NSE: FORTIS - Fortis Healthcare Limited

Rentabilidade por seis meses: +11.47%
Rendimento de dividendos: +0.40%
Setor: Healthcare

Relatórios Fortis Healthcare Limited

Capitalização

IFRS
Relatórios Anual Trimestral
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média de 5 anos CAGR 5
Капитализация, млрд ₹
103.49 111.2 109.59 92.74 101.04 100.92 175.04 203.2 234.58 253.55 162.96 18.35
Выручка, млрд ₹
42.19 45.27 45.61 43.87 45.07 39.61 56.39 62.98 68.35 68.35 54.48 8.69
Чистая прибыль, млрд ₹
-0.2485 4.22 -10.09 -2.99 0.5794 -1.1 5.55 5.89 5.99 5.99 3.38 59.55
EV, млрд ₹
124.43 125.98 110.69 112.83 112.92 185.42 225.6 204.06 314.73 314.73 208.55 22.75
EBIT, млрд ₹
0.4553 7.23 2.2 3.21 3.81 1.89 11.03 9.13 9.65 9.65 7.10 20.43
EBITDA, млрд ₹
2.76 9.45 4.59 5.53 6.73 4.8 14.03 12.29 13.07 13.07 10.18 14.20
Баланс стоимость, млрд ₹
46.67 51.43 40.62 66.01 66.61 61.2 61.78 72.42 76.63 76.63 67.73 2.84
FCF, млрд ₹
-0.4835 7.13 3.73 -2.62 0.1566 2.67 6.5 3.75 1.58 1.58 2.93 58.77
Операционный денежный поток, млрд ₹
1.67 9.9 5.54 -1.79 1.72 4.85 8.65 8.22 11 11 6.89 44.93
Операционная прибыль, млрд ₹
-0.094 1.37 0.8184 0.3986 3.11 1.18 7.6 7.84 9.12 9.12 5.77 24.01
Операционные расходы, млрд ₹
22.14 23.37 25.05 22.15 21.81 20.21 34.76 27.46 14.27 14.27 23.70 -8.13
CAPEX, млрд ₹
2.16 2.78 1.8 0.8311 1.56 2.19 2.15 4.47 9.42 9.42 3.96 43.28


Balanço Patrimonial

IFRS
Relatórios Anual Trimestral
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média de 5 anos CAGR 5
Наличность, млрд ₹
1.67 5.44 1.3 7.94 1.82 2.61 1.43 1.41 2.35 2.35 1.92 5.24
Short Term Investments ₹
5.66 3.94 4.25 1.41 0.839 1.55 2.69 2.53 3.65 3.65 2.25 34.19
Long term investments ₹
8.3 8.48 8.83 14.86 13.97 1.9 9.61 -25.86
Total Receivables ₹
6.31 7.75 5.99 6.61 5.68 5.26 5.9 5.82 6.41 6.41 5.81 2.45
Total Current Assets ₹
14.34 17.75 12.82 16.67 9.4 10.37 11.33 14.06 14.21 14.21 11.87 8.62
Чистые активы, млрд ₹
19.67 16.28 32.09 30.43 51.15 52.09 51.79 51.44 50.77 50.77 51.45 -0.15
Активы, млрд ₹
72.32 97.17 86.22 119.51 113.48 111.55 118.85 124.34 132.89 132.89 120.22 3.21
Short Term Debt ₹
6.55 9.41 10.14 13.36 4.28 3.31 2.22 1.71 1.69 1.69 2.64 -16.96
Long Term Debt ₹
8.34 12.42 9.1 6.37 9.54 9.68 10.33 7.55 7.41 7.41 8.90 -4.93
Задолженность, млрд ₹
24.22 34.06 33.05 48.39 41.42 44.37 48.76 43.33 47.33 47.33 45.04 2.70
Чистый долг, млрд ₹
13.29 16.75 18.33 12.16 14.12 12.69 11.12 7.85 9.2 9.2 11.00 -8.21
Долг, млрд ₹
14.89 21.83 19.24 19.73 13.81 12.99 12.55 9.26 11.55 11.55 12.03 -3.51
Interest income ₹
0.9778 4.32 0.8249 1.58 1.18 1.18 1.23 1.07 1.25 -7.50
Расходы на обслуживание долга ₹
1.14 2.15 2.38 2.87 1.8 1.48 1.27 1.29 1.31 1.31 1.43 -6.16
Чист. проц. доходы, млрд ₹
-1.2 -1.21 -2.63 -1.75 -1.66 -1.47 -1.29 0.2989 1.07 -1.1742 -170.23
Goodwill ₹
22.99 23.8 21.87 23.26 20.49 37.21 37.21 37.22 41.23 41.41 38.86 2.16
Амортизация, млрд ₹
2.31 2.22 2.39 2.32 2.92 2.91 3.01 3.16 3.42 3.42 3.08 3.21
Себестоимость, млрд ₹
20.31 20.71 19.74 21.57 20.22 18.44 14.18 27.66 45.4 45.4 25.18 17.56
Товарно материальные запасы ₹
0.619 0.6157 0.6663 0.5653 0.7818 0.7676 1.23 1.23 1.07 1.07 1.02 6.48


Promoção

IFRS
Relatórios Anual Trimestral
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média de 5 anos CAGR 5
EPS -0.38 9.1 -1.72 -2.09 0.69 -1.5 7.35 7.8 7.93 7.93 4.45 62.96
Цена акции ао 160.45 140.5 131.9 155.2 297.3 286.1 419.2 719.85 645.7 645.7 473.63 16.78
Число акций ао, млн 644.02 644.02 644.02 755.84 747.5 753.16 754.96 754.96 754.96 754.96 753.11 0.20
FCF/акцию -0.7508 11.06 5.8 -3.46 0.2095 3.54 8.61 4.97 2.09 2.09 3.88 58.41


