NASDAQ: RIOT - Riot Blockchain, Inc.

Rentabilidade por seis meses: +9.52%
Rendimento de dividendos: 0.00%
Setor: Technology

Relatórios Riot Blockchain, Inc.

Capitalização

IFRS
Relatórios Anual Trimestral
2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Média de 5 anos CAGR 5
Капитализация, млрд $
0.0566 0.0098 0.023 0.3692 0.0287 0.0459 2.09 1.07 2.52 2.05 1.15 144.74
Выручка, млрд $
0.000198 0.000106 0.00027 0.0078 0.0068 0.0121 0.2132 0.2592 0.2807 0.2807 0.1544 110.45
Чистая прибыль, млрд $
-0.009 -0.004 -0.02 -0.058 -0.0203 -0.0165 -0.0079 -0.5096 -0.0495 -0.0495 -0.1208 19.51
EV, млрд $
0.0568 0.0044 -0.0187 0.0225 0.0161 0.4394 1.91 0.305 2.54 2.54 1.04 175.17
EBIT, млрд $
-0.0087 -0.0062 -0.0079 -0.0586 -0.0085 -0.0089 0.0198 -0.0948 -0.2551 -0.4472 -0.0695 97.45
EBITDA, млрд $
-0.0085 -0.0061 -0.0158 -0.0533 -0.0185 -0.004 0.0464 0.0254 -0.0028 -0.1949 0.0093 -31.45
Баланс стоимость, млрд $
-0.1056 -0.1099 -0.1393 0.0058 0.0262 0.2771 1.36 1.15 1.89 1.89 0.9407 135.31
FCF, млрд $
-0.007 -0.006 -0.005 -0.0399 -0.0219 -0.0524 -0.5084 -0.3523 -0.3911 -0.3911 -0.2652 77.98
Операционный денежный поток, млрд $
-0.0069 -0.0055 -0.0044 -0.0191 -0.0169 -0.0111 -0.0864 0.00053 0.0331 0.0331 -0.0162 -214.39
Операционная прибыль, млрд $
-0.009 -0.006 -0.008 -0.0594 -0.0085 -0.0089 0.0198 0.3292 -0.063 -0.063 0.0537 49.27
Операционные расходы, млрд $
0.0089 0.0064 0.0082 0.0261 0.0093 0.0147 0.1138 0.1754 0.0894 0.2815 0.0805 57.24
CAPEX, млрд $
0.0001 0.0001 0.0001 0.0208 0.005 0.0413 0.422 0.3529 0.4241 0.4241 0.2491 143.05


