Geron Corporation

Lucratividade por seis meses: -2.17%
Rendimento de dividendos: 0%
Setor: Healthcare

Relatórios Geron Corporation

Capitalização

2003 2004 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média de 5 anos CAGR 5
Capitalização, bilhão $
0.5944 0.4216 0.3653 0.5787 0.19 0.5583 0.3348 1.25 1.54 0.8721 0.7746 51.97
Receita, bilhão $
0.006 0.001 0.0011 0.00046 0.000253 0.0014 0.000596 0.000237 0.077 0.077 0.0159 213.82
Lucro líquido, bilhão $
-0.03 -0.028 -0.027 -0.0638 -0.0746 -0.1182 -0.141 -0.1841 -0.1746 -0.1746 -0.1385 18.54
EV, bilhão $
0.2348 0.3511 0.1695 0.2358 0.4511 0.4329 0.7944 1.32 2.24 2.24 1.05 37.78
EBIT, bilhão $
-0.0295 -0.0279 -0.027 -0.0685 -0.0769 -0.114 -0.135 -0.1758 -0.1561 -0.1561 -0.1316 15.21
Ebitda, bilhão $
-0.0295 -0.0278 -0.027 -0.0725 -0.0749 -0.1116 -0.1342 -0.1748 -0.1548 -0.1548 -0.1301 15.63
Oibda $
-0.0752 -0.1046 -0.1317 -0.1846 -0.154 -0.154 -0.1300 15.41
Valor do equilíbrio, bilhão $
0.1224 -0.9858 0.1777 0.1352 0.2109 0.1264 0.08 0.2479 0.2803 0.2803 0.1891 5.85
FCF, bilhão $
-0.018 -0.021 -0.021 -0.0442 -0.0671 -0.0958 -0.1278 -0.1686 -0.2193 -0.2193 -0.1357 26.73
Opera.Mnoe Stream, bilhão $
-0.0184 -0.0206 -0.021 -0.0438 -0.0667 -0.0956 -0.1274 -0.1677 -0.2186 -0.2186 -0.1352 26.80
Lucro operacional, bilhão $
-0.031 -0.029 -0.0311 -0.0725 -0.0769 -0.114 -0.1386 -0.1939 -0.1737 -0.1737 -0.1394 17.70
Ópera. Despesas, bilhões $
0.0368 0.0303 0.0321 0.073 0.0772 0.1154 0.1391 0.1942 0.2495 0.2495 0.1551 26.44
Capex, bilhão $
0.0001 0.0000 0.0000 0.000413 0.000401 0.000207 0.000431 0.00083 0.00068 0.00068 0.0005 11.14


