BioLife Solutions, Inc.

Lucratividade por seis meses: +17.07%
Rendimento de dividendos: 0%
Setor: Healthcare

Relatórios BioLife Solutions, Inc.

Capitalização

2005 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média de 5 anos CAGR 5
Capitalização, bilhão $
0.0229 0.0457 0.1856 0.325 0.564 1.62 0.8722 0.7914 1.2 1.18 1.01 16.30
Receita, bilhão $
0.0082 0.011 0.0197 0.0274 0.0481 0.1192 0.1618 0.1433 0.0823 0.0823 0.1109 11.34
Lucro líquido, bilhão $
-0.0069 -0.0025 0.0033 0.0111 0.0027 -0.0084 -0.1398 -0.0664 -0.0202 -0.0202 -0.0464 -249.55
EV, bilhão $
0.00015 0.0272 0.2241 0.3113 1.01 1.39 0.7745 0.7081 1.14 1.14 1.00 2.45
EBIT, bilhão $
-0.0024 -0.0011 0.0037 -0.000781 -0.0033 -0.0304 -0.0431 -0.0575 -0.0071 -0.0071 -0.0283 16.56
Ebitda, bilhão $
-0.0021 -0.000717 0.0036 0.001 -0.003 -0.024 -0.0232 -0.0452 0.0015 0.0015 -0.0188 -187.06
Oibda $
0.0000 0.000742 0.004 -0.0109 -0.0049 -0.0398 0.0767 -0.0496 0.0146 0.0146 -0.0006 -224.40
Valor do equilíbrio, bilhão $
0.0032 0.0101 0.0431 0.083 0.2052 0.4808 -0.2469 0.3377 0.3489 0.3489 0.2251 11.20
FCF, bilhão $
-0.0056 0.000461 0.0018 0.000538 0.0019 -0.0132 -0.0189 -0.0189 0.0052 0.0052 -0.0088 22.31
Opera.Mnoe Stream, bilhão $
-0.0043 0.000605 0.0023 0.0012 0.0065 -0.0048 -0.0085 -0.0125 0.0084 0.0084 -0.0022 5.26
Lucro operacional, bilhão $
-0.0049 -0.0011 0.0037 -0.000781 -0.0033 -0.0304 -0.0399 -0.0708 -0.0071 -0.0071 -0.0303 16.56
Ópera. Despesas, bilhões $
0.0096 0.0078 0.0099 0.0182 0.0308 0.0681 0.0937 0.1176 0.0608 0.0608 0.0742 14.57
Capex, bilhão $
0.0013 0.000144 0.0005 0.000675 0.0046 0.0084 0.0104 0.0064 0.0032 0.0032 0.0066 -7.00


