Shanghai MicroPort MedBot (Group) Co., Ltd.

Price = Avg Price + (Avg Price * CAGR EPS% / 100)
EPS = Earning Per Share
CAGR EPS = CAGR 5 EPS
Key Rate — Taxa -chave
Excess Key Rate — Desejado excedendo a taxa chave
EPS = -1.34
CAGR EPS = 8.66%
Key Rate = 0.0433
Excess Key Rate = 2
Price = 0 + (0 * 8.66% / 100) = 1.34