West Bancorporation, Inc.

Lucratividade por seis meses: +0.8475%
Rendimento de dividendos: 4.99%
Setor: Financials

Relatórios West Bancorporation, Inc.

Capitalização

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média de 5 anos CAGR 5
Capitalização, bilhão $
0.3024 0.3093 0.3758 0.3857 0.3502 0.3157 0.4703 0.3563 0.3189 0.3218 0.3623 -1.86
Receita, bilhão $
0.0642 0.0682 0.0694 0.074 0.092 0.1042 0.1014 0.1697 0.1978 0.1978 0.1330 16.54
Lucro líquido, bilhão $
0.023 0.0231 0.0285 0.0287 0.0327 0.0496 0.0464 0.0241 0.0241 0.0241 0.0354 -5.92
EV, bilhão $
0.3036 0.3847 0.4919 0.6017 0.4581 0.7011 0.6814 0.8891 0.5156 0.5156 0.6491 2.39
EBIT, bilhão $
0.0408 0.0494 0.0578 0.068 0.0588 0.0751 0.0594 0.0298 0.0274 0.0274 0.0501 -14.16
Ebitda, bilhão $
0.0383 0.0419 0.0642 0.0731 0.0622 0.0787 0.0609 0.0349 0.0344 0.0344 0.0542 -11.17
Oibda $
0.0515 0.0777 0.1055 0.0406 0.0378 0.0378 0.0626 -6.00
Valor do equilíbrio, bilhão $
0.1654 0.1781 0.1697 0.1848 0.2037 0.2378 0.2111 0.225 0.2279 0.2279 0.2211 2.27
FCF, bilhão $
0.0174 0.0283 0.0345 0.0359 0.04 0.0491 0.0381 -0.0111 0.0137 0.0137 0.0260 -19.29
Opera.Mnoe Stream, bilhão $
0.0302 0.0294 0.0347 0.037 0.0423 0.0579 0.0594 0.0252 0.0398 0.0398 0.0449 -1.21
Lucro operacional, bilhão $
0.033 0.0364 0.0351 0.0357 0.0341 0.0509 0.091 0.0298 0.0274 0.0274 0.0466 -4.28
Ópera. Despesas, bilhões $
0.04 0.045 0.057 0.071 0.0018 0.0018 0.000874 0.048 0.0507 0.0507 0.0206 94.96
Capex, bilhão $
0.0128 0.0011 0.00021 0.001 0.0023 0.0087 0.0213 0.0364 0.0261 0.0261 0.0190 62.55


