KuangChi Science Limited (0439) 📈: отчетность и дивиденды за 2025

Relatórios

IFRS

Relatórios Anual Trimestral

	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023
Финансовый отчет	link	link	link	link	link	link	link	link	link	link

Capitalização

IFRS

Relatórios Anual Trimestral

	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	LTM	Média de 5 anos	CAGR 5
Капитализация, млрд HK$		20.97	18.63	17.54	7.58	2.98	2.33	1.78	0.8925	0.0925	0.9605	1.62	-50.07
Выручка, млрд HK$		0.3538	0.2905	0.3062	0.1584	0.0608	0.0995	0.114	0.0525	0.0831	0.0831	0.0820	6.45
Чистая прибыль, млрд HK$		0.03	0.6643	0.0661	-0.4576	-0.2944	-0.0783	-0.0406	-0.0874	-0.0073	-0.0073	-0.1016	-52.26
EV, млрд HK$	16.24	19.89		17.15	7.62	3.24	2.68	1.09	0.0527	0.5215	0.9373	1.52	-30.60
EBIT, млрд HK$	-0.0906	0.0283	-0.053	-0.3062	-0.2846	-0.1777	-0.0491	-0.0462	-0.0435	-0.0198		-0.0673	-35.52
EBITDA, млрд HK$		0.0446	-0.026	-0.2475	-0.2661	-0.1512	-0.03	-0.0404	-0.0375	-0.0171	-0.0569	-0.0552	-35.33
Баланс стоимость, млрд HK$		1.92	2.46	2.46	1.39	1.02	1.94	2.22	1.62	1.49	1.49	1.66	7.87
FCF, млрд HK$		-0.5298	-0.114	-0.2292	-0.6215	-0.2204	-0.0106	0.0828	-0.0928	-0.0527	-0.0527	-0.0587	-24.89
Операционный денежный поток, млрд HK$		-0.2698	0.0224	-0.1032	-0.4828	-0.158	0.0034	0.1052	-0.0779	-0.0436	-0.0436	-0.0342	-22.70
Операционная прибыль, млрд HK$		0.0283	-0.053	-0.3062	-0.2846	-0.1777	-0.0491	-0.0431	-0.0546	-0.0198	-0.0165	-0.0689	-35.52
Операционные расходы, млрд HK$		0.3091	0.3435	0.6124	0.443	0.2385	0.1486	0.1557	0.0654	0.0343	0.0997	0.1285	-32.15
CAPEX, млрд HK$		0.2601	0.1364	0.1259	0.1387	0.0624	0.014	0.0219	0.0149	0.0091	0.0091	0.0245	-31.96

	2017Q2	2017Q4	2018Q2	2018Q3	2018Q4	2019Q1	2019Q2	2019Q3	2019Q4	2020Q2	2020Q4	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q2	Média de 5 trimestres	CAGR 5
Капитализация, млрд HK$								2.66	2.05	1.56	2.61	1.43		1.33		0.8837		0.7018		0.9313		0.0841		0.7862	-42.43
Выручка, млрд HK$											0.0381	0.0148		0.0992		0.0309		0.0216	0.0167	0.0335	0.0248	0.0497	0.032	0.0313	13.89
Чистая прибыль, млрд HK$													-0.0132	-0.0263	-0.0192	-0.0385		-0.0294	-0.0045	-0.0091	0.000902	0.0018	-0.0052	-0.0032	2.93
EV, млрд HK$					3.77		3.46		2.31	1.95	2.96								0.8361	0.7377	0.7194	0.5215	0.2731	0.6176	-20.05
EBIT, млрд HK$														-0.0139	-0.0122	-0.0122	-0.0102	-0.0102	-0.0036	-0.0081	-0.0066	-0.0164	-0.0166	-0.0103	35.76
EBITDA, млрд HK$				-0.0665	-0.0378	-0.0378	-0.0378	-0.0378											-0.0035	-0.0066	-0.0042	-0.0152	-0.0154	-0.0090	34.49
Баланс стоимость, млрд HK$											1.94	1.88		2.22		1.72		1.62	1.47	1.47	1.49	1.49	1.56	1.50	1.20
FCF, млрд HK$				-0.1554	-0.0551	-0.0551	-0.0551	-0.0551										-0.0459	-0.0189	-0.0368	-0.0074	-0.0838		-0.0386	12.79
Операционный денежный поток, млрд HK$													0.1169	0.1169	-0.0283	-0.0283	-0.0131	-0.0131	-0.0131	-0.025	-0.0087	-0.0258		-0.0171	14.52
Операционная прибыль, млрд HK$											-0.0452	-0.0158		-0.0273		-0.0394		-0.0308	-0.0036	-0.0081	-0.0066	-0.0164	-0.0166	-0.0103	35.76
Операционные расходы, млрд HK$	0.1194	0.1868	0.1347				0.0496												0.0074	0.0127	0.0048	0.0263	0.0241	0.0151	26.64
CAPEX, млрд HK$													0.0043	0.0043	0.0056	0.0056	0.0059	0.0059	0.0059	0.0118	0.0013	0.058		0.0166	57.95