Eficiência

IFRS
Relatórios Anual Trimestral
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média da indústria Média de 5 anos CAGR 5
ROE, % -0.5325 8.2 -24.85 -4.53 0.8698 -1.79 9.03 8.77 8.04 8.04 13.43 4.98 56.02
ROA, % -0.3436 4.34 -11.71 -2.5 0.5105 -0.984 4.82 4.84 4.66 4.66 9.39 2.77 55.62
ROIC, % -0.4036 5.76 -16.86 -3.49 0.919 -1.26 7.68 8.26 8.26 16.85 2.42 -218.80
ROS, % 9.31 -22.13 -6.81 1.29 -2.77 9.84 9.35 8.76 8.76 8.76 3.10 6.79 -225.89
ROCE, % 11.46 4.14 4.52 5.29 2.81 10.39 8.29 9.54 11.28 11.28 15.27 8.46 32.04
Ebit margin, % 8.46 3.88 19.55 14.5 14.12 14.12 14.12 13.23 29.48
Рентаб EBITDA, % 20.88 10.06 12.61 14.93 12.11 24.89 19.51 19.13 19.13 19.13 13.92 18.95 9.58
Чистая рентаб, % -0.589 9.31 -22.13 -6.81 1.29 -2.77 9.84 9.35 8.76 8.76 3.10 5.29 46.68
Operation Margin, % 3.02 1.79 0.9087 6.9 2.99 13.48 12.46 13.35 13.35 13.35 17.92 11.13 34.88
Доходность FCF, % -1.63 -2.12 -0.4348 6.5 4.03 -2.59 0.1552 1.53 3.2 1.6 0.7790 -190.82


Chances

IFRS
Relatórios Anual Trimestral
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média da indústria Média de 5 anos CAGR 5
P/E
-447.46 25.99 -9.19 -33.8 174.2 -159.47 38.64 33.33 51.02 51.02 65.80 27.54 -21.78
P/BV
2.38 2.13 2.28 1.53 1.52 2.86 3.06 2.42 3.57 3.57 8.56 2.69 18.62
P/S
2.64 2.42 2.03 2.3 2.24 4.42 3.8 3.12 4.47 4.47 9.16 3.61 14.82
P/FCF
15.38 24.83 -38.62 644.53 65.56 31.27 62.56 160.85 160.85 160.85 -1.44 96.22 19.66
E/P
0.0385 -0.1088 -0.0296 0.0057 -0.0063 0.0273 0.0251 0.0236 0.0236 0.0236 0.07 0.0187 -230.23
EV/EBIT
27.9 105.66 20.46 22.35 32.62 32.62 32.62 42.74 -20.95
EV/EBITDA
45.07 13.33 24.12 20.4 16.78 38.66 16.07 16.61 24.07 24.07 218.82 22.44 7.48
EV/S
2.78 2.43 2.57 2.51 4.68 4 3.24 4.6 4.6 4.6 9.45 4.22 -0.34
EV/FCF
17.68 29.64 -43.12 721.14 69.45 34.71 54.42 199.66 199.66 199.66 -4.80 111.58 23.52
Debt/EBITDA
2.31 4.19 3.57 2.05 2.71 0.8942 0.7534 0.8834 0.8834 0.8834 198.17 1.22 -20.08
Netdebt/Ebitda
1.77 3.99 2.2 2.1 2.65 0.7921 0.6385 0.7035 0.7035 0.7035 198.02 1.10 -23.30
Debt/Ratio
0.2247 0.2232 0.1651 0.1217 0.1165 0.1056 0.0745 0.0869 0.0869 0.0869 0.14 0.0941 -5.69
Debt/Equity
0.4245 0.4737 0.2989 0.2074 0.2123 0.2031 0.1278 0.1507 0.5531 0.5531 3.01 0.2494 21.11
Debt/Net Income
5.18 -1.91 -6.6 23.84 -11.83 2.26 1.57 1.93 1.93 1.93 7.91 -0.8280 -169.58
PEG
379.99 379.99 379.99 0.00
Бета
1.84 -3.66 0.3836 0.3836 0.75 -0.4788 -40.70
Индекс Альтмана
3.35 2.83 4.02 3.88 4.81 5.67 7.03 6.35 6.36 6.36 5.62 6.04 5.75


Dividendos

IFRS
Relatórios Anual Trimestral
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média da indústria Média de 5 anos CAGR 5
Див.выплата, млрд
1.6E-5 1.6E-5 1.6E-5 0.000358 0.1598 0.1598 0.1598 0.8603 0.8603 0.2680 374.41
Дивиденд
1 1 1 1.0000 0.00
Див доход, ао, %
0.2892 0.396 0.396 15.07 0.3426 17.02
Дивиденды / прибыль, %
-0.0064 0.000379 -0.000159 -0.012 27.58 -14.56 2.88 2.71 14.37 14.37 30.99 6.60 -12.22
Dividend Coverage Ratio
6.96 6.96 6.96 0.00


Pague pela sua assinatura

Mais funcionalidades e dados para análise de empresas e portfólio estão disponíveis por assinatura

Inscrever-se

Descansar

IFRS
Relatórios Anual
2023 2024 CAGR 5
Персонал, чел
13010 13010 0.00