Saldo contábil

2003 2004 2005 2006 2007 2008 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média de 5 anos CAGR 5
Dinheiro, bilhão $
0.0409 0.035 0.0464 0.0378 0.0777 0.0176 0.0265 0.0654 0.2435 0.2435 0.0861 25.67
Investimentos de curto prazo $
0.2606 0.4442 0.4538 0.3986 0.4206 0.7588 0.6641 0.6239 0.5446 0.5446 0.6024 5.30
Investimentos de longo prazo $
1.22 1.28 1.43 1.54 1.71 1.92 2.25 0.7588 0.6641 0.6239 1.24 -20.13
Contas a receber $
0.0053 0.0073 0.0076 0.0071 0.0112 0.0089 0.012 0.0136 0.0128 0.0128 0.0117 2.71
Total de ativos circulantes $
0.3069 0.4865 0.5089 0.4435 0.5095 0.7853 0.701 0.7029 0.8009 0.8009 0.6999 9.47
Ativos puros, bilhões $
0.0116 0.0233 0.023 0.191 0.2118 0.2237 0.2603 0.0531 0.217 0.0531 0.1932 0.49
Ativos, bilhões $
1.85 2.11 2.3 2.47 3.19 3.5 3.61 3.83 4.01 4.01 3.63 4.68
Dívida de curto prazo $
0.0218 0.0097 0.000545 0.027 0.0014 0.027 0.1293 0.2 0.1503 0.4711 0.1016 154.78
Dívida de longo prazo $
0.0255 0.0433 0.0475 0.0434 0.042 0.072 0.1309 0.4424 0.3926 0.3926 0.2160 56.37
Dívida, bilhão $
1.69 1.94 2.11 2.26 2.96 3.24 3.4 3.6 3.79 3.79 3.40 5.07
Dívida pura, bilhão $
0.0942 0.0853 0.166 0.1849 0.1393 0.1794 0.2593 0.5273 0.1492 0.1492 0.2509 1.38
Dívida, bilhão $
0.0352 0.0439 0.2124 0.2227 0.217 0.197 0.3309 0.5926 0.3926 0.3926 0.3460 12.59
Receita de juros $
0.0601 0.065 0.073 0.0848 0.0987 0.1002 0.1073 0.1233 0.1528 0.1165 9.13
Despesas com juros, bilhões $
0.0079 0.013 0.0227 0.0322 0.0174 0.0122 0.0316 0.0913 0.1187 0.1187 0.0542 46.82
Renda de juros pura, bilhão $
0.0542 0.0571 0.0601 0.0848 0.0987 0.1002 0.1073 0.1233 0.1528 0.1528 0.1165 9.13
Boa vontade $
0.0169 0.0166 0.0271 0.0279 0.0271 0.0263 0.0250 9.64
Depreciação, bilhão $
0.0053 0.0055 0.0064 0.0051 0.0034 0.0036 0.0015 0.0051 0.0069 0.0069 0.0041 15.21
Custo, bilhão $
0.0011 0.000853 0.000542 0.0004 0.0294 0.0107 0.0291 0.092 0.1197 0.1197 0.0562 32.42
Suprimentos médicos $
0.0031 -0.0822 -0.0553 -0.0551 0.0604 0.4077 0.2017 0.0385 0.6707 0.6707 0.2758 61.84


Promoção

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média de 5 anos CAGR 5
EPS 1.4 1.55 1.75 1.74 1.98 3 2.76 1.44 1.42 1.42 2.12 -6.43
O preço da ação do AO 26.65 21.9 23.92 19.97 31.34 21.52 21.2 21.65 19.04 19.04 22.95 -9.49
O número de ações da AO, milhões 16 16 16.3 16.48 16.52 16.79 16.8 16.75 16.9 16.9 16.75 0.46
FCF/Promoção 1.09 1.77 2.12 2.18 2.42 2.97 2.27 -0.665 0.8092 0.8092 1.56 -19.68


Eficiência

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média na indústria Média de 5 anos CAGR 5
ROE, % 13.92 12.95 15.45 14.24 15.02 20.5 19.68 11.07 10.62 10.62 -24.68 15.38 -6.70
Roa, % 1.24 1.09 1.29 1.2 1.16 1.48 1.3 0.6489 0.6135 0.6135 10.01 1.04 -11.96
ROIC, % 11.55 11.98 12.06 10.42 11.95 11.24 10.14 8.78 11.64 5.01 12.34 9.36 -14.92
Ros, % 72.5 83.28 91.88 63.91 72.1 45.75 14.22 12.16 12.16 12.16 26.69 31.28 -29.95
Roce, % 27.75 2.55 26.64 13.34 15.61 1.74 4.24 4.17 12.04 12.04 -33.05 7.56 -5.06
EBIT margem 47.82 44.77 60.03 58.57 17.55 13.87 13.87 13.87 34.34 32.78 -25.40
Lucratividade do EBITDA 61.53 92.43 98.73 67.6 75.57 60.05 20.58 17.37 17.37 17.37 38.76 38.19 -25.48
Pura lucratividade 35.82 33.85 41.07 38.77 35.57 47.61 45.75 14.22 12.16 12.16 26.69 31.06 -19.32
Eficiência operacional, % 53.46 50.52 48.3 37.07 48.85 89.74 17.55 13.87 13.87 13.87 31.18 36.78 -22.26
FCF lucratividade, % 9.44 5.62 7.53 8.95 10.26 12.66 10.45 8.84 -3.49 4.25 4.42 7.74 -180.60