Saldo contábil

1995 1996 2005 2006 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média de 5 anos CAGR 5
Dinheiro, bilhão $
0.0014 0.0067 0.0307 0.0064 0.0905 0.0699 0.0194 0.0354 0.0954 0.0954 0.0621 1.06
Investimentos de curto prazo $
0.0001 0.00011 0.000191 0.0074 0.0017 0.0059 0.0433 0.0163 0.0092 0.0092 0.0153 40.17
Investimentos de longo prazo $
0.0021 0.0011 0.0065 0.0025 0.0059 0.0044 0.0064 0.0056 0.0050 17.50
Contas a receber $
0.0012 0.001 0.003 0.0053 0.008 0.0232 0.0339 0.0187 0.0092 0.0092 0.0186 2.83
Total de ativos circulantes $
0.0046 0.0099 0.0376 0.0242 0.1147 0.1259 0.1385 0.1206 0.1488 0.1488 0.1297 5.34
Ativos puros, bilhões $
0.0031 0.0012 0.0011 0.0376 0.0242 0.1147 0.1259 0.1385 0.1328 0.1385 0.1072 40.56
Ativos, bilhões $
0.0079 0.0121 0.0455 0.093 0.2348 0.5526 0.4502 0.4127 0.3995 0.3995 0.4100 11.22
Dívida de curto prazo $
0.0000 0.000197 0.0028 0.000804 0.0017 0.0038 0.0079 0.01 0.0125 0.0125 0.0072 49.04
Dívida de longo prazo $
0.0101 0.0106 0.0106 0.0028 0.000655 0.0064 0.0238 0.0183 0.005 0.005 0.0108 50.16
Dívida, bilhão $
0.0048 0.0021 0.0023 0.01 0.0296 0.0719 0.086 0.0751 0.0506 0.0506 0.0626 11.32
Dívida pura, bilhão $
0.0014 -0.0067 -0.0307 -0.0051 -0.0793 -0.043 0.0243 0.0073 -0.0652 -0.0652 -0.0312 -3.84
Dívida, bilhão $
0.000226 0.0057 0.0014 0.0112 0.0269 0.0437 0.0427 0.0302 0.0302 0.0309 21.94
Receita de juros $
0.0000 0 0 0.000281 0.000506 0.0001 0.0003 -29.14
Despesas com juros, bilhões $
0.0001 0.00019 0 0 0.0054 0.000432 0.000687 0.0018 0.000719 0.000719 0.0018 -33.19
Renda de juros pura, bilhão $
0 -0.000403 -0.000454 0.000281 0.000506 0.0001 -0.000432 -0.000687 -0.0017 -0.0004 -227.43
Boa vontade $
0.0336 0.0584 0.2247 0.2247 0.2247 0.1532 46.24
Depreciação, bilhão $
0.000368 0.000339 0.000338 0.0018 0.000356 0.0064 0.02 0.0123 0.0087 0.0087 0.0096 89.50
Custo, bilhão $
0.0034 0.0043 0.0062 0.0089 0.0206 0.0814 0.1079 0.0965 0.0245 0.0245 0.0662 3.53
Suprimentos médicos $
0.0018 0.0018 0.0035 0.0111 0.0116 0.0283 0.0349 0.0435 0.029 0.029 0.0295 20.11


Promoção

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média de 5 anos CAGR 5
EPS -0.55 -0.18 0.151 0.5684 0.0977 -0.2177 -3.29 -1.52 -0.4381 -0.4381 -1.0736 -235.00
O preço da ação do AO 3.51 11.6 17.1 20.89 41.51 18.2 16.25 25.96 25.65 25.65 25.51 -9.18
O número de ações da AO, milhões 13 13 21.63 19.46 27.31 38.5 42.48 43.72 46.07 46.07 39.62 11.02
FCF/Promoção -0.4296 0.0355 0.0854 0.0276 0.0689 -0.3434 -0.4443 -0.4318 0.113 0.113 -0.2075 10.40


Eficiência

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média na indústria Média de 5 anos CAGR 5
ROE, % -217.15 -24.92 12.27 17.53 1.85 -2.44 -119.58 -19.67 -5.78 -5.88 60.35 -29.1240 -225.59
Roa, % -86.73 -20.71 11.34 15.98 1.63 -2.13 -27.88 -16.1 -5.05 -4.97 6.69 -9.9060 -225.38
ROIC, % -76.45 12.10 -76.4500 0.00
Ros, % -22.82 16.54 40.42 5.55 -7.04 -86.43 -46.36 -24.54 -24.54 -24.54 11.54 -37.7820 28.37
Roce, % -10.46 8.41 -0.9163 -1.52 -5.92 -10.64 -17.04 -2.04 -2.04 -2.04 10.81 -7.5360 -19.19
EBIT margem -9.58 18.78 -2.85 -9.85 -27.44 -26.67 -40.16 -8.67 -8.67 -8.67 16.52 -22.3220 -20.58
Lucratividade do EBITDA -6.51 18.28 3.71 -6.19 -20.13 -14.34 -31.58 1.86 1.86 1.86 23.24 -12.4660 -162.11
Pura lucratividade -83.57 -22.82 16.54 40.42 5.55 -7.04 -86.43 -46.36 -24.54 -24.54 11.54 -31.7640 -234.62
Eficiência operacional, % -9.58 18.55 -2.85 -6.93 -25.48 -24.67 -49.43 -8.67 -8.67 -8.67 15.28 -23.3840 -19.39
FCF lucratividade, % -24.35 1.01 0.9957 0.1655 0.3337 -0.8167 -2.16 -2.39 0.4351 0.4399 3.01 -0.9196 5.45


