 0.2544 -0.1589 -0.1172 -0.1172 0.56
Debt/Ratio
0.0015 0.0012 0.000824 0.000586 0.0117 0.0073 0.1068 0.099 0.0612 0.0612 0.10
Debt/Equity
0.0021 0.0016 0.0011 0.000757 0.0151 0.0096 0.1824 0.1653 0.6249 0.6249 1.93
Debt/Net Income
0.0106 0.009 0.0068 0.0048 0.1059 0.0595 0.8375 0.7115 0.4126 0.4126 -0.24
Бета
3.63 -4.52 -4.52 -1.11
Индекс Альтмана
3.44 3.3 3.28 3.14 3.01 7.64 9.51 7.73 5.73 5.73 13.38


Dividendos

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média da indústria Média de 5 anos CAGR 5
Див.выплата, млрд
0.5601 1.04 0.48 0.7998 0.8791 1.15 1.07 2.98 4.08 4.08
Дивиденд
4 4.5 5 5.5 6 1 19.5 22 10 26
Див доход, ао, %
1.21 1.43 1.34 1.81 1.4 0.6984 0.6298 0.8701 0.4912 0.6807 1.22
Дивиденды / прибыль, %
34.96 15.92 24.75 25 33.69 23.74 28.78 32.36 37.34 37.34 34.18


Pague pela sua assinatura

Mais funcionalidades e dados para análise de empresas e portfólio estão disponíveis por assinatura

Descansar

2020 2021 2022 2023 2024 LTM CAGR 5
ebit_margin
12.86 14.69 16.39 15.43 15.21 15.21