HKEX: 1357 - Meitu, Inc.

Rentabilidade por seis meses: +170.69%
Rendimento de dividendos: +1.87%
Setor: Communication Services

Relatórios Meitu, Inc.

Relatórios

IFRS
Relatórios Anual Trimestral
2016 2017 2018 2019 2020 2021 2022 2023
Финансовый отчет link link link link link link link link


Capitalização

IFRS
Relatórios Anual Trimestral
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Média de 5 anos CAGR 5
Капитализация, млрд ¥
34.64 45.83 29.45 10.36 6.78 8.69 4.64 12.37 11.15
Выручка, млрд ¥
0.7418 1.58 4.53 2.79 0.9779 1.19 1.67 2.09 2.7 2.7
Чистая прибыль, млрд ¥
-2.22 -6.26 -0.1973 -1.25 -0.3965 -0.041 -0.0445 0.0941 0.3783 0.3783
EV, млрд ¥
1.03 0.6224 0.4894 9.74
EBIT, млрд ¥
0.003 -0.1198 -0.7565 -0.6217 -0.2135 -1.54 -0.3293 -0.0361 -0.0764 -0.0741
EBITDA, млрд ¥
-0.1158 -0.7441 -0.5931 -0.1706 -1.45 -0.2013 0.0052 -0.0023 0.2469 0.2469
Баланс стоимость, млрд ¥
-4.25 6.02 5.64 3.84 3.64 3.55 3.52 3.77 4.11 4.11
FCF, млрд ¥
-0.7275 -0.7548 -0.0195 -2.16 -0.00096 0.0892 -0.0263 0.1831 0.3568 0.3568
Операционный денежный поток, млрд ¥
-0.6753 -0.6923 0.0353 -2 0.0118 0.0892 -0.0263 0.234 0.4132 0.4132
Операционная прибыль, млрд ¥
-0.7565 -0.6217 -0.2135 -1.54 -0.3293 -0.057 -0.0117 0.1735 0.3599 0.3599
Операционные расходы, млрд ¥
0.8569 0.8608 1.26 1.97 1.03 1.25 1.64 2.03 2.34 2.34
CAPEX, млрд ¥
0.0521 0.0625 0.0548 0.1602 0.0127 0.3516 0.0347 0.0652 0.0564 0.0564


Balanço Patrimonial

IFRS
Relatórios Anual Trimestral
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Média de 5 anos CAGR 5
Наличность, млрд ¥
0.9899 4.51 1.4 0.5316 0.8646 1.16 0.7387 0.9466 0.6406 0.6406
Short Term Investments ¥
0.2304 1.01 3.77 2.16 1.65 0.8739 0.4895 0.3934 0.6738 0.6738
Long term investments ¥
0.1513 0.3064 0.3158 0.571 0.638
Total Receivables ¥
0.0466 0.1306 0.4095 0.9937 0.7318 0.351 1.03 0.3506 0.3877 0.3877
Total Current Assets ¥
1.45 6.09 6.3 4.15 3.34 2.91 2.53 2.46 2.77 2.77
Чистые активы, млрд ¥
0.0534 0.0796 0.0919 0.1531 0.1265 0.3907 0.4246 0.4691 0.2921 0.4691
Активы, млрд ¥
1.71 6.55 6.8 5.09 4.62 4.51 4.75 5 5.77 5.77
Short Term Debt ¥
0.0144 2.74 5.68 0.01 0.005 0.01 0.01 0.015 0.015
Long Term Debt ¥
0.0539 2.74 5.68 0.0202 0.003 0.0194 0.0114 0.0114
Задолженность, млрд ¥
5.96 0.533 1.16 1.13 0.8805 0.9393 1.23 1.23 1.65 1.65
Чистый долг, млрд ¥
-0.0241 -1.29 -0.9899 -4.51 -1.4 -0.5216 -0.8152 -1.12 -0.7108 -0.9252
Долг, млрд ¥
0.0683 5.47 11.36 0.0012 0.0059 0.004 0.0279 0.0214 0.0382
Interest income ¥
1.46 5.61 0.0997 0.0363 0.0445 0.0419 0.000763 0.0018 0.0467
Расходы на обслуживание долга ¥
0.0179 0.0235 0.0091 0.0086 0.0082 0.0087 0.5445 0.0048 0.0048
Чист. проц. доходы, млрд ¥
0.0108 0.0837 0.0721 0.0482 0.0337 0.0056 0.0072 0.0419 0.0512
Goodwill ¥
0.1117 0.2209 0.1784 0.0164 0.2379 0.0827
Амортизация, млрд ¥
0.0012 0.004 0.0124 0.0285 0.0429 0.0861 0.1279
Себестоимость, млрд ¥
0.6413 1.34 3.48 2.36 0.2786 0.4001 0.5409 0.8981 1.04 1.04
Товарно материальные запасы ¥
0.1259 0.3743 0.6584 0.3594 0.0143 0.0015 0.0049 0.0256 0.0538 0.0538


