NASDAQ: INSM - Insmed Incorporated

Rentabilidade por seis meses: +174.65%
Setor: Healthcare

Relatórios Insmed Incorporated

Capitalização

IFRS
Relatórios Anual Trimestral
2011 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Média de 5 anos CAGR 5
Капитализация, млрд $
0.9127 1.13 0.8732 2.37 1.1 2.32 2.78 2.76 3.16 3.12
Выручка, млрд $
0.004 0.012 0.0115 0.0098 0.1365 0.1644 0.1885 0.2454 0.3052 0.3052
Чистая прибыль, млрд $
-0.118 -0.176 -0.193 -0.3243 -0.2543 -0.2941 -0.4347 -0.4815 -0.7496 -0.7496
EV, млрд $
0.655 1.07 0.5476 0.8264 1.92 3.14 2.95 2.48 4.94 4.94
EBIT, млрд $
-0.1195 -0.1757 -0.1915 -0.2986 -0.2352 -0.2652 -0.3678 -0.4825 -0.6845 -0.6845
EBITDA, млрд $
-0.1155 -0.171 -0.186 -0.2938 -0.2308 -0.2598 -0.3734 -0.4582 -0.6739 -0.6739
Баланс стоимость, млрд $
-0.589 -0.7652 -0.9579 0.2083 0.2617 0.2759 0.4105 0.088 -0.3319 -0.3319
FCF, млрд $
-0.104 -0.151 -0.163 -0.2728 -0.2929 -0.2262 -0.3706 -0.4103 -0.5495 -0.5495
Операционный денежный поток, млрд $
-0.1007 -0.1467 -0.1596 -0.258 -0.2506 -0.2193 -0.3633 -0.4004 -0.5362 -0.5362
Операционная прибыль, млрд $
-0.117 -0.173 -0.189 -0.3073 -0.2352 -0.2652 -0.3678 -0.4781 -0.7096 -0.7096
Операционные расходы, млрд $
0.1175 0.1734 0.1889 0.3148 0.3475 0.3898 0.5121 0.6684 0.9206 0.9206
CAPEX, млрд $
0.003 0.004 0.003 0.0148 0.0423 0.0068 0.0073 0.0099 0.0133 0.0133


Balanço Patrimonial

IFRS
Relatórios Anual Trimestral
2006 2007 2008 2009 2010 2011 2012 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Média de 5 anos CAGR 5
Наличность, млрд $
0.2829 0.1626 0.3812 0.4951 0.4874 0.5328 0.7168 1.07 0.4824 0.4824
Short Term Investments $
0.000407 0.0129 0.000252 0.1094 0.0973 0.0614 0.0022 0.0742 0.2981 0.2981
Long term investments $
0.05
Total Receivables $
0.0023 0.000471 0.000757 0.0055 0.0192 0.0166 0.0244 0.0297 0.0412 0.0412
Total Current Assets $
0.2881 0.1684 0.3894 0.5189 0.5552 0.6229 0.837 1.27 0.9291 0.9291
Чистые активы, млрд $
0.3117 0.1545 0.3611 0.5189 0.5552 0.6229 0.837 0.0565 1.13 0.0565
Активы, млрд $
0.3566 0.238 0.462 0.6046 0.7423 0.7962 1.24 1.66 1.33 1.33
Short Term Debt $
0.0249 0.0031 0.0548 0.0556 0.0123 0.0126 0.0101 0.0081 0.0106 0.0106
Long Term Debt $
0.022 0.0548 0.0556 0.3166 0.3359 0.3563 0.5666 1.13 1.16 1.16
Задолженность, млрд $
0.0449 0.0835 0.101 0.3963 0.4806 0.5203 0.833 1.57 1.66 1.66
Чистый долг, млрд $
-0.2577 -0.053 -0.27 -0.1785 -0.0904 -0.1279 -0.1045 0.1038 0.7216 0.7216
Долг, млрд $
0.0251 0.1096 0.0556 0.3166 0.397 0.4048 0.6123 1.13 1.17 1.17
Interest income $
0.0026 0.0029 0.0043 0.0151 0.0178 0.0019
Расходы на обслуживание долга $
0.0029 0.0035 0.0059 0.0255 0.0277 0.0296 0.0405 0.0264 0.0763 0.0763
Чист. проц. доходы, млрд $
-0.0035 0.0043 0.0151 0.0178 -0.0296 -0.0405 -0.0264 0.0019 0.0019
Goodwill $
0.0582 0.0582 0.0582 0.0582 0.0587 0.0537 0.0493 0.1361 0.1361 0.1361
Амортизация, млрд $
0.002 0.0024 0.0029 0.0012 0.0045 0.0054 -0.0056 0.0243 0.0106 0.0106
Себестоимость, млрд $
0.002 0.0024 0.0029 0.0024 0.0242 0.0399 0.0442 0.0551 0.0656 0.0656
Товарно материальные запасы $
0.000576 0.007 0.0283 0.0496 0.067 0.0699 0.0832 0.0832


