NASDAQ: PDD - Pinduoduo Inc.

Rentabilidade por seis meses: -3.21%
Rendimento de dividendos: 0.00%
Setor: High Tech

Relatórios Pinduoduo Inc.

Capitalização

IFRS
Relatórios Anual Trimestral
2016 2017 2018 2019 2020 2021 2022 2023 LTM Média de 5 anos CAGR 5
Капитализация, млрд ¥
23.72 32.75 92.06 167.92 82.73 135.45 102.27 102.18 32.84
Выручка, млрд ¥
0.5049 1.74 13.12 30.14 59.49 93.95 130.56 247.64 247.64 112.36 52.38
Чистая прибыль, млрд ¥
-0.292 -0.5251 -10.22 -6.56 -7.33 7.77 31.54 60.03 60.03 17.09 -255.70
EV, млрд ¥
13.78 33.21 86.2 173.71 825.25 5 971.51 1 464.83 1417.98 182.46
EBIT, млрд ¥
-0.278 -0.5642 -11.31 -8.54 -7.53 8.77 36.47 58.7 71.89 17.57 -247.04
EBITDA, млрд ¥
-0.2773 -0.5619 -10.81 -6.91 -6.73 10.61 39.21 59.48 73.78 19.13 -253.81
Баланс стоимость, млрд ¥
0.3565 1.2 18.82 24.65 60.18 75.11 117.77 187.24 187.24 92.99 50.01
FCF, млрд ¥
0.8775 0.3066 7.74 14.79 28.15 25.5 6.4 93.58 93.58 33.68 44.62
Операционный денежный поток, млрд ¥
0.8798 0.3155 7.77 14.82 28.2 28.78 7.03 94.16 94.16 34.60 44.75
Операционная прибыль, млрд ¥
-0.2862 -0.5957 -10.8 -8.54 -9.38 6.9 30.4 58.7 58.7 15.62 -247.04
Операционные расходы, млрд ¥
0.2132 1.61 21.01 32.34 49.59 55.34 68.69 97.22 97.22 60.64 24.62
CAPEX, млрд ¥
0.0023 0.0089 0.0273 0.0274 0.043 3.29 0.6357 0.5839 0.5839 0.9160 84.38


Balanço Patrimonial

IFRS
Relatórios Anual Trimestral
2016 2017 2018 2019 2020 2021 2022 2023 LTM Média de 5 anos CAGR 5
Наличность, млрд ¥
1.32 3.06 14.16 5.77 22.42 6.43 34.33 59.79 59.79 25.75 59.62
Short Term Investments ¥
0.29 0.05 7.63 35.29 64.55 86.52 115.11 157.42 157.42 91.78 34.86
Long term investments ¥
0.015 0.005 0.0100 -42.26
Total Receivables ¥
0.1125 0.5934 1.27 3.42 5.65 5.96 3.35 7.43 12.58 5.16 16.79
Total Current Assets ¥
1.75 13.14 40.39 73 149.52 160.91 216.62 294.75 294.75 178.96 32.20
Чистые активы, млрд ¥
0.0022 0.0093 0.0291 0.5585 0.8327 3.14 2.46 30.23 30.25 7.44 122.17
Активы, млрд ¥
1.77 13.31 43.18 76.06 158.91 181.21 237.12 348.08 348.08 200.28 35.55
Short Term Debt ¥
0.0541 0.4334 0.4365 1.01 2.12 0.4272 14.49 2.29 2.29 4.07 17.79
Long Term Debt ¥
5.21 14.43 11.79 1.58 5.23 5.23 7.65 0.08
Задолженность, млрд ¥
1.41 12.11 24.36 51.41 98.73 106.1 119.35 160.84 160.84 107.29 25.62
Чистый долг, млрд ¥
-1.32 -3.06 -14.16 0.8816 -5.45 6.33 -17.39 -49.63 -49.63 -13.0517 -323.92
Долг, млрд ¥
6.22 16.55 12.22 16.93 10.17 7.52 12.42 10.33
Interest income ¥
0.0045 0.0808 0.5849 1.54 2.46 3.06 4 10.24 4.26 46.07
Расходы на обслуживание долга ¥
0 0.1459 0.1459 0.7573 1.23 0.0517 0.044 0.044 0.4458 -21.32
Чист. проц. доходы, млрд ¥
0.0045 0.0808 0.5849 1.4 1.7 1.83 3.95 10.19 1.44 3.81 48.73
Амортизация, млрд ¥
0.000756 0.0023 0.497 1.62 0.8005 1.84 2.74 0.7862 1.89 1.56 -13.46
Себестоимость, млрд ¥
0.5779 0.7228 2.91 6.34 19.28 31.72 31.46 91.72 91.72 36.10 70.64
Товарно материальные запасы ¥
0.0278 9.43 16.38 27.58 1.72 0.0142 6.91 0.1195 63.43 7.27 -66.32


Promoção

IFRS
Relatórios Anual Trimestral
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média de 5 anos CAGR 5
EPS -0.37 -0.67 -2.27 -3.72 -2.61 9.39 21.9 10.28 41.12 7.05 -222.54
Цена акции ао 22.44 37.82 177.67 58.3 81.55 146.31 96.99 125.25 125.25 101.68 16.53
Число акций ао, млн 860.58 1113.92 1162.5 1213.65 1422.02 1440.32 5839.63 1459.91 2215.62 38.10
FCF/акцию 0.3562 6.95 12.73 23.2 17.93 4.44 16.02 64.1 14.86 4.70