Fluxo de caixa Fluxo de caixa trimestral Ativos

Balanço Patrimonial

IFRS

Relatórios Anual Trimestral

	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	LTM	Média de 5 anos	CAGR 5
Наличность, млрд HK$				1.23	0.8706	0.7875	0.4296	0.2459	0.1478	0.2972	0.1629	0.2589	0.2581	0.2225	1.04
Short Term Investments HK$		0.0043	0.1901	0.1251	0.2654	0.1801			0.0029	0.0215	0.002	0.0055	0.0055	0.0424	-50.23
Long term investments HK$				0.0043	0.0622	1.55	0.8986							0.6288	280.21
Total Receivables HK$				0.3104	0.6735	0.429	0.3967	0.3192	0.2065	0.0618	0.0782	0.1266	0.1063	0.1585	-16.89
Total Current Assets HK$				1.77	2.09	1.42	0.8329	0.5667	0.3718	0.4495	0.2723	0.4504	0.4504	0.4221	-4.49
Чистые активы, млрд HK$				0.1942	0.1632	0.2284	0.305	0.538	0.573	0.5348	0.5112	0.2723	0.5112	0.4859	-12.73
Активы, млрд HK$				2.46	3.5	3.33	2.15	1.84	2.84	2.77	1.98	1.83	1.83	2.25	-0.11
Short Term Debt HK$				0.0056	0.2707	0.0352	0.0228	0.3464	0.3278	0.0251	0.0229	0.0219	0.0219	0.1488	-42.43
Long Term Debt HK$			0.1402	0.1424		0.361	0.4437	0.158	0.1691	0.1535	0.1189	0.0936	0.0936	0.1386	-9.94
Задолженность, млрд HK$				0.2829	0.7744	0.7993	0.7169	0.7939	0.9048	0.5457	0.3627	0.3344	0.3344	0.5883	-15.88
Чистый долг, млрд HK$			-1.34	-1.08	-0.5998	-0.3913	0.0368	0.2585	0.349	-0.1182	-0.0212	-0.1434		0.0649	-188.88
Долг, млрд HK$			0.2819	0.148		0.3962	0.4664	0.5044	0.4968	0.179	0.1417	0.1155	0.1417	0.2875	-25.53
Interest income HK$				0.0093	0.007	0.0337	0.0266	0.0492	0.001	0.0025	0.0023	0.0024		0.0115	-45.34
Расходы на обслуживание долга HK$					0.2013	0.6174	0.0237	0.0226	0.033	0.000207	0.0001	0.000133	0.000133	0.0112	-64.19
Чист. проц. доходы, млрд HK$					0.0112	-0.0076	-0.0193	-0.0213	-0.032	0.0025	0.0023	0.0023	0.0024	-0.0092	-164.07
Goodwill HK$	0.0841	0.0477	0.0135	0.0717	0.0416	0.0093								0.0368	-27.89
Амортизация, млрд HK$			0.0036	0.0163	0.027	0.0587	0.0185	0.0265	0.0192	0.0111	0.006	0.0027		0.0131	-36.67
Себестоимость, млрд HK$				0.1287	0.092	0.1766	0.1396	0.051	0.0609	0.0722	0.0417	0.0686	0.0685	0.0589	6.11
Товарно материальные запасы HK$				0.044	0.1493	0.0205	0.004	0.0014	0.0152	0.0085	0.0149	0.0127	0.0127	0.0105	55.43

