NASDAQ: CLDX - Celldex Therapeutics, Inc.

Rentabilidade por seis meses: -40.02%
Rendimento de dividendos: 0.00%
Setor: Healthcare

Relatórios Celldex Therapeutics, Inc.

Capitalização

IFRS
Relatórios Anual Trimestral
2011 2012 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Média de 5 anos CAGR 5
Капитализация, млрд $
0.1253 0.0343 0.4248 0.426 0.0416 0.0647 1.48 1.99 2.1 1.43 1.14 119.09
Выручка, млрд $
0.0055 0.0068 0.0127 0.01 0.004 0.007 0.005 0.0024 0.0069 0.0069 0.0051 11.52
Чистая прибыль, млрд $
-0.1272 -0.1285 -0.093 -0.151 -0.051 -0.06 -0.071 -0.1228 -0.1414 -0.1414 -0.0892 22.62
EV, млрд $
0.0134 0.0065 0.2919 0.3365 0.0268 0.4789 1.06 2.04 1.88 1.88 1.10 133.99
EBIT, млрд $
-0.1319 -0.1373 -0.1013 -0.000859 -0.055 -0.0634 -0.0712 -0.1056 -0.142 -0.142 -0.0874 20.89
EBITDA, млрд $
-0.1285 -0.1319 -0.1164 -0.1481 -0.046 -0.057 -0.0558 -0.1042 -0.139 -0.139 -0.0804 24.75
Баланс стоимость, млрд $
-0.591 -0.7195 -0.8125 -0.9624 -1.01 -1.07 -1.14 0.3262 0.4292 0.4292 -0.4929 -184.27
FCF, млрд $
-0.1038 -0.1158 -0.1017 -0.076 -0.047 -0.042 -0.062 -0.1056 -0.1091 -0.1091 -0.0731 18.34
Операционный денежный поток, млрд $
-0.0989 -0.113 -0.0999 -0.0752 -0.0464 -0.0404 -0.0609 -0.1037 -0.1073 -0.1073 -0.0717 18.25
Операционная прибыль, млрд $
-0.1295 -0.1329 -0.1093 -0.076 -0.055 -0.05 -0.069 -0.1152 -0.1545 -0.142 -0.0887 22.95
Операционные расходы, млрд $
0.135 0.1397 0.1221 0.0859 0.0581 0.057 0.0738 0.1095 0.1614 0.1459 0.0920 22.67
CAPEX, млрд $
0.0049 0.0028 0.0018 0.001 0.001 0.002 0.001 0.0018 0.0018 0.0018 0.0015 12.47


