BSE: ICICIPRULI - ICICI Prudential Life Insurance Company Limited

Rentabilidade por seis meses: -28.41%
Rendimento de dividendos: +0.20%
Setor: Financials

Relatórios ICICI Prudential Life Insurance Company Limited

Capitalização

IFRS
Relatórios Anual Trimestral
2017 2018 2019 2020 2021 2022 2023 2024 LTM Média de 5 anos CAGR 5
Капитализация, млрд ₹
820.38
Выручка, млрд ₹
408.14 200.84 827.31 618.94 492.58 891.36 891.36 606.21 34.72
Чистая прибыль, млрд ₹
16.82 16.19 11.39 10.67 9.56 7.59 8.13 8.51 8.51 8.89 -4.42
EV, млрд ₹
642.85 731.85 630.94 841.34 841.34 711.75 6.96
EBIT, млрд ₹
18.5 18.54 12.88 11.98 12.52 10.43 10.85 10.85 11.73 -3.37
EBITDA, млрд ₹
12.2
Баланс стоимость, млрд ₹
71.07 72.78 91.78 92.26 101.28 110.05 110.05 93.63 8.62
FCF, млрд ₹
112.65 85.3 72.29 16.42 -1.05 -75.52 -75.52 19.49 -197.59
Операционный денежный поток, млрд ₹
41.3 56.9 113.77 85.96 73.14 18.31 0.895 0.895 58.41 -62.05
Операционные расходы, млрд ₹
410.63 190.17 816.54 610.99 483.57 882.16 882.16 596.69 35.92
CAPEX, млрд ₹
0.536 0.6984 1.12 0.663 0.8423 1.89 1.93 2.37 2.37 1.54 29.02


Balanço Patrimonial

IFRS
Relatórios Anual Trimestral
2017 2018 2019 2020 2021 2022 2023 2024 LTM Média de 5 anos CAGR 5
Наличность, млрд ₹
9.95 12.94 7.08 10.01 7.71 26.32 26.32 12.81 15.26
Short Term Investments ₹
18.86 1.88 0.3288 8.07 10.92 1.63 1.63 4.57 -2.81
Long term investments ₹
465.02 516.29 695.52 828.81 1 041.62 709.45 17.50
Total Receivables ₹
8.56 4.81 4.78 2.62 4.53 7.97 6.15 10.03 10.03 6.26 30.80
Total Current Assets ₹
55.1 37.53 48.31 49.12 52.16 63.57 57.25 57.25 54.08 3.45
Чистые активы, млрд ₹
1.92 4.03 4.61 4.62 4.28 4.42 5.96 5.96 4.78 5.27
Активы, млрд ₹
1 636.8 1 560.31 2 172.2 2 444.37 2 558.47 2 990.01 2 990.01 2345.07 13.89
Long Term Debt ₹
12 12 12 12 12 12.00 0.00
Задолженность, млрд ₹
1 565.73 1 487.53 2 080.42 2 352.11 2 457.19 2 879.96 2 879.96 2251.44 14.13
Чистый долг, млрд ₹
4.92 1.99 4.29 3.62 3.62 3.71 -7.38
Долг, млрд ₹
12
Interest income ₹
56.71 65.27 72.07 83.9 93.39 74.27 10.49
Расходы на обслуживание долга ₹
0.2326 0.1894 0.5584 1.14 1.13 1.23 1.23 0.8496 45.38
Чист. проц. доходы, млрд ₹
-0.2326 -0.1894 -0.5584 -1.14 -1.13 93.39 -0.6501 37.18


Promoção

IFRS
Relatórios Anual Trimestral
2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Média de 5 anos CAGR 5
EPS 2.84 2.37 7.94 7.43 6.65 5.28 5.65 5.9 5.9 6.18 -4.51
Цена акции ао 383.55 323.9 482.5 498.35 561.1 451.1 534.55 654.6 537 537 547.67 -0.87
Число акций ао, млн 1435.78 1435.86 1435.97 1437.31 1438.58 1440.62 1440.62 1437.67 0.07
FCF/акцию 78.46 59.41 50.34 11.43 -0.7272 -52.42 -52.42 13.61 -197.53