	2014Q2	2014Q3	2014Q4	2015Q2	2015Q4	2016Q2	2016Q4	2017Q2	2017Q4	2018Q2	2018Q3	2018Q4	2019Q1	2019Q2	2019Q3	2019Q4	2020Q2	2020Q4	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q2	Média de 5 trimestres	CAGR 5
Наличность, млрд HK$																		0.1478		0.1015		0.2972		0.213		0.1629	0.3211	0.3211	0.2581	0.2589	0.1338	0.2586	-16.06
Short Term Investments HK$								0.1954	0.1801													0.0215		0.0061		0.002	0.0222	0.0015	0.0022	0.0055	0.0054	0.0074	-24.63
Long term investments HK$							0.0622	1.73	1.55	1.11		0.8986		0.8417																		1.23	-13.42
Total Receivables HK$																						0.082	0.0551	0.0551	0.0533	0.0533	0.0792	0.1014	0.1053	0.1266	0.1881	0.1201	18.89
Total Current Assets HK$																					0.4495	0.4495	0.3417	0.3417		0.2723	0.4507	0.4507	0.4504	0.4504	0.3422	0.4289	-5.36
Чистые активы, млрд HK$																		0.573	0.6349	0.6349	0.5348	0.5348	0.5169	0.5169		0.5112	0.4986	0.4986				0.5084	-0.72
Активы, млрд HK$																		2.84		2.45		2.77		2.12		1.98	1.81	1.81	1.83	1.83	1.83	1.82	0.22
Short Term Debt HK$														0.3641		0.3464	0.3398	0.3278								0.0226	0.0216	0.0216	0.0219	0.0219	0.0214	0.0217	-0.19
Long Term Debt HK$														0.1303		0.158	0.1564	0.1691		0.1689		0.1535		0.1351		0.1189		0.1136		0.0936		0.1229	-9.42
Задолженность, млрд HK$																		0.9048		0.567		0.5457		0.4043		0.3627	0.3421	0.3421	0.3344	0.3344	0.2716	0.3249	-4.51
Чистый долг, млрд HK$														-0.0038		0.2585	0.3822	0.349		0.0793							-0.1859	-0.1859	-0.1426	-0.1434	-0.0317	-0.1379	-29.80
Долг, млрд HK$												0.4664		0.4944		0.5044	0.4962	0.4968									0.1352	0.1353	0.1155	0.1155	0.102	0.1207	-5.48
Interest income HK$												0.0239		0.0237		0.0255	0.0108	0.0212		0.0015		0.001		0.000945		0.0014		0.000979				0.0012	-8.18
Расходы на обслуживание долга HK$																0.0016	0.0001	0.002		0.0027		0.000507		0.0154		0.000195		0.000114		0.0000	0.000147	0.0033	-21.93
Чист. проц. доходы, млрд HK$																						0.001		0.000945		0.0014		0.000979				0.0011	-0.53
Goodwill HK$	0.0387	0.0387	0.0135	0.0717	0.0717	0.0717	0.0416	0.0092	0.0093	0.0093																						0.0282	-33.54
Амортизация, млрд HK$											0.0046	0.0066	0.0066	0.0066	0.0066												0.0001	0.0014	0.0024	0.0012	0.0011	0.0012	61.54
Себестоимость, млрд HK$																		0.0173		0.0079		0.0644		0.0246		0.0171	0.0144	0.0289	0.0198	0.0397	0.0245	0.0255	11.21
Товарно материальные запасы HK$																					0.0085	0.0085	0.0136	0.0136		0.0149	0.0205	0.0205	0.0127	0.0127	0.015	0.0163	-6.06

