HKEX: 0339 - Core Economy Investment Group Limited

Rentabilidade por seis meses: -35%
Setor: Financials

Relatórios Core Economy Investment Group Limited

Relatórios

IFRS
Relatórios Anual Trimestral
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Финансовый отчет link link link link link link link link link link


Capitalização

IFRS
Relatórios Anual Trimestral
2006 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Média de 5 anos CAGR 5
Капитализация, млрд HK$
0.124 0.1005 0.113 0.102 0.1358 0.0514 0.1342 0.045 0.0445 0.0272
Выручка, млрд HK$
-0.0162 -0.005 0.0032 -0.000589 0.000227 0.0019 -0.006 0.000292 -0.0036 0.000802
Чистая прибыль, млрд HK$
-0.0197 -0.013 -0.0066 -0.0116 -0.0112 -0.0091 -0.015 -0.0118 -0.0074 -0.0074
EV, млрд HK$
0.0342 0.1122 0.0346 0.084 0.0337 0.0826 0.0354
EBIT, млрд HK$
0.000645 -0.0197 -0.013 -0.0066 -0.0116 -0.0112 -0.0091 -0.0144 -0.0115 -0.0075
EBITDA, млрд HK$
0.00013 -0.0078 -0.0055 -0.0126 -0.0101 -0.0061 -0.0078
Баланс стоимость, млрд HK$
0.0333 0.0332 0.0423 0.0307 0.0305 0.027 0.0194 0.0077 0.0073 0.0073
FCF, млрд HK$
-0.0083 -0.0068 0.0064 -0.0105 -0.0102 -0.0216 -0.0087 -0.0055 0.0011 0.0011
Операционный денежный поток, млрд HK$
-0.0083 -0.0068 0.0065 -0.0105 -0.0102 -0.021 -0.0086 -0.0055 0.0011 0.0011
Операционная прибыль, млрд HK$
-0.0197 -0.013 -0.0066 -0.0116 -0.011 -0.009 -0.0144 -0.0115 -0.0075 -0.0115
Операционные расходы, млрд HK$
0.0032 0.0035 0.0081 0.0098 0.011 0.0114 0.0087 0.0132 0.0104 0.0025
CAPEX, млрд HK$
0.000473 0.000473 0.000473 0.0000 0.0000 0 0.000651 0.0001 0.0001 0.0001


Balanço Patrimonial

IFRS
Relatórios Anual Trimestral
2006 2007 2011 2013 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Média de 5 anos CAGR 5
Наличность, млрд HK$
0.0084 0.0142 0.0362 0.0257 0.0233 0.0039 0.0014 0.000324 0.007 0.007
Short Term Investments HK$
0.0405 0.0191 0.0056 0.0048 0.0059 0.0207 0.0177 0.0114 0.006 0.0114
Long term investments HK$
0.00065 0.0191 0.0056 0.0048 0.0059 0.0207 0.0177 0.0114 0.006
Total Receivables HK$
0.00033 0.0000
Total Current Assets HK$
0.0336 0.0337 0.0423 0.031 0.0296 0.0263 0.0194 0.0121 0.0134 0.0121
Чистые активы, млрд HK$
0.000394 0.000331 0.000227 0.0038 0.001 0.0029 0.0016 0.0121 0.0016
Активы, млрд HK$
0.0336 0.0341 0.0426 0.0312 0.0345 0.0277 0.0228 0.014 0.014 0.014
Short Term Debt HK$
0.0033 0.000278 0.0012 0.0013 0.0000 0.003
Long Term Debt HK$
0.000278 0.0013 0.0000 0.0000 0.0000
Задолженность, млрд HK$
0.000247 0.000837 0.000309 0.000564 0.004 0.00075 0.0033 0.0064 0.0067 0.0067
Чистый долг, млрд HK$
-0.0084 -0.0142 -0.0362 -0.0257 -0.0197 -0.0036 0.0011 0.001 -0.007 0.0027
Долг, млрд HK$
0.0036 0.000278 0.0025 0.0013 0.0000 0.0043
Interest income HK$
0 0 0.0000 0.000143 0 0 0.000301 0
Расходы на обслуживание долга HK$
0.0051 0.003 0.000769 0.000143 0.000118 0.000616 0.000301 0.0001 0.0001
Чист. проц. доходы, млрд HK$
0 0 0.0000 -0.000113 -0.000117 -0.000614 -0.000301 -0.0001 0
Амортизация, млрд HK$
0 0.0001 0.000108 0.000116 0.0034 0.0035 0.0018 0.0014 0.0014
Себестоимость, млрд HK$
0.0001 0.0046 -0.000173 0.0035 0.0018 0.0014 0.0014
Товарно материальные запасы HK$
0.006