Balanço Patrimonial

IFRS
Relatórios Anual Trimestral
2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Média de 5 anos CAGR 5
Наличность, млрд $
0.002 0.0055 0.0419 0.000225 0.0074 0.2234 0.3123 0.2303 0.5972 0.5972 0.2741 140.65
Short Term Investments $
0.0141 0.0075 0.0002 0.000707 0.0038 0.0116 0.1703 0.1094 0.3112 0.3112 0.1213 141.35
Long term investments $
0.000972 0.0032 0.0096 0.0097 0.00031 0.0264 0.0978 0.0288 59.08
Total Receivables $
0.0001 0.0000 0.0001 0.0000 0.0000 0 0.0253 0.0467 0.0401 0.0401 0.0225 231.61
Total Current Assets $
0.0164 0.0137 0.0424 0.0023 0.0126 0.2363 0.5735 0.4434 1.01 1.01 0.4552 140.32
Чистые активы, млрд $
0.0161 0.0149 0.0489 0.0023 0.0126 0.2363 0.5735 0.6926 0.3657 0.6926 0.3761 96.13
Активы, млрд $
0.0209 0.017 0.0523 0.0139 0.0304 0.2801 1.53 1.32 2.05 2.05 1.04 132.15
Short Term Debt $
0.000313 0.000301 0.00014 0.000136 0.0027 0.000368 0.0012 0.004 0.0024 0.0024 0.0021 -2.33
Long Term Debt $
0.003 0.0028 0.0027 0.0025 0.0028 0.000763 0.0022 0.002 0.0018 0.0017 0.0017 17.38
Задолженность, млрд $
0.0048 0.0021 0.0027 0.0094 0.0041 0.0031 0.1736 0.1685 0.1631 0.1631 0.1025 108.90
Чистый долг, млрд $
0.000128 -0.0054 -0.0415 0.0015 -0.0071 -0.2234 -0.2989 -0.2081 -0.5758 -0.5758 -0.2627 140.88
Долг, млрд $
0.0023 0.0021 0.00014 0.000136 0.0017 0.000368 0.0134 0.0223 0.0213 0.0213 0.0118 65.80
Interest income $
0.0000 0.000126 0.000105 0.0000 0.0062 0.0001 0.000353 0.000454 0.0082 0.0031 5.75
Расходы на обслуживание долга $
0.0001 0.0000 0.0048 0.000123 0.000122 0.0001 0.000296 0.000454 0.0082 0.0082 0.0018 132.00
Чист. проц. доходы, млрд $
0.0001 0.000105 0.0000 0.0062 0.0001 0.000353 0.000454 0.0082 0.0082 0.0031 5.75
Goodwill $
0.000387 0.000387 0.000387 0.000387 0.000387 0.000387 0.000817 0.0012 0.3491 0.3491 0.1401 289.98
Амортизация, млрд $
0.000254 0.000239 0.000891 0.0053 -0.0099 0.0049 0.0266 0.1201 0.2524 0.2524 0.0788 -291.11
Себестоимость, млрд $
0.0000 0 0.0000 0.0058 0.0061 0.0063 0.0821 0.1937 0.2543 0.2543 0.1085 110.86
Товарно материальные запасы $
0.000607 0.000572 0.00034 0.0000 0 0.000416 0.1694 0.0243 0.0311 0.0311 0.0451 146.75


Promoção

IFRS
Relatórios Anual Trimestral
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média de 5 anos CAGR 5
EPS -2.26 -1.05 -3.3 -4.33 -1.04 -0.3932 -0.0848 -3.65 -0.2827 -0.2827 -1.0901 -22.93
Цена акции ао 3.84 28.4 1.51 1.12 16.99 6.01 15.47 10.21 8.51 8.51 11.44 -12.91
Число акций ао, млн 4 4 6 13 19 41 93 139.43 175.03 175.03 93.49 55.91
FCF/акцию -1.74 -1.4 -0.7502 -2.98 -1.12 -1.25 -5.44 -2.53 -2.23 -2.23 -2.5140 14.77


Eficiência

IFRS
Relatórios Anual Trimestral
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média da indústria Média de 5 anos CAGR 5
ROE, % -44.06 -27.57 -70.82 -212.26 -126.78 -10.88 -0.9699 -40.62 -3.26 -2.62 38.06 -36.5020 -51.91
ROA, % -35.32 -22.55 -57.21 -175.26 -91.79 -10.63 -0.8753 -35.75 -2.94 -2.41 15.19 -28.3971 -49.75
ROIC, % -49.87 -39.17 -27.8 -55.27 -230.46 -121.92 -8.41 -0.93 -42.82 2.24 28.12 -80.9080 -28.58
ROS, % -6173.86 -746.73 -293.4 -73.79 -4.57 -196.61 -17.63 -17.63 -17.63 -17.63 23.14 -50.8140 31.00
ROCE, % -41.57 -15.86 -813.47 -31.61 -3.21 1.39 -7.91 -13.22 -23.69 -23.69 44.12 -9.3280 49.15
Ebit margin, % -124.88 -104.85 9.27 -36.56 -90.9 -159.34 -159.34 -76.4760 8.73
Рентаб EBITDA, % -5738.77 -5843.48 -679.59 -270.4 -32.9 21.75 9.79 -0.9926 -69.43 -69.43 32.13 -14.3565 16.11
Чистая рентаб, % -4421.09 -4026.61 -7359.67 -739.39 -296.96 -136.62 -3.72 -196.61 -17.63 -17.63 23.14 -130.3080 -43.15
Operation Margin, % -2957.66 -307.18 -124.88 -73.79 -10.49 127.02 -22.46 -22.46 -22.46 -22.46 26.06 9.83 16.45
Чистая процентная маржа, % -739.39 -293.1 -104.91 -3.72 7.48 26.15 -285.2800 -73.37
Доходность FCF, % -13.79 -12.29 -57.18 -19.54 -38.3 -35.29 -27.51 -13.94 -22.94 -15.54 -23.0440 -15.13