Saldo contábil

2001 2002 2003 2004 2010 2011 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média de 5 anos CAGR 5
Dinheiro, bilhão $
0.0131 0.0947 0.0106 0.0139 0.0103 0.0349 0.0572 0.07 0.079 0.079 0.0503 50.30
Investimentos de curto prazo $
0.102 0.0784 0.1527 0.1257 0.1864 0.1489 0.1159 0.2637 0.3276 0.3276 0.2085 11.94
Investimentos de longo prazo $
0.0321 0.0189 0.0327 0.014 0.0142 0.0186 0.0197 0.0634 0.0287 0.0433 0.0347 18.41
Contas a receber $
0.000475 0.000436 0.0012 0.000802 0.000722 0.0018 0.0031 0.0017 0.0388 0.0388 0.0092 121.85
Total de ativos circulantes $
0.1161 0.096 0.1661 0.1416 0.1999 0.1872 0.1802 0.3413 0.491 0.491 0.2799 19.69
Ativos puros, bilhões $
0.000207 0.000183 0.1038 0.1661 0.1416 0.1999 0.1872 0.000793 0.387 0.000793 0.1833 22.27
Ativos, bilhões $
0.1302 0.1103 0.1853 0.1655 0.2707 0.226 0.1906 0.3941 0.5945 0.5945 0.3352 17.04
Dívida de curto prazo $
0.0088 0.000367 0.0058 0.000354 0.000878 0.000901 0.0219 0.0478 0.0019 0.0019 0.0147 16.69
Dívida de longo prazo $
0.0233 0.0205 0.0012 0.000645 0.024 0.0498 0.0302 0.0351 0.1185 0.1185 0.0515 37.63
Dívida, bilhão $
0.0079 0.0065 0.0076 0.0304 0.0598 0.0996 0.1106 0.1461 0.3135 0.3135 0.1459 39.29
Dívida pura, bilhão $
-0.0131 -0.0163 -0.0106 -0.0114 0.0194 0.0201 -0.0015 0.0159 0.0427 0.0427 0.0193 17.09
Dívida, bilhão $
0.026 0.0062 0.0032 0.0026 0.0297 0.055 0.0558 0.0859 0.1217 0.1217 0.0696 32.59
Receita de juros $
0.000605 0.0012 0.0014 0.0033 0.0042 0.0018 0.000527 0.0025 0.0182 0.0054 34.08
Despesas com juros, bilhões $
0.0001 0.0001 0.0001 0.00076 0.00076 0.0037 0.0069 0.0083 0.0185 0.0185 0.0076 89.35
Renda de juros pura, bilhão $
0.0011 0.0014 0.0033 0.0042 0.0018 0.000527 0.0025 0.0182 0.0182 0.0054 34.08
Depreciação, bilhão $
0.0001 0.0001 0.0001 0.000776 0.002 0.0024 0.000868 0.001 0.0012 0.0012 0.0015 -9.71
Custo, bilhão $
0.0147 0.0084 0.0127 0.0393 0.0501 0.000783 0.000868 0.1237 0.0013 0.0013 0.0354 -51.83
Suprimentos médicos $
-0.0012 -0.000475 -0.000436 0.0012 0.000802 0.000722 0.0014 0.0031 0.0387 0.0387 0.0089 117.12


Promoção

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média de 5 anos CAGR 5
EPS -0.19 -0.18 -0.1531 -0.3356 -0.2749 -0.3608 -0.3704 -0.3227 -0.2702 -0.2702 -0.3198 -0.34
O preço da ação do AO 2.07 1.8 1 2.06 1.59 2.7 2.11 3.54 1.35 1.35 2.26 -3.22
O número de ações da AO, milhões 159.15 159 176 190 271 327 380.78 570.65 646.03 646.03 439.09 18.98
FCF/Promoção -0.1158 -0.1291 -0.1191 -0.2327 -0.247 -0.2923 -0.3356 -0.2954 -0.3395 -0.3395 -0.3020 6.57


Eficiência

2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média na indústria Média de 5 anos CAGR 5
ROE, % -22.33 -24.69 -19.19 -40.79 -43.12 -70.09 -136.65 -112.29 -66.09 -66.09 60.35 -85.6480 8.92
Roa, % -21.17 -23.21 -18.28 -36.38 -34.21 -47.6 -67.71 -62.99 -35.32 -35.32 6.69 -49.5660 0.64
ROIC, % -54.02 -37.76 -0.23 -23.17 -25.87 -21.53 -45.77 -40.53 -53.5 -59.63 12.10 -37.4400 15.64
Ros, % -2746.95 -2914.92 -15761.96 -30400.4 -378803.3 -23663.26 -77690.72 -226.73 -226.73 -226.73 11.54 -96122.1480 -77.33
Roce, % -26.89 -15.2 -49.91 -32.08 -63.15 -118.56 -61.47 -30.83 -55.54 -55.54 10.81 -65.9100 -2.54
EBIT margem -15761.96 -29981.03 -8066.91 -22654.19 -74183.54 -202.7 -202.7 -202.7 16.52 -21062.0080 -52.13
Lucratividade do EBITDA -2606.85 -2528.89 -15761.96 -29611.46 -8010.7 -22508.56 -73747.68 -201.12 -201.12 -201.12 23.24 -20933.8360 -52.14
Pura lucratividade -497.3 -2621.22 -2534.43 -13872.83 -29494.86 -8487.08 -23663.26 -77690.72 -226.73 -226.73 11.54 -27912.5300 -62.23
Eficiência operacional, % -2746.95 -2914.92 -15761.96 -30400.4 -384287.88 -23246.64 -81832.91 -225.64 -225.64 -225.64 15.28 -97963.7420 -77.42
Margem porcentagem pura, % 0.13 -479.34 10.01 -239.6050 -6172.26
FCF lucratividade, % -4.09 -4.37 -5.63 -3.63 -15.37 -13.14 -19.31 -17.82 -10.92 -25.14 3.01 -15.3120 -6.61