Promoção

IFRS
Relatórios Anual Trimestral
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média de 5 anos CAGR 5
EPS -0.4 -0.07 -0.05 -0.06 -0.0491 -0.03 -0.0256
Цена акции ао 0.7 0.43 0.79 0.191 0.35 0.136 0.38 0.199 0.195 0.195
Число акций ао, млн 115.48 116.76 139.2 162.81 167 200.4 240.48 240.48 245.43 288
FCF/акцию -0.072 -0.058 0.0463 -0.0646 -0.0611 -0.1079 -0.0363 -0.0229 0.0043 0.0037


Eficiência

IFRS
Relatórios Anual Trimestral
2006 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média da indústria Média de 5 anos CAGR 5
ROE, % -59.12 -39.23 -15.59 -37.78 -36.65 -33.69 -77.08 -87.07 -98.4 -98.4 8.33
ROA, % -58.69 -38.27 -15.48 -37.09 -32.38 -32.78 -65.88 -64.15 -52.53 -52.53 1.05
ROS, % -208.63 1968.04 -4935.35 -490.43 250.88 -4033.82 205.79 -917.31 -917.31 -917.31 27.39
ROCE, % 1.22 -59.12 -39.23 -15.59 -37.78 -36.65 -33.69 -73.89 -144.13 -98.04
Рентаб EBITDA, % 65.58 -3978.15 -168.33 -2085.53 -3455.86 169.75 -4.65 37.56
Чистая рентаб, % 121.28 262.12 -208.63 1968.04 -4935.35 -490.43 250.88 -4033.82 205.79 -917.31 27.38
Operation Margin, % -208.63 1968.04 -4872.31 -484.07 240.57 -3930.9 208.6 -1433.15 -1433.15 -1433.15 17.87
Доходность FCF, % -1.51 -6.71 -6.74 5.7 -10.32 -7.52 -42.05 -6.5 -5.85 2.4


Chances

IFRS
Relatórios Anual Trimestral
2006 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média da indústria Média de 5 anos CAGR 5
P/E
181.35 -6.29 -7.7 -17.15 -8.8 -12.14 -5.66 -8.95 -3.81 -6.05 13.88
P/BV
3.72 3.02 2.67 3.32 4.45 1.91 6.9 4.27 12.25 14.38 0.70
P/S
-7.63 -20.2 35.77 -173.18 599.34 27.74 -22.46 111.82 -25.05 131 2.78
P/FCF
17.56 -9.69 -13.3 -2.38 -15.38 -17.1 41.72 25.5 25.5 25.5 16.88
E/P
-0.0583 -0.1136 -0.0823 -0.1768 -0.1117 -0.2623 -0.1654 -0.2706 -0.2706 -0.2706 0.10
EV/EBITDA
-13.92 -5.85 -6.68 -3.34 -13.6 44.37
EV/Ebit
-9.74 -3.58 -5.85 -2.93 -11.07 0 0 0
EV/S
553.89 9.85 139.28 115.26 -23.09 44.12 44.12 44.12 7.49
EV/FCF
-11.75 -3.9 -13.62 -6.13 77.41 33.18 33.18 33.18 3.01
Debt/EBITDA
-0.4553 -0.0506 -0.1982 -0.1315 -0.0043 -0.5513 -0.5513 -0.5513 1.82
Netdebt/Ebitda
-54.08 2.53 0.6608 -0.0854 -0.0995 1.15 -0.3462 -0.3462 -0.3462 0.60
Debt/Ratio
0.1031 0.01 0.1096 0.0948 0.0018 0.3071 0.3071 0.3071 0.20
Debt/Equity
0.1167 0.0103 0.1282 0.1738 0.0035 2.69 2.69 2.69 32.54
Debt/Net Income
-0.3184 -0.0305 -0.1663 -0.1127 -0.0035 -0.5842 -0.5842 -0.5842 37.53
Бета
-17.6 -1.23 -0.8962 -0.8962 2.04
Индекс Альтмана
-0.3192 0.1697 0.1697 0.1697 1.09


Dividendos

IFRS
Relatórios Anual
LTM Média da indústria Média de 5 anos CAGR 5
Дивиденд
0
Див доход, ао, %
0 7.21
Дивиденды / прибыль, %
0 109.27


Pague pela sua assinatura

Mais funcionalidades e dados para análise de empresas e portfólio estão disponíveis por assinatura

Inscrever-se

Descansar

IFRS
Relatórios Anual Trimestral
2019 2020 2021 2022 2023 2024 CAGR 5
ebit_margin
-5688.86 -275.16 -2382.49 -3930.91 208.6
Персонал, чел
12 12