Promoção

IFRS

Relatórios Anual Trimestral

	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Média de 5 anos	CAGR 5
EPS	-0.3572			0.15	-0.13	-0.04	-0.0127	-0.01	-0.1419	-0.0118			-0.0118	-0.0433	-21.66
Цена акции ао				2.48	0.5	0.285	0.54	0.2	0.117	1.02	2.08	1.96	1.96	1.08	57.85
Число акций ао, млн		6143.33	6138.22	6156.93	6156.93	6156.93	6156.93	6156.93	615.69	615.69			615.69	3940.43	-36.90
FCF/акцию		-0.0862	-0.0186	-0.0372	-0.1009	-0.0358	-0.0017	0.0135	-0.1508	-0.0856			-0.0856	-0.0521	19.05

	2018Q2	2018Q3	2018Q4	2019Q1	2019Q2	2019Q3	2019Q4	2020Q2	2020Q4	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q2	Média de 5 trimestres	CAGR 5
EPS							-0.03			-0.01			-0.0043		-0.01		-0.0048	-0.0074	-0.0148	0.0015	0.0029	-0.0085	-0.0053	2.81
Цена акции ао												0.2508	0.2162	0.1822	0.1435	0.1398	0.114	0.1574	0.1513	0.1554	0.1366		0.1429	3.68
Число акций ао, млн						6156.93	6156.93	6156.93	6156.93		6156.93		6156.93		6156.93		6156.93		6156.93		615.69		5048.68	-36.90
FCF/акцию	-0.0252	-0.0252	-0.0089	-0.0089	-0.0089	-0.0089												-0.0308	-0.0597	-0.012	-0.1362		-0.0495	72.57

Eficiência

IFRS

Relatórios Anual Trimestral

	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Média da indústria	Média de 5 anos	CAGR 5
ROE, %		1.56	26.99	2.69	-32.92	-28.75	-4.04	-1.83	-4.55	-0.469			-0.469	7.13	-7.9278	-56.10
ROA, %		1.22	18.96	1.98	-21.3	-15.98	-2.76	-1.47	-3.68	-0.3831			-0.3831	3.40	-4.8546	-52.58
ROS, %				21.57	-288.88	-484.09	-78.76	-35.63	-166.32	-8.77	-8.77	-8.77	-8.77	9.00	-45.6520	-24.45
ROCE, %			-1.94	-12.08	-19.87	-16.95	-2.54	-2.08	-2.34	-1.19		0	0	0.00	-5.0200	-41.21
Ebit margin, %						-337.89	-46.47	-20.29	-82.73	-23.8		0	0		-102.2360	-41.18
Рентаб EBITDA, %			-8.97	-80.85	-167.96	-248.62	-30.12	-35.45	-71.32	-20.6		-68.44	-68.44	19.44	-45.1860	17.84
Чистая рентаб, %		8.48	228.69	21.57	-288.88	-484.09	-78.76	-35.63	-166.32	-8.77			-8.77	9.00	-154.7140	-55.17
Operation Margin, %				-100.01	-179.65	-292.2	-49.41	-37.82	-103.89	-23.8	-19.88	-19.88	-19.88	10.03	-41.0540	-12.07
Доходность FCF, %	-0.4468	-2.53	-0.6117	-1.31	-8.19	-7.39	-0.4563	4.66	-10.4	-56.98					-14.1133	50.46

