America First Multifamily Investors, L.P.

Lucratividade por seis meses: 0%
Rendimento de dividendos: 0%
Setor: Financials

Relatórios America First Multifamily Investors, L.P.

Capitalização

2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 LTM Média de 5 anos CAGR 5
Capitalização, bilhão $
0.4266 0.4138 0.4138 0.4202 -1.51
Receita, bilhão $
0.037 0.05 0.056 0.063 0.062 0.054 0.036 0.062 0.0535 0.0945 0.0535 -2.91
Lucro líquido, bilhão $
0.015 0.027 0.024 0.031 0.041 0.03 0.007 0.038 0.0639 0.0702 0.0360 9.28
EV, bilhão $
0.9357 0.8761 0.998 0.92 1.22 1.34 1.34 1.07 8.87
EBIT, bilhão $
0.0264 0.0414 0.0461 0.0611 0.0651 0.0553 0.0285 0.0601 0.0947 0.0947 0.0607 7.78
Ebitda, bilhão $
0.0221 0.031 0.0356 0.0663 0.0686 0.0583 0.0313 0.0628 0.0808 0.0974 0.0604 3.33
Oibda $
0.0546 0.0185 0.0584 0.0314 0.0629 0.0452 2.87
Valor do equilíbrio, bilhão $
0.3099 0.3131 0.3209 0.4082 0.3988 0.4363 0.4542 0.0667 0 0.4056 0.3528 -30.39
FCF, bilhão $
-0.006 0.016 0.015 0.017 0.025 0.018 0.015 0.034 0.0356 0.0299 0.0255 7.33
Opera.Mnoe Stream, bilhão $
0.0174 0.0194 0.0152 0.0171 0.0257 0.018 0.0158 0.0339 0.0358 0.0304 0.0258 6.85
Lucro operacional, bilhão $
0.0083 0.0218 0.0264 0.0377 0.0321 0.0418 -0.009 0.0305 0.0073 0.0382 0.0218 -1.79
Ópera. Despesas, bilhões $
0.0224 0.0268 0.0269 0.0262 0.0221 0.0232 0.0284 0.0239 0.0243 0.0243 0.0244 1.92
Capex, bilhão $
0.024 0.003 0.001 0.000442 0.001 0.000127 0.000417 0.000157 0.0027 0.000475 0.0009 21.98


Saldo contábil

2003 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 LTM Média de 5 anos CAGR 5
Dinheiro, bilhão $
0.0492 0.017 0.0207 0.9081 0.032 0.0423 0.0445 0.0919 0.1101 0.1032 0.0642 28.03
Investimentos de curto prazo $
0.0694 0.1006 0.1357 0.2106 0.0621 0.0613 0.6444 0.7374 0.8385 0.9349 0.6433 72.45
Investimentos de longo prazo $
0.1513 0.1277 0.7637 0.8841 0.8594 0.9053 0.9684 0.3399 0.7914 -17.40
Contas a receber $
0.0107 0.0179 0.0192 0.028 0.0367 0.0361 0.023 0.0154 0.0211 0.0773 0.0346 16.45
Total de ativos circulantes $
0.2547 0.0898 0.5753 0.6756 0.7719 0.9166 0.0403 0.0511 0.3498 1.12 0.4956 4.09
Ativos puros, bilhões $
0.1228 0.141 0.1142 0.4082 0.3988 0.4363 0.4542 0.4669 0.4343 0.2157 0.4381 1.72
Ativos, bilhões $
0.7442 0.8725 0.9441 1.07 0.9827 1.03 1.18 1.39 1.4 1.45 1.20 7.34
Dívida de curto prazo $
0.009 0.057 0.4221 0.0189 0.0598 0.05 0.1783 0.0533 0.05 0.0783 -3.52
Dívida de longo prazo $
0.1011 0.1589 0.1779 0.3144 0.4221 0.5382 0.5468 0.6439 0.5688 0.4151 0.5426 -5.06
Dívida, bilhão $
0.4343 0.5594 0.6232 0.6616 0.5839 0.5928 0.7211 0.919 0.9616 1.04 0.7557 10.49
Dívida pura, bilhão $
0.3729 0.5266 0.5858 0.5743 0.5368 0.536 0.6651 0.8265 0.8232 0.9187 0.6775 8.93
Dívida, bilhão $
0.8441 0.5572 0.6066 0.6439 0.5688 0.5783 0.7096 0.7947 1.02 1.02 0.7343 12.39
Receita de juros $
0.0047 0.0078 0.017 0.0039 0.000979 0.0035 0.0066 -14.81
Despesas com juros, bilhões $
0.0114 0.0148 0.0173 0.0245 0.0249 0.0247 0.0212 0.0219 0.0207 0.0244 0.0227 -3.63
Renda de juros pura, bilhão $
-0.0127 0.0078 0.017 0.0039 0.000979 0.0035 0.0061 0.0091 0.0063 -18.53
Depreciação, bilhão $
0.0064 0.0067 0.007 0.0081 0.0069 0.0052 0.0036 0.0031 0.0028 0.0027 0.0035 -12.29
Custo, bilhão $
0.01 0.0099 0.0079 0.0141 0.0098 0.0101 0.0092 0.0082 0.0053 0.0247 0.0115 19.58