Chances

IFRS
Relatórios Anual Trimestral
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média da indústria Média de 5 anos CAGR 5
P/E
-6.27 -2.32 -1.16 -2.5 -5.37 -128.78 76.9 28.08 -50.86 37.62 57.20 -16.0060 56.78
P/BV
0.5 1 31 4.69 0.8815 2.39 1.63 0.4456 1.65 1.65 13.49 1.40 13.36
P/S
35.1 140.8 1250 2.68 3.38 54.86 10.36 1.98 11.09 11.09 9.55 16.33 26.82
P/FCF
-606.12 -3.64 -4.92 -31.13 -9.19 -4.36 -5.82 -5.24 -5.24 -5.24 56.77 -5.9700 -10.63
E/P
-0.2559 -0.5569 -0.3278 -0.0665 -0.0022 -0.3318 -0.0197 -0.0241 -0.0241 -0.0241 0.03 -0.0804 61.41
EV/EBIT
-1.88 -38.67 90.41 -3.22 -9.94 -5.67 -5.67 -5.67 13.18 -157.47
EV/EBITDA
-6.68 -0.72 1.17 -0.4223 -0.8684 -110.55 41.21 12.02 -910.32 -13.01 154.11 -193.7017 301.88
EV/S
11.09 13.81 2.35 40.54 8.38 1.18 9.04 9.04 9.04 9.04 9.72 7.34 1.53
EV/FCF
-0.3157 -2.72 -0.7344 -9.34 -3.52 -0.8658 -6.49 -6.49 -6.49 -6.49 80.58 -4.7712 13.02
Debt/EBITDA
-0.02 -0.01 -0.0451 -0.0185 0.2898 0.8771 -7.66 -0.1095 -0.1095 -0.1095 21.92 -1.3424 -182.31
Netdebt/Ebitda
2.42 -0.03 0.37 28.62 -17.15 -8.2 206.68 2.95 2.95 2.95 17.81 37.45 -170.33
Debt/Ratio
0.05 0.68 0.14 0.01 0.11 0.0169 0.0104 0.0104 0.0104 0.0104 0.20 0.0316 -37.61
Debt/Equity
0.06 1.62 0.16 0.01 0.13 0.0193 0.0113 0.0308 0.0308 0.0308 4.27 0.0444 -25.02
Debt/Net Income
-0.2213 -0.2444 -0.0761 -0.0181 -1.7 -0.0437 -0.4315 -0.4315 -0.4315 -0.4315 3.66 -0.6076 -23.98
peg
-115.44 -115.44 -115.4400 0.00
Бета
4.56 4.18 4.29 6.18 3.29 2.88 2.88 0.52 4.16 -7.18
Индекс Альтмана
600.63 -24.39 3.98 318.15 13.65 -8.57 -0.5279 0.551 0.551 0.551 7.13 1.13 -47.37


Dividendos

IFRS
Relatórios Anual Trimestral
2002 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Média da indústria Média de 5 anos CAGR 5
Див.выплата, млрд
4.9E-5 0.0096 72.06 72.06 0.0069 0.0069 28.83 -6.39
Дивиденд
1 0 1.0000 0.00
Див доход, ао, %
0 0 0 0 0 0 0 0 0 0 0.88
Дивиденды / прибыль, %
-4 -48.18 -124217.84 0 0 -1.36 -13.99 0 38.21 -24857.0740 28.46


Pague pela sua assinatura

Mais funcionalidades e dados para análise de empresas e portfólio estão disponíveis por assinatura

Inscrever-se

Descansar

IFRS
Relatórios Anual
2018 2019 2020 2021 2022 2023 2024 CAGR 5
Всего задолженность
0.0067 0.0034 0.0024 -28.98
Персонал, чел
8 8 489 534 185.83