Balanço Patrimonial

IFRS
Relatórios Anual Trimestral
2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Média de 5 anos CAGR 5
Наличность, млрд $
0.0721 0.0425 0.1394 0.094 0.0644 0.1944 0.4231 0.0294 0.0348 0.0348 0.1492 -11.58
Short Term Investments $
0.2178 0.1473 0.0991 0.0697 0.0532 0.1506 0.3691 0.2755 0.3888 0.3869 0.2474 48.85
Long term investments $
0.0018 0.0018 0.0018 0.00
Total Receivables $
0.00097 0.0018 0.0019 0.0032 0.001 0.0018 0.000172 0.000347 0.0026 0.0045 0.0012 21.06
Total Current Assets $
0.2949 0.1956 0.1448 0.0991 0.0667 0.1978 0.4108 0.3177 0.4317 0.4317 0.2849 45.28
Чистые активы, млрд $
0.2901 0.2654 0.2364 0.1241 0.094 0.2094 0.4195 0.0077 0.3027 0.3177 0.2067 26.35
Активы, млрд $
0.3376 0.3834 0.3156 0.1558 0.1229 0.2358 0.4447 0.3527 0.4656 0.4656 0.3243 30.52
Short Term Debt $
0.0044 0.0048 0.0066 0.0045 0.0019 0.0013 0.0017 0.0029 0.0016 0.0016 0.0019 -3.38
Long Term Debt $
0.0015 0.000825 0.0123 0.0094 0.009 0.0057 0.0074 47.19
Задолженность, млрд $
0.0475 0.1179 0.0793 0.0317 0.0289 0.0265 0.0252 0.0265 0.0365 0.0365 0.0287 4.78
Чистый долг, млрд $
-0.0677 -0.0376 -0.0337 -0.0198 -0.0076 -0.0404 -0.0361 -0.0254 -0.0323 -0.0323 -0.0284 33.56
Долг, млрд $
0.0044 0.0048 0.0066 0.0045 0.0037 0.0035 0.0031 0.004 0.0025 0.0025 0.0034 -7.54
Interest income $
0.0023 0.0044 0.0042 0.0045 0.0042 0.0039 12.80
Расходы на обслуживание долга $
0.0018 0.0016 0.000927 0.016 0.1511 0.0188 0.0032 0.0029 0.0027 0.0029 0.0357 -55.29
Чист. проц. доходы, млрд $
0.0042 0.0045 0.0042 0.0043 0.00
Goodwill $
0.001 0.009 0.009 0.009 0.009 0.009 0.009 0.009 0.091 0.091 0.0418 58.84
Амортизация, млрд $
0.001 0.000997 0.0053 0.000224 -0.0031 0.0252 0.0037 0.0014 0.003 0.003 0.0060 -199.35
Себестоимость, млрд $
0.1002 0.102 0.0962 0.0654 0.0427 0.0425 0.0031 0.0014 0.003 0.003 0.0185 -41.21
Товарно материальные запасы $
-0.000427 -0.00097 -0.0018 0.0032 0.001 0.0018 0.000172 0.000347 0 0 0.0013 -35.87


Promoção

IFRS
Relatórios Anual Trimestral
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média de 5 anos CAGR 5
EPS -19.66 -18.99 -10.86 -14.48 -3.51 -2.02 -1.64 -2.62 -2.92 -2.92 -2.5420 -3.61
Цена акции ао 53.1 42.6 2.97 2.23 17.52 42.19 39.66 25.27 19.71 19.71 28.87 2.38
Число акций ао, млн 6 7 8 10 14 29 42 46.89 48.45 48.45 36.07 28.18
FCF/акцию -17.29 -16.54 -11.3 -7.28 -3.25 -1.42 -1.45 -2.25 -2.25 -2.25 -2.1240 -7.09


Eficiência

IFRS
Relatórios Anual Trimestral
2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média da indústria Média de 5 anos CAGR 5
ROE, % -50.7 -46.27 -37.08 -83.89 -46.66 -39.41 -22.43 -32.93 -37.45 -32.95 29.56 -35.7760 -4.30
ROA, % -43.44 -35.66 -26.62 -64.14 -36.51 -33.32 -20.72 -30.8 -34.56 -30.37 9.53 -31.1820 -1.09
ROIC, % -38.8 -44.44 -50.7 -46.27 -37.08 -83.89 -45.14 -38.5 -22.2 -25.76 17.65 -45.3620 -9.75
ROS, % -920.61 -1593.09 -1526.03 -821.61 -1520.92 -5209.29 -2054.76 -2054.76 -2054.76 -2054.76 23.21 -2578.8980 6.20
ROCE, % -51.73 -42.87 -0.5998 -49.45 -28.59 -16.64 -31.6 -32.69 -33.1 -33.1 35.43 -28.5240 2.97
Ebit margin, % -1540.19 -642.26 -1486.73 -4480.27 -2063.66 -2063.66 -2063.66 -2147.3160 26.29
Рентаб EBITDA, % -1833.75 -913.58 -1553.24 -1287.99 -768.64 -726.07 -4420.87 -2019.96 -2019.96 -2019.96 31.33 -1991.1000 21.32
Чистая рентаб, % -2321.11 -1894.05 -857.9 -801 -1423.96 -668.3 -1516.04 -5209.29 -2054.76 -2054.76 23.20 -2174.4700 7.61
Operation Margin, % -857.94 -801.05 -1526.03 -668.27 -1531.78 -4889.01 -2245.27 -2063.66 -2063.66 -2063.66 27.09 -2558.6760 6.14
Чистая процентная маржа, % -483.53 -527.79 -730.06 -805.88 -766.25 24.17 -636.8150 13.62
Доходность FCF, % -96.66 -82.84 -338.05 -384.22 -721.3 -113.79 -15.25 -4.08 -7.05 -6.61 -29.3560 -43.40