Promoção

IFRS
Relatórios Anual Trimestral
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média de 5 anos CAGR 5
EPS -4.82 -12.21 -0.011 -0.0011 -0.0012 0.0212 0.0845 0.0845
Цена акции ао 10.88 2.19 1.64 1.44 1.55 1.37 3.6 2.96 6.28 6.28
Число акций ао, млн 2065.49 4245.32 4219.27 4208.67 4289 4314.49 4352.4 4442.71 4477.68 4477.68
FCF/акцию -0.3522 -0.1778 -0.0046 -0.5126 -0.000224 0.0207 -0.006 0.0412 0.0797 0.0797


Eficiência

IFRS
Relatórios Anual Trimestral
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média da indústria Média de 5 anos CAGR 5
ROE, % 52.2 -104.05 -3.5 -32.66 -10.9 -1.15 -1.27 2.58 9.6 9.6 7.02
ROA, % -129.77 -95.58 -2.9 -24.65 -8.59 -0.909 -0.9377 1.93 7.02 7.02 4.28
ROIC, % -48.06 4.63
ROS, % -4.36 -44.94 -40.55 -3.43 -2.67 4.51 14.03 14.03 14.03 14.03 9.67
ROCE, % 17.81 -10.33 -3.78 -38.83 -8.82 -1.01 -2.17 -1.88 0 0 0.00
Ebit margin, % -33.67 -3.02 -4.58 -3.55 0 0
Рентаб EBITDA, % -100.3 -37.57 -3.77 -52 -20.59 0.4373 -0.1366 11.84 9.16 9.16 21.94
Чистая рентаб, % -298.94 -396.61 -4.36 -44.94 -40.55 -3.43 -2.67 4.51 14.03 14.03 9.67
Operation Margin, % -4.72 -55.09 -33.67 -4.77 -0.7021 8.32 13.35 13.35 13.35 13.35 11.89
Доходность FCF, % -2.18 -0.0426 -7.33 -0.0093 1.32 -0.3028 3.95 2.88


Chances

IFRS
Relatórios Anual Trimestral
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média da indústria Média de 5 anos CAGR 5
P/E
-5.53 -232.25 -23.47 -26.14 -165.41 -195.26 56.82 36.12 36.12 15.83
P/BV
5.76 8.12 7.67 2.85 1.91 2.47 1.42 3.32 3.32 1.72
P/S
21.94 10.12 10.55 10.6 5.68 5.22 2.57 5.07 5.07 1.93
P/FCF
-2346.76 -13.65 -10795.15 75.97 -330.25 25.33 34.67 31.25 31.25 31.25 -15.98
E/P
-0.0043 -0.0426 -0.0383 -0.006 -0.0051 0.0203 0.0306 0.0339 0.0339 0.0339 0.05
EV/EBITDA
-5.95 -25.99 788.18 39.45 4.36
EV/EBIT
-15.89 -113.98 0 0 0
EV/S
5.35 3.45 4.66 3.61 3.61 3.61 2.22
EV/FCF
-5451.14 46.13 27.3 27.3 27.3 -21.94
Debt/EBITDA
-47.24 -15.27 -0.2454 6.47 -12.26 0.0865 0.1547 0.1547 0.1547 0.1547 1.27
Netdebt/Ebitda
8.18 0.3593 4.05 -215.35 312.31 -3.75 0 0 0 0 0.71
Debt/Ratio
3.02 6.65 0.0107 0.0017 0.0059 0.0043 0.0076 0.0066 0.0066 0.0066 0.20
Debt/Equity
-3 -2.68 0.0136 0.0022 0.0079 0.0057 0.0814 0.0814 0.0814 0.0814 2.42
Debt/Net Income
-3.09 -5.12 -0.1246 -0.1905 -0.627 0.227 0.406 0.101 0.101 0.101 3.22
Бета
-6.68 2.41 7.26 7.26 0.73
Индекс Альтмана
4.94 8.59 6.03 2.55 1.85 2.03 2.76 2.76 2.76 2.80


Dividendos

IFRS
Relatórios Anual Trimestral
2014 2022 2023 2024 LTM Média da indústria Média de 5 anos CAGR 5
Див.выплата, млрд
0.02 0.0814 0.0814
Дивиденд
0.02 0.145 0.145
Див доход, ао, %
0.6024 2.31 1.87 3.88
Дивиденды / прибыль, %
-1.13 86.46 21.52 21.52 36.85


Pague pela sua assinatura

Mais funcionalidades e dados para análise de empresas e portfólio estão disponíveis por assinatura

Inscrever-se

Descansar

IFRS
Relatórios Anual
2023 2024 CAGR 5
Персонал, чел
2057 1968