Promoção

IFRS
Relatórios Anual Trimestral
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média de 5 anos CAGR 5
EPS -2.02 -2.85 -2.89 -4.22 -3.01 -3.01 -3.88 -3.91 -5.34 -5.34
Цена акции ао 18.15 13.23 31.18 13.12 23.88 33.29 20.18 30.99 74.56 74.56
Число акций ао, млн 59 62 66 76 84 97 112 123.04 140.43 140.43
FCF/акцию -1.77 -2.43 -2.43 -3.55 -3.46 -2.32 -3.31 -3.33 -3.91 -3.91


Eficiência

IFRS
Relatórios Anual Trimestral
2010 2011 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média da indústria Média de 5 anos CAGR 5
ROE, % -47.47 -75.62 -74.74 -113.92 -108.24 -109.42 -126.66 -547.5 225.83 225.83 29.22
ROA, % -40.24 -59.3 -55.04 -60.81 -37.77 -38.23 -42.62 -29.07 -56.37 -56.37 9.39
ROIC, % -35.42 -41.56 -41.87 -63.64 -59.67 -63.48 -38.14 -39.71 -46.52 -51.61 17.65
ROS, % -477.23 -688.34 -3036.14 -166.53 -160.89 -211.09 -196.26 -245.59 -245.59 -245.59 23.20
ROCE, % -38.34 -113.75 -53.04 -56.9 -35.8 -39.16 -33.18 -548.57 206.23 206.23 35.06
Рентаб EBITDA, % -801.13 -471.32 -758.47 -2987.07 -169.11 -158.03 -198.12 -186.75 -220.81 -220.81 31.15
Чистая рентаб, % -808.9 -478.4 -688.34 -3297.17 -186.37 -178.87 -230.63 -196.26 -245.59 -245.59 23.20
Operation Margin, % -478.39 -759.7 -3124.94 -172.38 -161.32 -199.03 -194.87 -232.51 -232.51 -232.51 27.00
Чистая процентная маржа, % -92.96 -487.59 -186.37 -178.87 -230.63 -217.35 24.17
Доходность FCF, % -9.54 -11.41 -13.41 -18.35 -15.63 -14.05 -7.83 -10.22 -14.13 -17.39


Chances

IFRS
Relatórios Anual Trimestral
2011 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média da indústria Média de 5 anos CAGR 5
P/E
-9.24 -7.66 -6.37 -4.58 -4.74 -10.99 -13.25 -7.43 -6.03 -4.22 30.88
P/BV
3.3 3.8 5.7 4.83 7.67 11.85 7.45 27.07 -12.71 -12.71 7.77
P/S
14.5 48.8 67.96 102.18 14.72 19.89 16.22 9.7 13.82 13.82 7.31
P/FCF
-10.27 -22.45 -5.63 -9.55 -17.23 -8.71 -7.08 -7.6 -5.68 -5.68 38.30
E/P
-0.2234 -0.124 -0.1859 -0.122 -0.1019 -0.1199 -0.1659 -0.2372 -0.2402 -0.2402 0.04
EV/EBITDA
-5.67 -6.27 -3.31 -2.81 -8.31 -12.09 -7.91 -5.42 -7.33 -7.33 24.22
EV/Ebit
-7.22 -7.22
EV/S
27.86 30.19 58.43 14.26 16.56 18.49 10.13 16.19 16.19 16.19 7.59
EV/FCF
-9.84 -4.88 -7.9 -6.64 -12.04 -9.41 -6.06 -8.99 -8.99 -8.99 44.10
Debt/EBITDA
-0.64 -0.6 -1.08 -1.61 -1.7 -1.6 -2.47 -1.73 -1.73 -1.73 2.24
Netdebt/Ebitda
0.31 1.42 0.56 0.57 0.59 0.33 -0.2266 -1.07 -1.07 -1.07 1.14
Debt/Ratio
0.35 0.22 0.66 0.65 0.65 0.67 0.6842 0.8768 0.8768 0.8768 0.23
Debt/Equity
0.54 0.28 1.9 1.84 1.89 2.03 12.89 -3.51 20.64 20.64 2.62
Debt/Net Income
-0.2127 -0.6217 -0.5769 -1.37 -1.25 -1.33 -2.35 -1.56 -1.56 -1.56 3.25
Бета
2.31 2.2 1.56 2.9 3.48 3.48 0.06
Индекс Альтмана
4.94 18.34 -1.39 0.53 1.15 2.71 2.12 1.72 1.73 1.73 -65.41


Dividendos

IFRS
Relatórios Anual
2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Média da indústria Média de 5 anos CAGR 5
Дивиденд
0
Див доход, ао, %
0 0 0 0 0 0 0 0 0 0 1.86
Дивиденды / прибыль, %
0 0 0 0 41.83


Pague pela sua assinatura

Mais funcionalidades e dados para análise de empresas e portfólio estão disponíveis por assinatura

Inscrever-se

Descansar

IFRS
Relatórios Anual
2018 2019 2020 2021 2022 2023 2024 CAGR 5
Всего задолженность
0.0797 0.0852 0.1188
Персонал, чел
521 613 736 912