SZSE: 002739 - Wanda Film Holding Co., Ltd.

Price = Avg Price + (Avg Price * CAGR EPS% / 100)
EPS = Earning Per Share
CAGR EPS = CAGR 5 EPS
Key Rate — Taxa chave
Excess Key Rate — Excesso desejado da taxa básica
EPS = -0.71
CAGR EPS = -199.4%
Key Rate = 0.0458
Excess Key Rate = 2
Price = 0 + (0 * -199.4% / 100) = 7.7