HKEX: 0617 - Paliburg Holdings Limited

Rentabilidade por seis meses: -17.5%
Rendimento de dividendos: 0.00%
Setor: Consumer Cyclical

Relatórios Paliburg Holdings Limited

Relatórios

IFRS
Relatórios Anual Trimestral
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Финансовый отчет link link link link link link link link link link


Capitalização

IFRS
Relatórios Anual Trimestral
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Média de 5 anos CAGR 5
Капитализация, млрд HK$
2.97 2.59 3.38 3.63 3.25 2.28 2.34 2.09 1.53 1.09 2.30 -13.99
Выручка, млрд HK$
2.9 2.77 3.59 5.89 2.9 1.44 4.02 4 2.81 2.81 3.03 -0.63
Чистая прибыль, млрд HK$
0.0215 0.217 0.5285 0.321 0.2826 -0.8742 -0.3975 -0.2972 -1.12 -1.04 -0.4813 -231.71
EV, млрд HK$
15.19 17.24 17.31 21.64 22.57 20.14 20.88 22.12 21.12 20.15 21.37 -1.32
EBIT, млрд HK$
0.3659 0.285 0.1418 0.278 0.9142 0.2225 -0.6622 0.2138 0.3922 -0.2814 -0.0230 -204.81
EBITDA, млрд HK$
0.8561 0.7568 0.8785 1.51 0.8549 -0.0287 0.5536 1.13 0.4472 1.02 0.5914 -12.15
Баланс стоимость, млрд HK$
13.03 13.11 15.49 15.5 15.53 14.84 14.03 11.77 10.27 12 13.29 -7.94
FCF, млрд HK$
-0.6303 1.09 -2.71 -1.29 -0.5556 1.39 0.16 0.2543 0.5636 0.5636 0.3625 -200.29
Операционный денежный поток, млрд HK$
0.2426 1.23 0.0408 -0.4764 0.7287 2.3 0.7162 0.3242 0.6239 0.6239 0.9386 -3.06
Операционная прибыль, млрд HK$
0.285 0.1418 0.278 0.9142 0.2225 -0.6622 -0.0439 0.3922 -0.2814 -0.1209 -0.0746 -204.81
Операционные расходы, млрд HK$
2.66 2.63 3.31 4.94 2.67 2.11 3.81 0.5964 0.6776 2.93 1.97 -23.99
CAPEX, млрд HK$
0.0739 0.123 0.2495 0.0646 0.1411 0.9093 0.5526 0.0699 0.0603 0.0603 0.3466 -15.64