Eficiência

IFRS
Relatórios Anual Trimestral
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média da indústria Média de 5 anos CAGR 5
ROE, % -81.91 -43.58 -54.28 -26.61 -12.18 10.34 32.7 39.36 32.06 44.98 8.72 -208.14
ROA, % -16.49 -3.94 -23.66 -8.62 -4.61 4.29 15.08 20.51 17.25 16.45 5.33 -218.93
ROIC, % -148.84 -108.68 -29.47 -16.37 7.65 7.65 26.60 -59.1420 -155.23
ROS, % -30.11 -77.87 -21.76 -12.32 8.27 24.16 24.24 24.24 24.24 24.24 22.21 21.03 24.00
ROCE, % -77.99 -46.82 -60.07 -34.64 -12.52 11.68 30.33 30.07 38.39 38.39 69.62 19.59 -225.12
Ebit margin, % -28.33 -16.02 11.37 27.93 23.7 29.03 29.03 15.20 -212.63
Рентаб EBITDA, % -54.92 -32.22 -82.39 -22.94 -11.31 11.3 30.03 24.02 29.79 29.79 38.38 16.77 -221.37
Чистая рентаб, % -57.83 -30.11 -77.87 -21.76 -12.32 8.27 24.16 24.24 24.24 22.21 4.52 -202.18
Operation Margin, % -34.16 -82.32 -28.33 -15.77 7.34 23.29 23.7 23.7 23.7 23.7 30.99 20.35 26.42
Чистая процентная маржа, % -63.86 -28.59 -78.49 -23.12 -12.07 8.27 8.27 18.49 -26.8000 -178.03
Доходность FCF, % 32.64 45.17 30.58 15.18 7.73 69.09 13.50 33.55 8.87


Chances

IFRS
Relatórios Anual Trimestral
2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média da indústria Média de 5 anos CAGR 5
P/E
-2.32 -4.99 -12.56 21.62 26.72 100.31 25.23 20.04 26.22 -282.24
P/BV
1.26 1.33 1.53 2.24 7.15 32.16 8.09 7.99 8.88 89.10
P/S
1.81 1.09 1.55 1.79 6.45 24.31 6.12 4.56 7.04 86.07
P/FCF
3.06 2.21 3.27 6.59 12.93 1.45 1.09 1.09 1.09 343.63 4.63 -30.22
E/P
-0.4308 -0.2002 -0.0796 0.0463 0.3812 0.4432 0.5869 0.5869 0.5869 0.29 0.4089 66.19
EV/EBITDA
5.85 -10.16 -4.8 -12.81 16.37 21.05 100.39 19.85 13.02 24.04 -283.69
EV/EBIT
-38.8 -135.3 48.31 22.63 101.73 20.38 20.38 20.38 42.69 -15.85
EV/S
1.1 1.45 1.85 6.32 24.11 5.92 5.92 5.92 4.41 8.82 26.19
EV/FCF
2.24 3.06 6.81 129 63.81 15.65 15.65 15.65 11.47 46.18 18.11
Debt/EBITDA
-0.8998 -2.46 1.15 0.4319 0.1709 0.102 0.102 0.102 0.51 0.3914 -38.40
Netdebt/Ebitda
5.44 1.31 -0.1275 0.8103 0.5967 -0.4436 -0.8343 -0.6727 -0.6727 -0.6727 -0.43 -0.4053 -202.43
Debt/Ratio
0.0818 0.1042 0.0674 0.0714 0.0292 0.0216 0.0216 0.0216 0.17 0.0422 -20.35
Debt/Equity
0.2524 0.2751 0.1626 0.1438 0.0543 0.2486 0.2486 0.2486 0.51 0.1716 8.86
Debt/Net Income
-0.9486 -2.26 1.57 0.5369 0.1694 0.1253 0.1253 0.1253 1.12 0.5054 -39.69
Бета
1.62 1.33 0.74 6.23 0.9101 -2.41 -2.41 -1.21 1.36 -212.62
Индекс Альтмана
-0.1957 0.8725 0.7736 2.18 1.58 -4.2 0.8742 0.8742 0.8742 1402.01 0.2617 -16.70


Dividendos

IFRS
Relatórios Anual Trimestral
2016 2018 2019 2020 2021 2022 2023 LTM Média da indústria Média de 5 anos CAGR 5
Див.выплата, млрд
0.0183 0.0183 0.00
Дивиденд
0
Див доход, ао, %
0 0 0 0 0 0 0 0.00
Дивиденды / прибыль, %
-6.28 0 0 0 0 44.00 -6.2800 0.00


Pague pela sua assinatura

Mais funcionalidades e dados para análise de empresas e portfólio estão disponíveis por assinatura

Inscrever-se

Descansar

IFRS
Relatórios Anual
2018 2019 2020 2021 2022 2023 CAGR 5
Всего задолженность
24.36 45.77 83.88 51.01
Персонал, чел
7986 7986 12992 17.61