	2017Q2	2017Q3	2017Q4	2018Q1	2018Q2	2018Q3	2018Q4	2019Q1	2019Q2	2019Q3	2020Q4	2021Q2	2021Q4	2022Q2	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q2	Média da indústria	Média de 5 trimestres	CAGR 5
ROE, %											-3.45	-0.7579	-1.18	-2.24	-1.82	-0.3103	-0.5785	0.0591	0.1206	-0.3503	7.13	-0.2119	2.45
ROA, %											-2.35	-0.5826	-0.9506	-1.81	-1.49	-0.2516	-0.5032	0.0496	0.0987	-0.2856	3.40	-0.1784	2.57
ROS, %											-175.6	-96.4	-26.55	-124.38	-136.35	-27.19	-27.19	3.63	3.63	-16.32	9.00	-12.6880	-9.71
ROCE, %											-1.55	-0.4892	-0.6245	-0.7085	-0.6287	-0.2427	-0.4551	-0.3837	-0.9792	-0.9828	0.00	-0.6087	32.28
Ebit margin, %																-21.27	-24.09	-26.62	-33.02	-51.78		-31.3560	19.48
Рентаб EBITDA, %						-167.96	-248.62	-248.62	-248.62	-248.62						-20.94	-19.82	-17.02	-30.55	-48.24	19.44	-27.3140	18.16
Чистая рентаб, %											-175.6	-96.4	-26.55	-124.38	-136.35	-27.19	-27.19	3.63	3.63	-16.32	9.00	-12.6880	-9.71
Operation Margin, %											-118.65	-106.41	-27.57	-127.43	-142.67	-21.27	-24.09	-26.62	-33.02	-51.78	10.03	-31.3560	19.48
Доходность FCF, %	-0.3119	-0.3511	-0.9239	-1.16	-1.77	-3.39	-1.47	-1.44	-1.59	-2.08												-1.9940	-9.31

Chances

IFRS

Relatórios Anual Trimestral

	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Média da indústria	Média de 5 anos	CAGR 5
P/E		-106	698.8	28.04	265.58	-16.57	-10.13	-29.7	-43.79	-13.14	-12.67				12.06	-21.8860	4.58
P/BV			10.91	7.57	7.14	5.46	2.91	1.2	0.7995	0.0457	0.4451			0.4451	0.82	1.08	-31.31
P/S			59.27	64.13	57.29	47.88	49.02	23.39	15.6	1.41	8			8	0.85	19.48	-30.41
P/FCF					-76.55	-12.2	-13.53	-219.17	21.47	-9.61	-1.76	-18.23	-18.23	-18.23	0.62	-5.2720	-196.78
E/P					0.0038	-0.0603	-0.0988	-0.0337	-0.0228	-0.0761	-0.0789	-0.0076	-0.0076	-0.0076	0.09	-0.0386	-19.73
EV/EBIT							-86.64	-726.82	-47.35	-1.21	-26.36	0	0	0		-177.6760	-21.18
EV/EBITDA	93.56		446.36		-69.28	-28.65	-21.43	-89.32	-91.25	-1.41	-30.45			-16.47	9.48	-46.7720	7.28
EV/S					56.01	48.11	53.27	26.9	9.6	1	6.27	11.27	11.27	11.27	1.32	7.88	3.26
EV/FCF					-74.84	-12.26	-14.7	-252.04	13.22	-0.5675	-9.9	-17.79	-17.79	-17.79	-2.79	-6.5655	-206.12
Debt/EBITDA					-1.6	-1.75	-3.34	-16.58	-14.92	-3.78	-6.74	-2.49	-2.49	-2.49	2.04	-6.0840	-30.10
Netdebt/Ebitda					1.58	-0.1385	-1.71	-11.65	9.86	0.5662	8.37	0	0	0	1.45	1.09	-237.39
Debt/Ratio					0.1189	0.2171	0.2738	0.1748	0.0646	0.0716	0.0632	0.0775	0.0775	0.0775	0.26	0.0709	3.71
Debt/Equity					0.1612	0.3356	0.4925	0.2563	0.0805	0.0877	0.0773	0.2772	0.2772	0.2772	1.81	0.1600	28.06
Debt/Net Income					6	-1.02	-1.71	-6.34	-3.34	-1.62	-15.83	-19.42	-19.42	-19.42	-2.78	-11.9260	42.20
PEG													0	0
Бета											2	10.06	0.0883	0.0883	0.41	4.05	-64.66
Индекс Альтмана			10.35	6.54	5.84	8.57	2.73	1.93			0.1172	0.3974	0.3472	0.3472	3.04	1.10	-33.80