Coeficientes

2003 2004 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média na indústria Média de 5 anos CAGR 5
P/e
34609.63 -23.05 -21.21 -12.18 -6.53 -6.92 -3476.1 -5.09 -8.35 -5 12.11 -700.5980 5.04
P/bv
2.6 2.7 1.01 1.83 2.05 3.27 9.95 5.27 7.82 7.82 35.24 5.67 30.70
P/s
52.6 294.1 168.89 537.41 1706.02 296.35 1335.3 5513.83 28.53 28.53 8.72 1776.01 -55.88
P/fcf
-28.78 -15.64 -10.11 -7.8 -4.21 -5.61 -10.72 -8.16 -3.98 -3.98 -120.27 -6.5360 -1.12
E/p
-0.0764 -0.0467 -0.2207 -0.1481 -0.244 -0.1966 -0.1198 -0.1344 -0.2002 -0.2002 0.02 -0.1790 -3.88
EV/EBIT
-3.25 -5.95 -3.74 -5.88 -7.52 -14.35 -14.35 -14.35 57.55 -9.1680 30.86
EV/EBITDA
-22.68 -9.73 -6.29 -3.25 -6.02 -3.88 -5.92 -7.57 -14.46 -14.46 25.45 -7.5700 19.16
EV/S
200.02 333.39 512.71 2075.25 367.31 1332.86 5580.82 29.08 29.08 29.08 9.01 1467.83 -39.78
EV/FCF
-9.47 -12.79 -5.33 -7.83 -5.34 -6.22 -7.85 -10.21 -10.21 -10.21 -57.66 -7.9660 13.84
Dívida/Ebitda
-0.2449 0.2512 -0.0377 -0.3 -458.88 -0.4156 -0.4915 -0.786 -0.786 -0.786 1.25 -92.2718 -72.03
NetDebt/Ebitda
0.59 0.39 0.2 -0.2 27.19 0.0109 -0.0908 -0.2758 -0.2758 -0.2758 0.24 5.31 -139.92
Dívida/índice
0.06 0.04 0.18 0.22 0.29 0.2926 0.218 0.2047 0.2047 0.2047 0.23 0.2420 -6.73
Dívida/patrimônio líquido
0.06 0.04 0.22 0.28 0.79 0.6969 0.3464 0.4342 1.12 1.12 5.91 0.6775 7.23
Dívida/lucro líquido
-0.2072 -0.0404 -0.0402 -0.3296 -0.4194 -0.3953 -0.4665 -0.6972 -0.6972 -0.6972 7.88 -0.5351 10.70
Peg
-24.28 -24.28 -117.55 -24.2800 0.00
Beta
1.27 1.03 0.76 0.3061 -2.35 0.142 0.142 0.24 -0.0224 -32.72
ÍNDICE ALTMAN
42.12 18.97 -0.92 -0.91 0.0198 -0.7653 6.71 2.95 1.08 1.08 15.06 2.00 122.51


Dividendos

2004 2007 2010 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Média na indústria Média de 5 anos CAGR 5
Div. Pagamento, bilhão
0.045 0.0091 0 0.0270 -55.03
Dividendo
0
Div renda, AO, %
0 0 0 0 0 0 0 0 0 0 1.36
Dividendos / lucro, %
-55.93 -24.75 -0.0054 0 0 0 0 120.57 -26.8951 -95.41


Pague a assinatura

Mais funcionalidade e dados para análise de empresas e portfólio estão disponíveis por assinatura

Descansar

2018 2019 2020 2021 2022 2023 2024 LTM CAGR 5
No total, dívida
0.0076 0.0282 0.0309 59.61
Capex/Receita, %
158.5 14.86 72.32 350.21 0.8832 0.8832 -64.58
Funcionários, pessoas
53 53 107 141 27.71