Coeficientes

2005 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média na indústria Média de 5 anos CAGR 5
P/e
-3.34 -18.15 78.01 28.6 408.42 -193.11 -6.24 -11.91 -59.25 -58.61 12.11 27.58 -167.97
P/bv
7.24 4.52 5.9 3.81 5.31 2.99 2.06 2.08 3.47 3.47 35.24 3.18 -8.16
P/s
2.79 4.14 12.9 11.56 22.65 12.04 4.64 4.89 14.71 14.71 8.72 11.79 -8.27
P/fcf
98.99 100.43 604.06 299.66 -122.45 -46.21 -44.96 -45.01 227.34 227.34 -120.27 -6.2580 -213.17
E/p
-0.0551 0.0176 0.034 0.0047 -0.0052 -0.1603 -0.0839 -0.0782 -0.0171 -0.0171 0.02 -0.0689 26.88
EV/EBIT
-11.19 60.57 -398.63 -213.29 -42.57 -17.95 -12.31 -160.61 -160.61 -160.61 57.55 -78.8100 30.42
EV/EBITDA
-0.2658 -13.18 62.1 306.43 -339.36 -58.04 -33.4 -15.65 747.37 747.37 25.45 60.18 -217.10
EV/S
3.31 11.38 11.37 9.9 13.08 4.79 4.94 13.92 13.92 13.92 9.01 10.13 1.25
EV/FCF
-4.87 124.5 578.68 252.87 -117.93 -41.03 -37.51 220.02 220.02 220.02 -57.66 48.71 -213.28
Dívida/Ebitda
-0.4011 -2.75 1.33 -0.8011 -0.422 -1.88 -0.9437 19.7 19.7 19.7 1.25 7.23 -315.69
NetDebt/Ebitda
9.29 -7.66 -5.01 26.65 1.79 -1.05 -0.161 -42.57 -42.57 -42.57 0.24 -16.9122 -288.47
Dívida/índice
0.5065 0.7175 0.0146 0.0102 0.0183 0.0971 0.1034 0.0755 0.0755 0.0755 0.23 0.0740 32.77
Dívida/patrimônio líquido
5.88 1.8 0.0163 0.0116 0.0211 -0.177 0.1264 0.0865 0.145 0.145 5.91 0.0404 47.03
Dívida/lucro líquido
-0.3656 -0.8273 0.1224 0.8939 -1.21 -0.3127 -0.6427 -1.49 -1.49 -1.49 7.88 -1.0291 4.25
Peg
-139.68 -139.68 -117.55 -139.6800 0.00
Beta
4.04 0.4112 0.5341 0.5341 0.25 1.66 -49.06
ÍNDICE ALTMAN
4.83 5.7 4.03 2.88 2.92 5.5 5.64 14.06 2.42 2.42 15.06 6.11 -3.69


Dividendos

2014 2015 2016 2017 2018 LTM Média na indústria Média de 5 anos CAGR 5
Div. Pagamento, bilhão
0.000106 0.000106 0.000106 0.000436 0.000436 0.0002 32.69
Dividendo
0
Div renda, AO, %
0 1.35
Dividendos / lucro, %
-3.3 -2.52 -1.54 -4.22 13.35 0 120.57 0.3540 -232.25
O coeficiente de revestimento de dividendos
-30.28 -39.75 -64.86 -5.77 7.57 0.76 -26.6180 -175.79


Pague a assinatura

Mais funcionalidade e dados para análise de empresas e portfólio estão disponíveis por assinatura

Descansar

2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM CAGR 5
Capex/Receita, %
15.28 1.3 2.54 2.46 9.63 7.04 6.42 4.45 3.92 3.92 -16.45
Funcionários, pessoas
466 409 -6.32