Fidelity D & D Bancorp, Inc.

Lucratividade por seis meses: -1.04%
Rendimento de dividendos: 3.51%
Setor: Financials

Relatórios Fidelity D & D Bancorp, Inc.

Capitalização

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média de 5 anos CAGR 5
Capitalização, bilhão $
0.1351 0.1318 0.1714 0.2281 0.2477 0.2491 0.2743 0.2625 0.2837 0.2359 0.2635 2.75
Receita, bilhão $
0.0331 0.0362 0.039 0.0419 0.0589 0.0801 0.0889 0.1046 0.1251 0.1251 0.0915 16.26
Lucro líquido, bilhão $
0.0077 0.0087 0.011 0.0116 0.013 0.024 0.03 0.0182 0.0208 0.0208 0.0212 9.86
EV, bilhão $
0.1037 0.1953 0.3385 0.2498 0.2308 0.2266 0.2522 0.3524 0.2118 0.2118 0.2548 -1.70
EBIT, bilhão $
0.0128 0.0131 0.018 0.0139 0.0153 0.028 0.0355 0.0203 0.0239 0.0239 0.0246 9.33
Ebitda, bilhão $
0.0161 0.0163 0.021 0.0172 0.0198 0.0334 0.0407 0.026 0.0295 0.0295 0.0299 8.30
Oibda $
0.0221 0.0374 0.0473 0.028 0.0326 0.0326 0.0335 8.08
Valor do equilíbrio, bilhão $
0.0806 0.0874 0.0936 0.0977 0.1667 0.2117 0.163 0.1895 0.204 0.204 0.1870 4.12
FCF, bilhão $
0.0144 0.013 0.0101 0.0217 -0.0011 0.0047 0.0439 0.0227 0.0249 0.0249 0.0190 -286.62
Opera.Mnoe Stream, bilhão $
0.0159 0.0139 0.0137 0.0258 0.000296 0.0072 0.0494 0.0297 0.0296 0.0296 0.0232 151.19
Lucro operacional, bilhão $
0.0128 0.0131 0.018 0.0139 0.0153 0.028 0.0366 0.0203 0.0239 0.0239 0.0248 9.33
Ópera. Despesas, bilhões $
-0.0193 0.0019 -0.021 -0.028 -0.0436 -0.0521 0.0034 0.0521 0.0556 0.0556 0.0031 -204.98
Capex, bilhão $
0.0015 0.000921 0.0036 0.0041 0.0014 0.0025 0.0055 0.007 0.0047 0.0047 0.0042 27.41