	2015Q4	2016Q2	2016Q4	2017Q2	2017Q3	2017Q4	2018Q1	2018Q2	2018Q3	2018Q4	2019Q1	2019Q2	2019Q3	2019Q4	2020Q2	2020Q4	2021Q2	2021Q4	2022Q2	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q2	2025Q1	2025Q2	Média da indústria	Média de 5 trimestres	CAGR 5
P/E														-10.11	-136.54	-39.06	-100.42	-50.56	-22.97	-23.84		-102.35	-20.43	-60.77				12.06	-46.0720	21.48
P/BV																1.35	0.7611	0.5986	0.515	0.434	0.6971	0.6299	0.577	0.4451	0.1954			0.82	0.5089	-22.46
P/S																68.59	96.81	13.43	28.57	32.5	12.77	11.18	8.92	5.33	2.18			0.85	8.08	-29.78
P/FCF				-320.57	-284.85	-108.23	-86.2	-56.64	-29.54	-67.84	-69.39	-62.87	-48.19															0.62	-55.5660	10.28
E/P													-0.0277	-0.099	-0.0073	-0.0256	-0.01	-0.0198	-0.0435	-0.042		-0.0098		0.0107				0.09	-0.0209	-188.42
EV/EBIT																					-235	-91.5	-108.82	-31.8	-16.46				-96.7160	-41.24
EV/EBITDA				-287.95		-246.94		-128.01		-99.85		-91.53									-238.62	-13.91	-15.88	-17.65	-6.58			9.48	-58.5280	-51.24
EV/S										248.25		227.56		90.25	31.69	77.75					49.98	22.05	28.96	10.5	8.53			1.32	24.00	-29.78
EV/FCF	-616.69			-311.06		-105.72		-54.8		-68.51		-62.8									-44.15	-20.05	-97.21	-6.22				-2.79	-46.0860	-37.03
Debt/EBITDA				-9.85		-5.96		-6.68		-12.34		-13.08									-38.58	-20.4	-27.32	-7.61	-6.6			2.04	-20.1020	-29.75
Netdebt/Ebitda				8.81		5.88		4.29		-0.9745		0.1012									53.06	28.03	33.72	9.45	2.05			1.45	25.26	-47.83
Debt/Ratio										0.2171		0.2421		0.2738	0.3094	0.1748					0.0748	0.0748	0.0632	0.0632	0.0557			0.26	0.0663	-5.73
Debt/Equity										0.3356		0.391		0.4925	0.5516	0.2563					0.0922	0.0923	0.0773	0.0773	0.0654			1.81	0.0809	-6.64
Debt/Net Income										-6.34		-6.72		-2.49	-43.34	-7.43					-29.72	-14.87	128.05	64.02	-19.53			-2.78	25.59	-8.05
Бета																										0.1573	0.0883	0.41	0.1228	-25.08
Индекс Альтмана	9.12	10.34	5.87	5.43		5.57		3.18		6.96		-71.18														0.3472	0.3472	3.04	-12.0691	-35.79

Dividendos

IFRS

Relatórios Anual Trimestral

	1992	1993	1994	1995	1996	1997	LTM	Média da indústria	Média de 5 anos	CAGR 5
Дивиденд	0.7934	4.76	19.04	7.38	1.98	1.9	0		7.01	-16.78
Див доход, ао, %	0.3184	1.99	11.1	5.81	1.22	1.42	0	8.88	4.31	-6.53
Дивиденды / прибыль, %							0	56.38

	1993Q3	1994Q1	1994Q3	1994Q4	1995Q3	1995Q4	1996Q3	1996Q4	1997Q3	1997Q4	Média da indústria	Média de 5 trimestres	CAGR 5
Дивиденд	3.97	4.76	7.14	7.14	6.35	1.03	1.03	0.952	0.952	0.952		0.9832	-1.56
Див доход, ао, %	1.76	2.4	4.31	5.1	4.37	0.7732	0.6098	0.6063	0.7215	0.8148	8.88	0.7051	1.05

	Média da indústria	Média de 5 trimestres	CAGR 5

Descansar

IFRS

Relatórios Anual

	2023	2024	CAGR 5
Персонал, чел	67	85	12.63

	CAGR 5

	CAGR 5

Investing Port

HKEX: 0439 - KuangChi Science Limited

Relatórios KuangChi Science Limited

Relatórios

Capitalização

Balanço Patrimonial

Promoção

Eficiência

Chances

Dividendos

Pague pela sua assinatura

Descansar