Balanço Patrimonial

IFRS
Relatórios Anual Trimestral
2004 2008 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Média de 5 anos CAGR 5
Наличность, млрд HK$
1.52 1.81 4.12 1.55 1.24 2.45 1.53 1.26 1.61 0.8237 1.62 5.36
Short Term Investments HK$
1.03 1.35 1.78 3.57 2.29 0.6215 1.36 1.48 0.7887 0.7887 1.31 -19.20
Long term investments HK$
0.0459 0.1402 0.1792 1.45 0.3868 0.6385 1.42 0.8149 51.28
Total Receivables HK$
0.9746 1.3 0.7371 0.6394 1.17 0.8488 0.8264 0.1356 0.144 0.4265 0.6250 -34.23
Total Current Assets HK$
12.67 15.65 15.9 13.84 15.17 15.5 14.41 12.51 11.09 11.09 13.74 -6.07
Чистые активы, млрд HK$
21.29 19.43 22.67 22.97 23.06 23.24 23.13 22.43 12.54 23.35 20.88 -11.47
Активы, млрд HK$
37.29 41.52 45.63 44.91 46.47 46.79 44.52 41.79 39.82 39.82 43.88 -3.04
Short Term Debt HK$
1.27 3.25 6.2 4.13 2.48 12.28 3.34 7.94 5.79 5.78 6.37 18.48
Long Term Debt HK$
12.47 13.21 11.86 15.44 18.08 8.03 16.76 11.76 14.34 14.34 13.79 -4.53
Задолженность, млрд HK$
17.44 22 23.93 23.34 25.05 26.12 30.49 25.12 25.43 23.69 26.44 0.30
Чистый долг, млрд HK$
12.22 14.66 13.93 18.02 19.32 17.86 18.56 20.17 20.26 19.29 19.23 0.95
Долг, млрд HK$
13.74 16.46 18.05 19.57 20.56 20.31 20.13 21.44 21.87 19.7 20.86 1.24
Interest income HK$
0.234 0.3068 0.3228 0.4278 0.5478 0.3018 0.2296 0.5931 0.0484 0.3441 -38.45
Расходы на обслуживание долга HK$
0.0653 0.8419 0.3919 0.5255 0.3582 0.2979 0.6165 1.17 1.17 0.5936 17.36
Чист. проц. доходы, млрд HK$
-0.2713 -0.2018 -0.3617 -0.4678 -0.3471 -0.322 -0.5658 -1.17 0.0484 -0.5745 20.12
Goodwill HK$
0.058 0.202 0.261 0.261 0.261 0.261 0.261 0.261 0.261 0.261 0.2610 0.00
Амортизация, млрд HK$
0.5153 0.5711 0.615 0.6005 0.5926 0.6324 0.6335 0.65 0.7363 0.7286 0.6762 2.87
Себестоимость, млрд HK$
1.7 1.64 2.35 3.89 1.61 1.05 2.52 3.02 2.41 1.68 2.12 8.40
Товарно материальные запасы HK$
0.0527 0.0648 0.0655 0.0646 0.0742 11.11 10.21 9.12 8.13 8.13 7.73 155.82


Promoção

IFRS
Relatórios Anual Trimestral
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média de 5 anos CAGR 5
EPS 0.62 0.62 0.26 -0.78 -0.35 -0.2666 -1.01 -0.9349 -0.4293 -231.18
Цена акции ао 3.37 3.06 2.67 2.03 2 1.85 0.77 0.51 0.495 0.495 1.13 -24.37
Число акций ао, млн 1114.6 1114.6 1114.6 1114.6 1114.6 1114.6 1114.6 1114.6 1114.6 1114.6 1114.60 0.00
FCF/акцию -0.5655 0.9804 -2.43 -1.15 -0.4985 1.24 0.1435 0.2282 0.5057 0.5057 0.3238 -200.29


Eficiência

IFRS
Relatórios Anual Trimestral
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média da indústria Média de 5 anos CAGR 5
ROE, % 0.165 1.65 3.41 2.07 1.82 -5.89 -2.83 -2.47 -10.18 -8.17 3.92 -3.9100 -241.10
ROA, % 0.0577 0.5227 1.16 0.7148 0.6082 -1.87 -0.8929 -0.6887 -2.75 -2.55 5.81 -1.1187 -235.23
ROIC, % 1.89 1.56 0.5634 1.07 1.88 1.26 1.11 -2.07 -1.22 -0.656 -0.3152 -187.76
ROS, % 14.73 5.45 9.75 -60.59 -9.9 -7.42 -39.96 -37.13 -37.13 -37.13 6.61 -26.3080 30.26
ROCE, % 0.7266 1.28 4.24 1.04 -3.2 1.52 1.23 -0.879 0 0 2.10 -0.0578 -196.69
Ebit margin, % 7.45 -48.74 5.21 9.8 -10.03 0 0 -7.2620 -206.13
Рентаб EBITDA, % 27.3 24.48 25.56 29.48 -1.99 13.79 28.19 15.94 36.41 36.41 11.68 18.47 -278.84
Чистая рентаб, % 0.7414 7.83 14.73 5.45 9.75 -60.59 -9.9 -7.42 -39.96 -37.13 6.61 -21.6240 -232.59
Operation Margin, % 7.75 15.51 7.67 -45.9 -1.09 9.8 -10.03 -4.31 -4.31 -4.31 7.97 -1.9880 31.65
Доходность FCF, % -8.87 -21.24 42.26 -80.2 -35.45 -17.1 60.81 6.84 30.42 36.93 23.58 -216.65