Promoção

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média de 5 anos CAGR 5
EPS 0.75 1.02 1.02 1.32 1.8 1.26 0.21 1.56 2.86 3.16 1.54 9.70
O preço da ação do AO 5.4 6.05 5.62 7.7 12.75 18.6 19.08 19.08 19.08 19.08 17.72 8.40
O número de ações da AO, milhões 60 60 60 60 20.87 60 52.17 -19.04
FCF/Promoção 0.2766 1.24 0.8852 0.7635 0.5574 1.62 1.34 1.01 5.49


Eficiência

2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média na indústria Média de 5 anos CAGR 5
ROE, % 5.86 8.54 7.82 9.63 12.38 8.55 1.24 9.62 16.01 16.1 -47.34 9.56 5.28
Roa, % 2.35 3.29 2.55 2.84 3.73 2.75 0.39 2.75 5.14 4.95 10.67 2.95 6.62
ROIC, % 2.29 4.21 3.61 4.43 3.06 3.49 -0.95 3.58 1.59 8.16 6.57 3.17 18.51
Ros, % 97.13 104.45 102.82 79.78 96.92 119.44 74.29 74.29 74.29 74.29 26.44 87.85 -5.18
Roce, % 13.23 14.36 6.09 6.73 6.49 -0.0042 4.34 6.6 23.1 23.1 -61.28 8.11 28.91
EBIT margem 97.13 104.45 102.82 79.78 96.92 100.21 100.21 33.41 96.84 -0.83
Lucratividade do EBITDA 62.37 63.96 105.42 110.16 108.57 87.65 42.77 56.61 103.07 103.07 37.49 79.73 -1.03
Pura lucratividade 40.17 53.51 42.73 48.64 66.03 56.74 20.18 76.26 125.27 74.32 26.43 68.90 13.66
Eficiência operacional, % 57.59 66.54 -14.48 56.82 20.4 61.54 0 0 0 0 31.91 38.16 -1.55
Margem porcentagem pura, % 44.24 40.17 53.51 41.68 45.49 61.42 51.4 12.14 56.81 66.66 22.37 45.45 4.54


Coeficientes

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média na indústria Média de 5 anos CAGR 5
P/e
20.2 22 13.5 17.5 9.2 16.1 18.5 15.3 6.49 6.04 25.86 13.12 -6.74
P/bv
1.1 1 0.9 1.2 1.2 1.4 0.7 1.1 1.33 1.05 -12.42 1.15 2.08
P/s
8 7.2 5.3 7.4 4.9 8.1 6 7 4.38 4.49 6.65 6.08 -2.22
P/fcf
15.82 16.85 23.27 23.32 15.91 11.54 13.84 13.84 13.84 13.84 19.35 13.79 -2.75
E/p
10.3 10.87 14.47 7.32 2.94 9.77 0.1696 0.1696 0.1696 0.1696 0.05 2.64 -43.48
EV/EBIT
9.4 13.46 18.06 32.27 20.31 14.15 14.15 14.15 20.36 19.79 -4.76
EV/EBITDA
44.56 23.79 22.94 25.19 12.82 17.19 23.98 14.06 14.06 13.79 17.58 16.42 1.86
EV/S
9.13 14.06 18.57 25.75 19.69 14.18 14.18 14.18 14.18 6.87 17.60 -11.25
EV/FCF
34.39 34.86 55.86 59.64 36.14 44.82 44.82 44.82 24.70 48.26 -4.31
Dívida/Ebitda
9.71 8.29 9.91 22.66 14.24 11.65 10.47 10.47 10.47 10.47 1.93 11.46 -5.97
NetDebt/Ebitda
16.45 13.71 16.34 12.67 0.55 -1.67 9.43 9.43 9.43 9.43 0.97 5.43 76.53
Dívida/índice
0.66 0.62 0.59 0.58 0.61 0.66 0.7034 0.7034 0.7034 0.7034 0.40 0.6760 2.89
Dívida/patrimônio líquido
1.94 1.62 1.46 1.36 1.59 1.97 4.73 4.73 2.54 2.54 -1.48 3.11 9.82
Dívida/lucro líquido
25.5 21.05 18.16 15.36 98.43 23.49 14.53 14.53 14.53 14.53 3.28 33.10 -31.79
Peg
12.08 12.08 2.52 12.08 0.00
Beta
0.62 1.34 0 0 0 0 0.34 0.9800 47.01
ÍNDICE ALTMAN
1.29 1.3 1.33 1.46 0.4932 1.05 0.7672 0.7672 0.7672 0.7672 42.85 0.7690 9.24


Dividendos

2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Média na indústria Média de 5 anos CAGR 5
Div. Pagamento, bilhão
0.019 0.0222 0.0302 0.0316 0.0335 0.0362 0.0353 0.0254 0.0287 0.0377 0.0327 0.82
Dividendo
1.5 1.5 1.5 1.5 1.5 0.92 1.26 0.9853 0.37 0 1.01 -24.42
Div renda, AO, %
9.88 9.26 8.26 8.9 6.49 7.18 7.78 1.69 3.63 0 1.81 5.35 -10.97
Dividendos / lucro, %
192.3 217.4 125 144.7 81.9 104.2 160.9 88.1 48.51 65.69 56.58 96.72 -9.94


Pague a assinatura

Mais funcionalidade e dados para análise de empresas e portfólio estão disponíveis por assinatura

Descansar

2017 2018 2019 2020 2021 CAGR 5
Capex/Receita, %
0.7024 0.8554 0.2358 1.17 0.2528 -18.48
No total, dívida
0.0151 0.00