Coeficientes

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média na indústria Média de 5 anos CAGR 5
P/e
15.16 15.87 11.43 14.53 9.75 10.35 9.1 14.99 15.24 15.24 28.31 11.89 9.34
P/bv
2.11 2.06 1.5 1.89 1.41 2.01 2 1.61 1.61 1.61 -6.51 1.73 2.69
P/s
5.43 5.37 4.7 5.64 3.47 4.93 4.16 2.13 1.85 1.85 7.17 3.31 -11.82
P/fcf
12.94 8.32 11.16 7.9 10.65 11.31 8.45 -28.92 23.54 23.54 26.78 5.01 17.19
E/p
0.0614 0.0739 0.0819 0.1036 0.1055 0.1076 0.0757 0.0749 0.0747 0.0747 0.04 0.0877 -6.67
EV/EBIT
16.83 11.07 11.14 11.47 29.85 18.79 18.79 18.79 21.71 18.01 11.02
EV/EBITDA
8.71 8.94 7.67 8.24 7.37 8.8 11.19 25.45 15 15 18.61 13.56 15.27
EV/S
5.6 5.93 7.21 5.03 7.43 6.72 5.24 2.61 2.61 2.61 7.41 4.92 -18.88
EV/FCF
13.59 11.98 15.01 11.62 15.86 17.87 -79.82 37.71 37.71 37.71 25.82 5.87 18.91
Dívida/Ebitda
0.7989 3.31 3.05 3.49 2.5 5.43 16.96 11.42 11.42 11.42 2.16 9.55 35.50
NetDebt/Ebitda
0.21 0.68 0.17 -0.19 2.7 4.26 15.09 4.34 4.34 4.34 1.03 6.15 9.96
Dívida/índice
0.92 0.92 0.91 0.93 0.93 0.0916 0.1549 0.0978 0.0978 0.0978 0.35 0.2744 -36.27
Dívida/patrimônio líquido
10.87 11.02 10.68 13.24 12.45 1.57 2.63 1.72 16.62 16.62 -0.50 7.00 5.95
Dívida/lucro líquido
1.9 2.61 7.9 6.93 6.58 7.13 24.55 16.33 16.33 16.33 3.94 14.18 19.94
Peg
32.67 32.67 9.14 32.67 0.00
Beta
0.86 1.47 0.9175 -0.1164 -0.1164 0.19 0.7828 -160.65
ÍNDICE ALTMAN
-0.47 -0.51 -0.52 -0.76 -0.47 0 0.3347 0.2493 0.4042 0.4042 30.47 -0.0484 -188.14


Dividendos

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média na indústria Média de 5 anos CAGR 5
Div. Pagamento, bilhão
0.01 0.0108 0.0127 0.0136 0.0138 0.0155 0.0166 0.0167 0.0168 0.0166 0.0159 4.01
Dividendo
0.71 0.78 0.83 0.84 0.94 1 1 1 0.5 1 0.8880 -11.86
Div renda, AO, %
2.66 3.8 3.42 4.21 3 4.77 5.38 4.56 5.57 4.99 1.38 4.66 13.17
Dividendos / lucro, %
46.92 49.84 44.53 47.33 42.23 31.33 35.82 69.2 69.88 69.88 45.79 49.69 10.60
O coeficiente de revestimento de dividendos
2.1 2.98 2.78 1.44 1.45 1.45 25.63 2.15 -7.14


Pague a assinatura

Mais funcionalidade e dados para análise de empresas e portfólio estão disponíveis por assinatura

Descansar

2020 2021 2022 2023 2024 LTM CAGR 5
Capex/Receita, %
2.51 8.34 21.01 21.44 13.21 13.21 39.39
Funcionários, pessoas
167 173 181 2.72