Chances

IFRS
Relatórios Anual Trimestral
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média da indústria Média de 5 anos CAGR 5
P/E
138.04 11.92 6.39 11.3 11.49 -2.61 -5.88 -9.6 -1.46 9.38 17.00 -1.6120 -166.19
P/BV
0.2278 0.1972 0.2181 0.2339 0.2092 0.1536 0.1667 0.1171 0.0596 0.0532 -213.30 0.1412 -22.21
P/S
1.02 0.9328 0.9415 0.6152 1.12 1.58 0.5825 0.4872 0.3058 0.3058 1.88 0.8151 -22.87
P/FCF
-1.25 -2.82 -5.85 1.64 14.62 3.29 2.71 1.93 1.93 1.93 293.81 4.90 -33.30
E/P
0.1564 0.0885 0.087 -0.3836 -0.1699 -0.1041 -0.6829 -0.956 -0.956 -0.956 0.05 -0.5738 41.27
EV/EBITDA
17.74 22.78 19.7 14.36 26.4 -701.79 37.71 19.6 47.22 20.28 8.30 -114.1720 12.33
EV/EBIT
103.24 -28.62 106.09 56.4 -75.04 0 0 0 32.41 -193.82
EV/S
4.82 3.67 7.78 13.96 5.53 5.53 7.52 7.18 7.18 7.18 4.05 6.59 5.36
EV/FCF
-6.39 -16.83 -40.63 14.53 -787.42 86.99 37.47 35.76 35.76 35.76 235.67 -118.2880 -153.88
Debt/EBITDA
20.55 12.99 24.05 -707.81 23.42 18.99 48.91 19.28 19.28 19.28 1.78 25.98 -3.82
Netdebt/Ebitda
15.86 11.96 22.6 -622.38 33.53 17.87 45.3 18.88 18.88 18.88 0.88 26.89 -10.85
Debt/Ratio
0.3956 0.4358 0.4426 0.4342 0.4521 0.513 0.5492 0.4947 0.4947 0.4947 0.23 0.5007 1.82
Debt/Equity
1.17 1.26 1.32 1.37 1.64 1.82 2.13 0.8437 0.8437 0.8437 1.14 1.46 -12.45
Debt/Net Income
34.16 60.96 72.77 -23.24 -42.27 -72.12 -19.5 -18.91 -18.91 -18.91 3.23 -34.3420 -14.86
Бета
2.83 -0.8628 -1.09 -1.09 0.24 0.2924 -172.76
Индекс Альтмана
1.22 1.11 0.9314 0.8419 0.9296 0.946 0.9847 0.8636 0.8631 0.8631 6.28 0.9174 -1.47


Dividendos

IFRS
Relatórios Anual Trimestral
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 LTM Média da indústria Média de 5 anos CAGR 5
Див.выплата, млрд
0.1226 0.1293 0.1293 0.1002 0.1025 0.1203 0.117 0.1468 0.0795 0.0794 0.1086 -7.97
Дивиденд
0.1 0.11 0.116 0.116 0.09 0.092 0.108 0.105 0.03 0 0.0850 -19.73
Див доход, ао, %
4.13 4.25 4.54 4.36 3.88 3.04 3.32 3.6 1.47 0 3.72 3.06 -17.64
Дивиденды / прибыль, %
45.58 601.4 46.18 19.39 37.48 41.4 -16.79 -16.69 -26.72 0 34.40 3.74 -193.46


Pague pela sua assinatura

Mais funcionalidades e dados para análise de empresas e portfólio estão disponíveis por assinatura

Inscrever-se

Descansar

IFRS
Relatórios Anual
2023 CAGR 5
Персонал, чел
1620 0.00