Chances

IFRS
Relatórios Anual Trimestral
2011 2012 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média da indústria Média de 5 anos CAGR 5
P/E
-105.38 -84.05 -18.78 -20.81 -0.89 -1.99 -13.32 -25.59 -12.19 -11.67 27.98 -12.9520 42.44
P/BV
4.9 2 1.8 0.3 0.4 3 4.1 6.34 4.46 4.46 7.37 3.66 61.98
P/S
285.7 52.4 30.9 2.6 6.7 92.6 196.1 877.48 277.9 277.9 6.93 290.16 110.65
P/FCF
-19.04 -1.77 -2.15 -18.98 -29.03 -14.18 -13.54 -13.11 -13.11 -13.11 37.86 -16.5940 -14.70
E/P
-3.51 -14.34 -1.22 -0.2172 -0.0463 -0.082 -0.0857 -0.0989 -0.0989 -0.0989 0.04 -0.0824 16.39
EV/EBITDA
-86.23 -19.09 -2.51 -0.1181 -0.5825 -8.4 -18.95 -19.6 -13.53 -13.53 22.92 -12.2125 87.59
EV/EBIT
-0.4871 -10.05 -23.43 -19.35 -13.24 -13.24 -13.24 -13.24 -16.5000 -10.79
EV/S
1.45 0.5802 7.5 64.56 348.4 866.71 273.21 273.21 273.21 273.21 7.21 406.95 -4.75
EV/FCF
-0.3713 -0.1298 -0.5686 -11.42 -26.07 -19.35 -17.24 -17.24 -17.24 -17.24 41.58 -19.4280 -7.94
Debt/EBITDA
-0.06 -0.0306 -0.0795 -0.0611 -0.045 -0.0387 -0.0183 -0.0183 -0.0183 -0.0183 2.20 -0.0277 -16.47
Netdebt/Ebitda
0.3 0.13 0.2 0.75 0.55 0.2437 0.2321 0.2321 0.2321 0.2321 1.12 0.2980 -15.85
Debt/Ratio
0.25 0.2 0.24 0.11 0.06 0.0114 0.0055 0.0055 0.0055 0.0055 0.23 0.0176 -37.99
Debt/Equity
0.34 0.26 0.31 0.13 0.06 0.0124 0.0059 0.008 0.008 0.008 2.64 0.0189 -33.17
Debt/Net Income
-0.3429 -0.1918 -0.0726 -0.0582 -0.0431 -0.0328 -0.018 -0.018 -0.018 -0.018 3.19 -0.0260 -16.02
Бета
2.77 2.21 3.4 -2.83 3.35 3.35 -0.29 1.78 3.88
Индекс Альтмана
10.31 -8.59 -10.33 11.79 7.53 8.45 -3.13 -3.04 -3.04 -3.04 -65.39 1.35 -183.41


Dividendos

IFRS
Relatórios Anual
2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Média da indústria Média de 5 anos CAGR 5
Дивиденд
0
Див доход, ао, %
0 0 0 0 0 0 0 0 0 0 1.83
Дивиденды / прибыль, %
0 0 0 0 40.48


Pague pela sua assinatura

Mais funcionalidades e dados para análise de empresas e portfólio estão disponíveis por assinatura

Inscrever-se

Descansar

IFRS
Relatórios Anual
2018 2019 2020 2021 2022 2023 2024 CAGR 5
Всего задолженность
0.0126 0.0116 0.0142 4.07
Персонал, чел
123 132 148 160 6.80