Saldo contábil

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média de 5 anos CAGR 5
Dinheiro, bilhão $
0.0258 0.0158 0.0175 0.0153 0.0693 0.0969 0.0291 0.1119 0.0834 0.0834 0.0781 3.77
Investimentos de curto prazo $
0.13 0.1574 0.1828 0.1851 0.3924 0.739 0.4209 0.344 0.3315 0.3315 0.4456 -3.32
Investimentos de longo prazo $
0.5075 0.1274 0.13 0.1574 0.1828 0.1851 0.3924 0.739 0.6436 0.5683 0.5057 25.15
Contas a receber $
0.0022 0.0028 0.0033 0.0196 0.0258 0.0338 0.0417 0.0427 0.0375 0.0375 0.0363 7.77
Total de ativos circulantes $
0.1451 0.6895 0.7795 0.2201 0.4876 0.8696 0.4917 0.4987 0.4523 0.4523 0.5600 -1.49
Ativos puros, bilhões $
0.0148 0.0167 0.0172 0.0166 0.0193 0.0279 0.035 0.0293 0.0313 0.0313 0.0286 10.15
Ativos, bilhões $
0.7929 0.8636 0.9811 0.9642 1.7 2.42 2.38 2.5 2.58 2.58 2.32 8.70
Dívida de curto prazo $
0.0282 0.0042 0.0185 0.0764 0.0059 0.000628 0.0109 0.0129 0.117 0.124 0.0295 81.75
Dívida de longo prazo $
0.01 0.0212 0.000336 0.000286 0.005 0.0106 0.0076 0.0074 0.0063 0.0063 0.0074 4.73
Dívida, bilhão $
0.7123 0.7763 0.8875 0.8665 1.53 2.21 2.22 2.31 2.38 2.38 2.13 9.24
Dívida pura, bilhão $
-0.0216 0.0239 0.0909 0.0123 -0.0643 -0.0863 -0.0085 0.0222 -0.0664 -0.0664 -0.0407 0.64
Dívida, bilhão $
0.014 0.0397 0.1084 0.0276 0.005 0.0106 0.0206 0.1341 0.017 0.017 0.0375 27.73
Receita de juros $
0.0248 0.026 0.0275 0.0311 0.0353 0.0393 0.0495 0.0655 0.0787 0.0903 0.0647 18.10
Despesas com juros, bilhões $
0.0024 0.0032 0.0049 0.0076 0.0053 0.0036 0.0064 0.0318 0.0452 0.0452 0.0185 53.52
Renda de juros pura, bilhão $
0.0235 0.0251 0.0278 0.0353 0.0393 0.0495 0.0655 0.0787 0.0903 0.0903 0.0647 18.10
Boa vontade $
0.000209 0.000209 0.000209 0.0071 0.0196 0.0196 0.0196 0.0132 147.98
Depreciação, bilhão $
0.0033 0.0031 0.003 0.0033 0.0045 0.0054 0.0053 0.0057 0.0057 0.0057 0.0053 4.84
Custo, bilhão $
0.0012 0.001 0.000714 0.000627 0.007 0.0015 0.0069 0.0322 0.0457 0.0457 0.0187 45.53
Suprimentos médicos $
0.0035 -0.0424 0.0028 0.002 0.0014 0.0028 0.0034 0.3831 0.1029 0.1029 0.0987 136.19


Promoção

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média de 5 anos CAGR 5
EPS 2.16 2.05 2.9 3.03 2.84 4.51 5.29 3.19 3.6 3.6 3.89 4.86
O preço da ação do AO 42.86 57.03 61.94 49.82 54.86 47.14 58.03 48.8 40.88 40.88 49.94 -5.71
O número de ações da AO, milhões 4 4 3.8 3.82 4.59 5.32 5.68 5.72 5.77 5.77 5.42 4.68
FCF/Promoção 3.6 3.24 2.66 5.67 -0.2385 0.8792 7.73 3.98 4.31 4.31 3.33 -278.40


Eficiência

2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média na indústria Média de 5 anos CAGR 5
ROE, % 9.54 9.97 12.17 12.1 9.86 12.69 16.02 10.33 10.57 10.57 -24.68 11.89 1.40
Roa, % 0.9702 1.01 1.19 1.19 0.9787 1.17 1.25 0.7461 0.8174 0.8174 10.01 0.9924 -3.54
ROIC, % 8.14 9.61 9.79 9.18 7.14 13.16 10.69 13.67 20.04 8.36 12.34 13.18 -8.67
Ros, % 24.07 27.75 27.62 22.15 29.97 33.76 17.42 16.63 16.63 16.63 26.69 22.88 -11.11
Roce, % 15.04 2.01 1.46 0.9049 1.17 1.51 8.89 9.79 11.7 11.7 -33.05 6.61 58.49
EBIT margem 33.17 25.97 34.96 39.89 19.37 19.09 19.09 19.09 34.34 26.48 -11.40
Lucratividade do EBITDA 44.9 53.9 41.05 33.68 41.73 45.8 24.83 23.62 23.62 23.62 38.76 31.92 -10.76
Pura lucratividade 23.21 24.07 28.2 27.62 22.15 29.97 33.76 17.42 16.63 16.63 26.69 23.99 -5.57
Eficiência operacional, % 36.3 45.41 33.17 25.97 34.96 41.17 19.37 19.1 19.1 19.1 31.18 26.74 -11.39
FCF lucratividade, % 10.46 10.91 7.56 4.42 8.74 -0.4391 1.71 16.73 8.54 10.56 4.42 7.06 -0.46


