SZSE: 000720 - Shandong Xinneng Taishan Power Generation Co.,Ltd.

Price = Avg Price + (Avg Price * CAGR EPS% / 100)
EPS = Earning Per Share
CAGR EPS = CAGR 5 EPS
Key Rate — Taxa chave
Excess Key Rate — Excesso desejado da taxa básica
EPS = -0.09
CAGR EPS = -167.28%
Key Rate = 0.0433
Excess Key Rate = 2
Price = 0 + (0 * -167.28% / 100) = 0.6992