Eficiência

IFRS
Relatórios Anual Trimestral
2019 2020 2021 2022 2023 2024 2025 LTM Média da indústria Média de 5 anos CAGR 5
ROE, % 16.03 14.66 10.42 8.25 8.41 8.05 8.05 13.90 9.96 -11.30
ROA, % 0.6958 0.6838 0.4402 0.3289 0.3252 0.3066 0.3066 2.81 0.4169 -14.82
ROS, % 2.79 5.31 1.16 1.23 1.65 0.9543 0.9543 0.9543 59.51 1.19 -3.83
ROCE, % 18.13 16.47 13.64 0.4361 0.4336 9.86 9.86 2.58 8.17 -9.75
Ebit margin, % 5.97 1.51 1.69 2.2 1.22 1.22 2.52 -27.21
Рентаб EBITDA, % 1.37 1.37 10.51 1.37 0.00
Чистая рентаб, % 2.79 5.31 1.16 1.23 1.65 0.9543 0.9543 59.51 2.06 -29.06
Operation Margin, % 0 0 0 0 13.65


Chances

IFRS
Relatórios Anual Trimestral
2019 2020 2021 2022 2023 2024 2025 LTM Média da indústria Média de 5 anos CAGR 5
P/E
44.06 45.58 66.72 96.14 77.03 98.48 98.48 29.43 76.79 16.66
P/BV
7.06 6.68 6.95 7.91 6.19 7.61 7.61 3.11 7.07 2.64
P/S
1.23 2.42 0.7711 1.18 1.27 0.9398 0.9398 12.16 1.32 -17.24
P/FCF
-784.15 -10.86 -10.86 -10.86 5.80 -268.6233 -75.99
E/P
0.0099 0.0104 0.0104 0.0104 0.10 0.0102 1.66
EV/EBIT
49.76 70.16 58.18 77.58 77.58 77.58 66.65 9.29
EV/S
0.777 1.18 1.28 0.9439 0.9439 0.9439 8.38 1.02 3.97
EV/FCF
8.89 44.56 -603.07 -11.14 -11.14 -11.14 -6.20 -114.3800 -204.62
Debt/EBITDA
0.9836 0.9836 0.9836 0.9836 1.02 0.9836 0.00
Netdebt/Ebitda
0.3516 0.2969 0.2969 0.2969 0.86 0.3151 -5.48
Debt/Ratio
0.0047 0.004 0.004 0.004 0.24 0.0042 -5.23
Debt/Equity
0 2.01 2.01 2.01 238.79 2.01 0.00
Debt/Net Income
1.48 1.41 1.41 1.41 12.31 1.43 -1.60
Бета
-0.2688 1.78 3.24 3.24 0.91 1.58 -329.28
Индекс Альтмана
0.5975 1.63 1.63 1.63 1.07 1.29 39.73


Dividendos

IFRS
Relatórios Anual Trimestral
2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Média da indústria Média de 5 anos CAGR 5
Див.выплата, млрд
6.16 6.6 5.45 3.37 2.2E-5 0.7905 0.8646 0.8646 2.10 -30.80
Дивиденд
1.1 4.6 3.8 2.35 2 0.55 0.6 0.6 0.6 1.22 -23.89
Див доход, ао, %
0.3589 1.15 1 0.5939 0.181 0.3481 0.5102 0.1038 0.2 0.2 1.40 0.2686 2.02
Дивиденды / прибыль, %
36.65 40.76 47.89 31.62 0.00023 37.84 9.72 10.16 10.16 17.81 17.87 -20.31


Pague pela sua assinatura

Mais funcionalidades e dados para análise de empresas e portfólio estão disponíveis por assinatura

Inscrever-se

Descansar

IFRS
Relatórios Anual
2023 2024 CAGR 5
Персонал, чел
18638 18622 -0.04