BSE: COFFEEDAY - Coffee Day Enterprises Limited

Price = Avg Price + (Avg Price * CAGR EPS% / 100)
EPS = Earning Per Share
CAGR EPS = CAGR 5 EPS
Key Rate — Taxa chave
Excess Key Rate — Excesso desejado da taxa básica
EPS = 0
CAGR EPS = 131.3%
Key Rate = 0.0433
Excess Key Rate = 2
Price = 151.18 + (151.18 * 131.3% / 100) = 349.67