Coeficientes

2014 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média na indústria Média de 5 anos CAGR 5
P/e
17.14 19.67 22.49 20.51 22.64 13.03 8.68 18.13 13.38 13.38 28.31 15.17 -9.98
P/bv
1.64 1.96 2.65 2.43 1.77 1.48 1.6 1.74 1.36 1.36 -6.51 1.59 -5.13
P/s
3.98 4.73 6.34 5.67 5.02 3.91 2.93 3.16 2.22 2.22 7.17 3.45 -15.06
P/fcf
13.22 22.64 11.44 -227.71 58.62 5.98 0 0 9.47 9.47 26.78 -28.4400 -3.71
E/p
0.0508 0.0482 0.0467 0.0523 0.0875 0.1144 0.0642 0 0.0882 0.0882 0.04 0.0813 11.02
EV/EBIT
17.98 15.23 8.22 7.11 17.4 8.87 8.87 8.87 21.71 10.09 1.53
EV/EBITDA
7.12 12.01 16.09 14.52 11.64 6.78 6.19 13.57 7.17 7.17 18.61 9.07 -9.24
EV/S
5.39 8.04 6.05 3.15 2.37 2.84 3.37 1.69 1.69 1.69 7.41 2.39 -6.54
EV/FCF
15.06 31.62 11.7 -169.47 40.53 5.74 15.5 8.51 8.51 8.51 25.82 15.76 -26.81
Dívida/Ebitda
2.44 5.15 1.6 0.2522 0.3177 0.5048 5.17 0.5752 0.5752 0.5752 2.16 1.43 12.61
NetDebt/Ebitda
1.47 4.31 0.715 -3.25 -2.58 -0.2095 0.8542 -2.25 -2.25 -2.25 1.03 -1.2871 -2.70
Dívida/índice
0.046 0.1102 0.0217 0.0033 0.0051 0.0086 0.0536 0.0066 0.0066 0.0066 0.35 0.0161 5.29
Dívida/patrimônio líquido
0.4544 1.16 0.2139 0.0338 0.0579 0.1262 0.7078 0.0833 11.67 11.67 -0.50 2.53 188.99
Dívida/lucro líquido
4.56 9.82 1.81 0.4318 0.5102 0.6848 7.37 0.8171 0.8171 0.8171 3.94 2.04 9.88
Peg
20.42 20.42 9.14 20.42 0.00
Beta
1.26 -0.3162 -0.1478 -0.1478 0.19 0.2653 -148.95
ÍNDICE ALTMAN
0.7728 0.5334 1.79 -0.0665 0.0248 -1.96 -2.13 0.9216 -0.0885 -0.0885 30.47 -0.6464 -228.97


Dividendos

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média na indústria Média de 5 anos CAGR 5
Div. Pagamento, bilhão
0.0021 0.0028 0.0031 0.0034 0.004 0.0054 0.0066 0.0077 0.0068 0.0088 0.0071 10.26
Dividendo
0.8798 0.98 1.06 1.14 1.23 1.38 1.48 1.56 0.8 1.6 1.29 -8.24
Div renda, AO, %
2.17 1.6 1.62 1.96 2.4 2.77 2.98 3.44 3.95 3.51 1.38 3.11 10.48
Dividendos / lucro, %
39.79 33.89 30.86 34.87 41.26 27.52 25.68 37.07 42.56 42.56 45.79 34.82 0.62
O coeficiente de revestimento de dividendos
1.97 3.11 4.45 2.06 25.63 2.90 1.12


Pague a assinatura

Mais funcionalidade e dados para análise de empresas e portfólio estão disponíveis por assinatura

Descansar

2020 2021 2022 2023 2024 LTM CAGR 5
Capex/Receita, %
2.36 3.15 6.2 6.65 3.73 3.73 9.59
Funcionários, pessoas
291 0.00